Vecima Networks Inc.
TSX:VCM.TO
19.78 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.136 | 2.278 | 12.902 | 28.909 | 17.35 | 19.834 | 11.034 | 3.517 | 22.222 | 12.777 | 15.282 | 7.148 | 19.549 | 5.095 | 0 | 0 | 2.01 | 0.054 | 13.851 | 0 | 1.696 | 6.193 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 17.165 | 17.165 | 24.569 | 46.66 | 85.675 | 51.872 | 46.894 | 33.197 | 24.699 | 0 | 0.004 | 0.795 | 0.898 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.136 | 2.278 | 12.902 | 28.909 | 34.515 | 44.403 | 57.694 | 89.192 | 74.094 | 59.671 | 48.479 | 31.847 | 19.549 | 5.099 | 0.795 | 0.898 | 2.01 | 0.054 | 13.851 | 0.308 | 1.696 | 6.193 |
Nettovorderingen
| 72.774 | 60.899 | 51.683 | 29.714 | 25.786 | 15.778 | 20.516 | 14.983 | 7.683 | 13.286 | 11.736 | 18.204 | 37.418 | 21.119 | 31.034 | 15.12 | 34.34 | 25.098 | 18.856 | 13.006 | 5.974 | 0 |
Voorraad
| 136.04 | 101.601 | 49.608 | 15.578 | 17.212 | 12.724 | 15.02 | 13.928 | 22.172 | 22.948 | 24.974 | 28.264 | 29.663 | 32.526 | 36.702 | 49.058 | 38.076 | 29.236 | 19.554 | 15.435 | 11.716 | 0 |
Overige vlottende activa
| 2.313 | 13.695 | 7.302 | 3.497 | 2.051 | 2.235 | 1.658 | 1.258 | 1.359 | 1.297 | 0.824 | 0.936 | 1.076 | 0.012 | 0.012 | 0.926 | 0.077 | 0.358 | 0.544 | 0.203 | 0.483 | 0 |
Totaal vlottende activa
| 217.582 | 178.473 | 121.495 | 77.698 | 79.665 | 75.14 | 94.888 | 120.002 | 106.794 | 97.202 | 86.013 | 79.251 | 87.706 | 60.225 | 70.723 | 66.518 | 74.95 | 55.627 | 53.196 | 28.952 | 20.003 | 6.193 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 16.578 | 18.047 | 19.109 | 17.514 | 15.811 | 12.526 | 12.105 | 11.109 | 20.214 | 20.011 | 21.459 | 25.006 | 28.158 | 31.134 | 35.631 | 37.592 | 37.301 | 29.884 | 22.556 | 20.184 | 17.646 | 0 |
Goodwill
| 15.308 | 15.049 | 14.813 | 14.542 | 15.487 | 15.131 | 14.903 | 6.111 | 6.21 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0 | 0.099 | 0 | 0.099 | 0 | 0 | 0 |
Immateriële activa
| 93.893 | 82.991 | 75.917 | 72.224 | 69.2 | 67.887 | 62.324 | 32.566 | 26.724 | 16.008 | 13.278 | 12.077 | 10.72 | 12.498 | 2.42 | 2.496 | 1.74 | 2.145 | 1.555 | 2.841 | 0 | 0 |
Goodwill en immateriële activa
| 109.201 | 98.04 | 90.73 | 86.766 | 84.687 | 83.018 | 77.227 | 38.677 | 32.934 | 16.107 | 13.377 | 12.176 | 10.819 | 12.597 | 2.519 | 2.496 | 1.839 | 2.145 | 1.654 | 2.841 | 2.598 | 0 |
Langetermijnbeleggingen
| 21.76 | 24.252 | 23.041 | 24.344 | 24.374 | 24.355 | 22.692 | 0 | 0 | 0 | 26.776 | 30.286 | 30.384 | 25.805 | 9.875 | 7.495 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 21.42 | 11.576 | 6.793 | 7.143 | 4.46 | 4.714 | 2.339 | 4.066 | 6.272 | 10.491 | 9.643 | 7.729 | 5.129 | 16.004 | 10.996 | 4.445 | 26.191 | 36.671 | 5.557 | 4.344 | 4.44 | 0 |
Overige niet-vlottende activa
| 1.282 | 1.298 | 1.44 | 1.267 | 1.301 | 1.017 | 0.788 | 20.141 | 20.031 | 24.261 | 0.007 | 0.342 | 0.385 | 0 | 24.829 | 29.235 | 4.138 | 4.169 | 4.125 | 2.168 | 1.994 | 0 |
Totaal niet-vlottende activa
| 170.241 | 153.213 | 141.113 | 137.034 | 130.633 | 125.63 | 115.151 | 73.993 | 79.451 | 70.87 | 71.262 | 75.539 | 74.875 | 85.54 | 83.85 | 81.263 | 69.469 | 72.869 | 33.892 | 29.537 | 26.678 | 0 |
Totaal activa
| 387.823 | 331.686 | 262.608 | 214.732 | 210.298 | 200.77 | 210.039 | 193.995 | 186.245 | 168.072 | 157.275 | 154.79 | 162.581 | 145.765 | 154.573 | 147.781 | 144.419 | 128.496 | 87.088 | 58.489 | 46.681 | 31.311 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 36.344 | 47.162 | 21.398 | 6.249 | 6.632 | 4.792 | 4.684 | 1.977 | 2.877 | 4.144 | 4.264 | 4.377 | 8.472 | 4.122 | 0 | 12.158 | 20.327 | 10.282 | 6.615 | 6.155 | 4.069 | 0 |
Kortlopende schulden
| 54.165 | 22.773 | 1.782 | 1.617 | 1.698 | 0.25 | 0.25 | 0.25 | 0.309 | 0.331 | 0.415 | 0.489 | 0.686 | 3.958 | 6.184 | 0.585 | 0.25 | 0.271 | 0 | 6.996 | 2.193 | 0 |
Belastingschulden
| 2.757 | 7.808 | 0.182 | 0.454 | 0.13 | 0.055 | 0.358 | 0 | 0 | 0 | 0.123 | 0.281 | 8.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.881 | 0 |
Uitgestelde opbrengsten
| 15.856 | 15.086 | 12.129 | 7.137 | 4.96 | 4.046 | 4.206 | 2.226 | 2.942 | 2.264 | 2.171 | 1.331 | 1.311 | 2.313 | 2.452 | 1.471 | 2.16 | 0.964 | 0.682 | 0.855 | 1.181 | 0 |
Overige kortlopende verplichtingen
| 26.36 | 9.786 | 27.615 | 17.903 | 11.095 | 7.766 | 8.345 | 5.092 | 7.444 | 5.677 | 6.471 | 6.595 | 6.525 | 7.155 | 14.154 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 4.871 | 0 |
Totaal kortlopende verplichtingen
| 132.725 | 94.807 | 62.924 | 32.906 | 24.385 | 16.854 | 17.485 | 9.545 | 13.572 | 12.416 | 13.321 | 12.792 | 16.994 | 17.548 | 22.79 | 14.714 | 23.237 | 12.017 | 7.797 | 14.406 | 12.314 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 15.399 | 14.123 | 15.115 | 4.107 | 4.613 | 1.729 | 1.979 | 2.208 | 2.463 | 2.771 | 3.101 | 3.535 | 3.821 | 0 | 3.958 | 4.208 | 4.458 | 4.708 | 0 | 3.191 | 3.278 | 3.833 |
Uitgestelde opbrengsten niet-vlottend
| 3.511 | 4.716 | 4.465 | 2.398 | 0.602 | 0.763 | 0.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.375 | 0.006 | 0.006 | 0.004 | 0.536 | 0.324 | 0.414 | 6.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.761 | 1.849 | 2.885 | 2.365 | 2.639 | 0 |
Overige niet-vlottende verplichtingen
| 0.853 | 0.381 | 0.366 | 0.397 | 0.4 | 0.332 | 0.352 | -6.294 | 1.167 | 1.561 | 1.38 | 1.314 | 1.522 | 1.21 | 0.648 | 0 | 0 | 0 | 0 | 0 | 0 | -3.833 |
Totaal niet-vlottende verplichtingen
| 20.138 | 19.226 | 19.952 | 6.906 | 6.151 | 3.148 | 3.269 | 2.208 | 3.63 | 4.332 | 4.481 | 4.849 | 5.343 | 1.21 | 4.606 | 4.208 | 5.219 | 6.557 | 2.885 | 5.556 | 5.917 | 11.554 |
Totaal passiva
| 152.863 | 114.033 | 82.876 | 39.812 | 30.536 | 20.002 | 20.754 | 11.753 | 17.202 | 16.748 | 17.802 | 17.641 | 22.337 | 18.758 | 27.396 | 18.922 | 28.456 | 18.574 | 10.682 | 19.962 | 18.231 | 11.554 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24.117 | 23.997 | 7.935 | 7.299 | 3.161 | 1.916 | 1.756 | 0.803 | 0.739 | 0.488 | 0.153 | 12.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 204.968 | 190.926 | 168.923 | 165.312 | 170.665 | 173.738 | 182.411 | 177.474 | 164.642 | 147.608 | 136.494 | 122.163 | 103.001 | 89.991 | 90.303 | 91.266 | 78.58 | 72.549 | 49.133 | 38.527 | 28.45 | 0 |
Overige gereserveerde algehele resultaten
| 5.875 | 2.73 | 2.874 | 2.309 | 5.936 | 5.114 | 5.118 | 3.965 | 3.662 | 3.228 | 2.826 | 2.803 | 2.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.482 | 37.016 | 36.874 | 37.593 | 37.383 | 37.373 | 27.273 | 0 | 0 | 19.757 |
Totaal eigen vermogen van aandeelhouders
| 234.96 | 217.653 | 179.732 | 174.92 | 179.762 | 180.768 | 189.285 | 182.242 | 169.043 | 151.324 | 139.473 | 137.149 | 140.244 | 127.007 | 127.177 | 128.859 | 115.963 | 109.922 | 76.406 | 38.527 | 28.45 | 19.757 |
Totaal eigen vermogen
| 234.96 | 217.653 | 179.732 | 174.92 | 179.762 | 180.768 | 189.285 | 182.242 | 169.043 | 151.324 | 139.473 | 137.149 | 140.244 | 127.007 | 127.177 | 128.859 | 115.963 | 109.922 | 76.406 | 38.527 | 28.45 | 19.757 |
Totaal passiva en aandeelhoudersvermogen
| 387.823 | 331.686 | 262.608 | 214.732 | 210.298 | 200.77 | 210.039 | 193.995 | 186.245 | 168.072 | 157.275 | 154.79 | 162.581 | 145.765 | 154.573 | 147.781 | 144.419 | 128.496 | 87.088 | 58.489 | 46.681 | 31.311 |