PT Unilever Indonesia Tbk
IDX:UNVR.JK
1735 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 38,611,401 | 41,218,881 | 39,545,959 | 42,972,474 | 42,922,563 | 41,802,073 | 41,204,510 | 40,053,732 | 36,484,030 | 34,511,534 | 30,757,435 | 27,303,248 | 23,469,218 | 19,690,239 | 18,246,872 | 15,577,811 | 12,544,901 | 11,335,241 | 9,992,135 |
Kosten van de omzet
| 19,416,887 | 22,153,944 | 19,919,572 | 20,515,484 | 20,893,870 | 20,709,800 | 19,984,776 | 19,594,636 | 17,835,061 | 17,412,413 | 14,978,947 | 13,414,122 | 11,462,805 | 9,485,274 | 9,200,878 | 7,946,674 | 6,247,189 | 5,704,438 | 5,066,362 |
Brutowinst
| 19,194,514 | 19,064,937 | 19,626,387 | 22,456,990 | 22,028,693 | 21,092,273 | 21,219,734 | 20,459,096 | 18,648,969 | 17,099,121 | 15,778,488 | 13,889,126 | 12,006,413 | 10,204,965 | 9,045,994 | 7,631,137 | 6,297,712 | 5,630,803 | 4,925,773 |
Brutowinstmarge
| 0.497 | 0.463 | 0.496 | 0.523 | 0.513 | 0.505 | 0.515 | 0.511 | 0.511 | 0.495 | 0.513 | 0.509 | 0.512 | 0.518 | 0.496 | 0.49 | 0.502 | 0.497 | 0.493 |
Onderzoek- en ontwikkelingskosten
| 616,374 | 691,292 | 646,960 | 745,247 | 670,783 | 0 | 0 | 669,217 | 618,888 | 428,107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3,697,700 | 3,299,480 | 3,707,566 | 3,871,153 | 3,460,732 | 3,539,908 | 3,464,479 | 3,673,999 | 3,149,766 | 2,385,405 | 1,797,977 | 1,272,073 | 1,307,526 | 1,139,057 | 1,095,506 | 922,145 | 730,350 | 635,490 | 591,250 |
Verkoop- en marketingkosten
| 7,310,801 | 7,067,188 | 6,574,635 | 7,297,491 | 6,785,916 | 6,636,716 | 6,762,331 | 6,714,728 | 6,507,221 | 5,972,344 | 5,816,179 | 5,203,232 | 5,243,477 | 4,523,283 | 3,735,597 | 3,277,894 | 2,790,002 | 2,559,943 | 2,304,121 |
Verkoop-, algemene en administratieve kosten
| 12,915,306 | 10,366,668 | 10,282,201 | 11,168,644 | 10,246,648 | 10,176,624 | 10,226,810 | 10,388,727 | 9,656,987 | 8,357,749 | 7,614,156 | 6,475,305 | 6,551,003 | 5,662,340 | 4,831,103 | 4,200,039 | 3,520,352 | 3,195,433 | 2,895,371 |
Overige kosten
| -616,449 | 1,629,461 | 1,664,735 | 1,817,212 | 1,664,221 | 2,822,318 | 1,318 | 849 | 534 | 962,065 | 1,042,589 | 43,299 | 113,531 | -10,450 | 444 | -21,485 | 2,790 | 0 | 0 |
Bedrijfskosten
| 12,915,231 | 11,996,129 | 11,946,936 | 12,985,856 | 11,910,869 | 11,636,259 | 11,714,758 | 11,752,386 | 10,705,089 | 9,319,814 | 8,656,745 | 7,434,318 | 6,551,003 | 5,662,340 | 4,831,103 | 4,200,039 | 3,520,352 | 3,195,433 | 2,895,371 |
Bedrijfsresultaat
| 6,279,283 | 7,068,808 | 7,679,451 | 9,451,012 | 10,120,906 | 12,278,630 | 9,495,764 | 8,707,661 | 7,939,401 | 7,762,328 | 7,164,445 | 6,498,107 | 5,455,410 | 4,542,625 | 4,214,891 | 3,431,098 | 2,777,360 | 2,435,370 | 2,030,402 |
Bedrijfsresultaat ratio
| 0.163 | 0.171 | 0.194 | 0.22 | 0.236 | 0.294 | 0.23 | 0.217 | 0.218 | 0.225 | 0.233 | 0.238 | 0.232 | 0.231 | 0.231 | 0.22 | 0.221 | 0.215 | 0.203 |
Totaal overige inkomsten en kosten netto
| -77,407 | -75,005 | -182,859 | -244,143 | -219,134 | -176,124 | -124,103 | -135,776 | -109,911 | 165,324 | -5,637 | -31,342 | 6,689 | 3,142 | 33,699 | 17,307 | 44,081 | 29,422 | 34,005 |
Inkomen voor belasting
| 6,201,876 | 6,993,803 | 7,496,592 | 9,206,869 | 9,901,772 | 12,185,764 | 9,371,661 | 8,571,885 | 7,829,490 | 7,676,722 | 7,158,808 | 6,466,765 | 5,574,799 | 4,538,643 | 4,248,590 | 3,448,405 | 2,821,441 | 2,464,792 | 2,064,407 |
Inkomen voor belasting ratio
| 0.161 | 0.17 | 0.19 | 0.214 | 0.231 | 0.292 | 0.227 | 0.214 | 0.215 | 0.222 | 0.233 | 0.237 | 0.238 | 0.231 | 0.233 | 0.221 | 0.225 | 0.217 | 0.207 |
Belastingkosten
| 1,400,936 | 1,629,042 | 1,738,444 | 2,043,333 | 2,508,935 | 3,076,319 | 2,367,099 | 2,181,213 | 1,977,685 | 1,938,199 | 1,806,183 | 1,627,620 | 1,410,495 | 1,153,995 | 1,205,236 | 1,036,643 | 859,294 | 743,754 | 624,421 |
Nettowinst
| 4,800,940 | 5,364,761 | 5,758,148 | 7,163,536 | 7,392,837 | 9,109,445 | 7,004,562 | 6,390,672 | 5,851,805 | 5,738,523 | 5,352,625 | 4,839,277 | 4,164,304 | 3,386,970 | 3,043,354 | 2,407,231 | 1,964,652 | 1,721,595 | 1,440,485 |
Nettowinstmarge
| 0.124 | 0.13 | 0.146 | 0.167 | 0.172 | 0.218 | 0.17 | 0.16 | 0.16 | 0.166 | 0.174 | 0.177 | 0.177 | 0.172 | 0.167 | 0.155 | 0.157 | 0.152 | 0.144 |
WPA (Winst Per Aandeel)
| 125.84 | 140.62 | 150.93 | 187.77 | 193.78 | 1,193.9 | 183.6 | 838 | 766 | 776 | 701 | 634 | 546 | 444 | 399 | 315 | 257 | 226 | 189 |
Verwaterde WPA
| 125.84 | 140.62 | 150.93 | 187.77 | 193.78 | 1,193.9 | 183.6 | 838 | 766 | 776 | 701 | 634 | 546 | 444 | 399 | 315 | 257 | 226 | 189 |
EBITDA
| 6,690,717 | 8,132,999 | 8,758,376 | 10,559,095 | 11,261,347 | 13,392,189 | 10,153,423 | 9,265,963 | 8,454,539 | 8,398,556 | 7,694,760 | 6,925,711 | 5,962,422 | 4,568,570 | 4,258,248 | 3,431,098 | 2,777,360 | 2,435,370 | 2,030,402 |
EBITDA ratio
| 0.173 | 0.182 | 0.205 | 0.231 | 0.247 | 0.3 | 0.235 | 0.222 | 0.222 | 0.229 | 0.237 | 0.245 | 0.239 | 0.232 | 0.231 | 0.22 | 0.221 | 0.215 | 0.204 |