PT Unilever Indonesia Tbk
IDX:UNVR.JK
1780 (IDR) • At close January 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,020,598 | 502,882 | 325,197 | 844,076 | 628,649 | 351,667 | 404,784 | 373,835 | 628,159 | 859,127 | 261,202 | 229,690 | 336,143 | 317,759 | 858,322 | 722,347 | 884,910 | 1,014,379 | 705,369 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,020,598 | 502,882 | 325,197 | 844,076 | 628,649 | 351,667 | 404,784 | 373,835 | 628,159 | 859,127 | 261,202 | 229,690 | 336,143 | 317,759 | 858,322 | 722,347 | 884,910 | 1,014,379 | 705,369 |
Nettovorderingen
| 2,343,012 | 3,998,745 | 4,629,097 | 5,295,288 | 5,335,489 | 4,983,471 | 4,715,554 | 3,708,257 | 3,244,626 | 2,895,515 | 2,624,974 | 0 | 2,090,662 | 1,581,352 | 1,268,934 | 0 | 0 | 0 | 0 |
Voorraad
| 2,422,044 | 2,625,116 | 2,453,871 | 2,463,104 | 2,429,234 | 2,658,073 | 2,393,540 | 2,318,130 | 2,297,502 | 2,325,989 | 2,084,331 | 2,061,899 | 1,812,821 | 1,574,060 | 1,340,036 | 1,284,659 | 857,463 | 763,398 | 766,081 |
Overige vlottende activa
| 406,185 | 515,271 | 346,585 | 225,892 | 136,962 | 264,699 | 427,757 | 187,887 | 452,827 | 256,539 | 892,432 | 77,498 | 206,593 | 274,959 | 131,501 | 102,366 | 181,120 | 141,205 | 82,250 |
Totaal vlottende activa
| 6,191,839 | 7,567,768 | 7,642,208 | 8,828,360 | 8,530,334 | 8,325,029 | 7,941,635 | 6,588,109 | 6,623,114 | 6,337,170 | 5,862,939 | 5,035,962 | 4,446,219 | 3,748,130 | 3,598,793 | 3,103,295 | 2,694,667 | 2,604,552 | 2,030,362 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 9,926,795 | 10,163,075 | 10,821,282 | 11,187,039 | 11,610,177 | 10,627,387 | 10,422,133 | 9,529,476 | 8,320,917 | 7,348,025 | 6,874,177 | 6,283,479 | 5,314,311 | 4,148,778 | 3,035,915 | 2,559,875 | 2,199,810 | 1,724,663 | 1,495,659 |
Goodwill
| 61,925 | 61,925 | 61,925 | 61,925 | 61,925 | 61,925 | 61,925 | 61,925 | 61,925 | 61,925 | 61,925 | 61,925 | 61,925 | 61,925 | 68,371 | 74,817 | 81,263 | 0 | 0 |
Immateriële activa
| 399,468 | 447,059 | 474,825 | 408,242 | 402,718 | 434,205 | 390,838 | 409,802 | 431,021 | 452,240 | 479,876 | 533,157 | 584,152 | 646,356 | 672,550 | 665,737 | 217,124 | 0 | 0 |
Goodwill en immateriële activa
| 461,393 | 508,984 | 536,750 | 470,167 | 464,643 | 496,130 | 452,763 | 471,727 | 492,946 | 514,165 | 541,801 | 595,082 | 646,077 | 708,281 | 740,921 | 740,554 | 298,387 | 159,067 | 172,556 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,133 | 38,332 | 48,413 | 61,642 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,283 | 37,521 | 25,217 | 21,305 |
Overige niet-vlottende activa
| 84,059 | 78,287 | 68,292 | 49,066 | 44,217 | 74,424 | 89,882 | 156,383 | 292,968 | 81,310 | 69,271 | 70,456 | 75,705 | 96,073 | 109,361 | 58,596 | 64,689 | 64,088 | 60,827 |
Totaal niet-vlottende activa
| 10,472,247 | 10,750,346 | 11,426,324 | 11,706,272 | 12,119,037 | 11,197,941 | 10,964,778 | 10,157,586 | 9,106,831 | 7,943,500 | 7,485,249 | 6,949,017 | 6,036,093 | 4,953,132 | 3,886,197 | 3,401,441 | 2,638,739 | 2,021,448 | 1,811,989 |
Totaal activa
| 16,664,086 | 18,318,114 | 19,068,532 | 20,534,632 | 20,649,371 | 19,522,970 | 18,906,413 | 16,745,695 | 15,729,945 | 14,280,670 | 13,348,188 | 11,984,979 | 10,482,312 | 8,701,262 | 7,484,990 | 6,504,736 | 5,333,406 | 4,626,000 | 3,842,351 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 4,063,637 | 4,699,974 | 4,571,352 | 4,277,617 | 4,516,954 | 4,572,600 | 4,527,110 | 4,641,910 | 4,842,170 | 4,631,547 | 3,764,544 | 2,764,069 | 2,434,260 | 1,816,593 | 1,429,691 | 1,096,673 | 864,149 | 702,144 | 561,180 |
Kortlopende schulden
| 209,526 | 635,621 | 1,933,249 | 3,128,186 | 3,046,179 | 599,036 | 3,616,310 | 1,408,302 | 585,090 | 1,250,000 | 537,872 | 1,040,000 | 699,160 | 190,000 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 535,970 | 682,583 | 729,913 | 962,589 | 599,162 | 1,011,466 | 444,562 | 698,477 | 629,874 | 457,504 | 438,920 | 519,274 | 451,630 | 208,778 | 317,931 | 320,447 | 163,921 | 304,013 | 67,815 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 1,011,466 | 444,562 | 698,477 | 629,874 | 457,504 | 438,920 | 519,274 | 451,630 | 1,669,752 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,414,835 | 6,424,045 | 5,210,638 | 4,989,144 | 4,903,013 | 4,079,254 | 3,499,760 | 2,446,240 | 2,325,624 | 2,525,191 | 2,800,266 | 3,212,553 | 2,889,544 | 2,187,569 | 1,707,247 | 1,673,991 | 1,400,058 | 1,051,294 | 872,490 |
Totaal kortlopende verplichtingen
| 11,223,968 | 12,442,223 | 12,445,152 | 13,357,536 | 13,065,308 | 11,134,786 | 12,532,304 | 10,878,074 | 10,127,542 | 8,864,832 | 8,419,442 | 7,535,896 | 6,474,594 | 4,402,940 | 3,454,869 | 3,091,111 | 2,428,128 | 2,057,451 | 1,501,485 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 541,257 | 648,405 | 803,617 | 846,804 | 918,815 | 897,446 | 973,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -897,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 165,609 | 253,601 | 258,638 | 212,333 | 335,570 | 398,047 | 344,965 | 245,152 | 372,041 | 246,093 | 181,367 | 126,991 | 70,930 | 49,939 | 27,252 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,352,014 | 976,629 | 1,239,856 | 1,180,591 | 1,047,816 | 412,004 | -118,217 | 918,211 | 403,002 | 669,914 | 674,076 | 353,727 | 255,851 | 199,530 | 294,294 | 306,804 | 211,159 | 191,930 | 156,906 |
Totaal niet-vlottende verplichtingen
| 2,058,880 | 1,878,635 | 2,302,111 | 2,239,728 | 2,302,201 | 810,051 | 1,200,721 | 1,163,363 | 775,043 | 817,056 | 674,076 | 480,718 | 326,781 | 249,469 | 321,546 | 306,804 | 211,159 | 191,930 | 156,906 |
Totaal passiva
| 13,282,848 | 14,320,858 | 14,747,263 | 15,597,264 | 15,367,509 | 11,944,837 | 13,733,025 | 12,041,437 | 10,902,585 | 9,681,888 | 9,093,518 | 8,016,614 | 6,801,375 | 4,652,409 | 3,776,415 | 3,397,915 | 2,639,287 | 2,249,381 | 1,658,391 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 76,300 | 76,300 | 76,300 | 76,300 | 76,300 | 76,300 | 76,300 | 76,300 | 76,300 | 76,300 | 76,300 | 76,300 | 76,300 | 76,300 | 76,300 | 76,300 | 76,300 | 76,300 | 76,300 |
Ingehouden winsten
| 3,193,678 | 3,809,696 | 4,133,709 | 4,749,808 | 5,094,302 | 7,390,573 | 4,985,828 | 4,516,698 | 4,639,800 | 4,411,222 | 4,067,110 | 3,780,805 | 3,504,268 | 3,873,119 | 3,530,519 | 2,928,012 | 2,232,248 | 1,908,634 | 1,713,633 |
Overige gereserveerde algehele resultaten
| 15,260 | 15,260 | 15,260 | 15,260 | 15,260 | 15,260 | 15,260 | 15,260 | 172,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 96,000 | 96,000 | 96,000 | 96,000 | 96,000 | 80,740 | 80,740 | 96,000 | 96,000 | 96,000 | 96,000 | 111,260 | -33 | 15,227 | 96,000 | 96,000 | 383,593 | 15,227 | 15,227 |
Totaal eigen vermogen van aandeelhouders
| 3,381,238 | 3,997,256 | 4,321,269 | 4,937,368 | 5,281,862 | 7,578,133 | 5,173,388 | 4,704,258 | 4,827,360 | 4,598,782 | 4,254,670 | 3,968,365 | 3,676,568 | 4,045,419 | 3,702,819 | 3,100,312 | 2,692,141 | 2,368,527 | 2,173,526 |
Totaal eigen vermogen
| 3,381,238 | 3,997,256 | 4,321,269 | 4,937,368 | 5,281,862 | 7,578,133 | 5,173,388 | 4,704,258 | 4,827,360 | 4,598,782 | 4,254,670 | 3,968,365 | 3,680,937 | 4,048,853 | 3,708,575 | 3,106,821 | 2,694,119 | 2,376,619 | 2,183,960 |
Totaal passiva en aandeelhoudersvermogen
| 16,664,086 | 18,318,114 | 19,068,532 | 20,534,632 | 20,649,371 | 19,522,970 | 18,906,413 | 16,745,695 | 15,729,945 | 14,280,670 | 13,348,188 | 11,984,979 | 10,482,312 | 8,701,262 | 7,484,990 | 6,504,736 | 5,333,406 | 4,626,000 | 3,842,351 |