PT Unilever Indonesia Tbk

IDX:UNVR.JK

1785 (IDR) • At close January 16, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 539,6392,745,650409,3131,020,5981,718,5862,989,988827,913502,8821,138,0562,894,767552,737325,197541,885526,356590,309844,076664,7421,311,453491,919628,649523,971639,3141,358,795351,6671,074,925666,458959,713404,784419,596399,075577,217373,835507,7331,822,254677,756628,159834,4151,471,604463,278859,127473,5291,068,378387,877261,202520,601847,109262,659229,690843,2902,577,6411,278,862336,143364,4751,182,324317,759478,4741,954,8511,320,600858,322
Kortetermijnbeleggingen 00000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 539,6392,745,650409,3131,020,5981,718,5862,989,988827,913502,8821,138,0562,894,767552,737325,197541,885526,356590,309844,076664,7421,311,453491,919628,649523,971639,3141,358,795351,6671,074,925666,458959,713404,784419,596399,075577,217373,835507,7331,822,254677,756628,159834,4151,471,604463,278859,127473,5291,068,378387,877261,202520,601847,109262,659229,690843,2902,577,6411,278,862336,143364,4751,182,324317,759478,4741,954,8511,320,600858,322
Nettovorderingen 2,469,5763,277,5074,195,1742,366,0864,056,8553,876,6874,932,8353,998,7454,676,7985,036,0655,368,8404,629,0975,353,5125,498,7876,195,6095,295,2885,750,5505,423,2586,209,6575,335,4895,842,7806,087,4755,762,3124,983,4715,191,0315,799,1445,360,9964,715,5544,740,1355,564,6644,696,2123,708,2573,619,2084,590,4113,950,7233,244,6263,793,4144,243,0073,922,5522,895,5154,491,0724,855,0704,174,8852,624,9743,393,1013,753,2553,090,6302,426,2420000000000-2,918
Voorraad 2,491,2972,605,8582,326,8202,422,0442,304,8952,280,9972,710,2862,625,1162,905,5782,576,7402,788,5212,453,8712,592,1302,408,1692,865,6832,463,1042,601,8912,404,1062,619,3502,429,2342,245,4942,604,1782,563,0832,658,0732,449,5942,346,3262,573,7792,393,5402,538,6982,405,5852,486,7542,318,1302,420,2402,619,3582,422,9262,297,5022,396,4522,179,6172,095,6042,325,9892,299,9602,352,4582,160,4822,084,3312,001,3412,086,9662,166,6282,061,8992,092,4372,007,1191,666,9541,812,8211,842,1151,841,6961,574,0601,659,6991,627,5511,474,5041,340,036
Overige vlottende activa 234,726389,102603,406406,185488,341434,772556,156515,271680,822638,799436,311346,585336,419310,828359,156225,892280,769300,291173,728136,962276,846490,478328,254217,636303,033665,060416,465427,757325,688369,899265,441187,887331,382411,782314,716452,827399,023295,056244,241256,539255,658229,317233,472247,712202,9754,137,7833,398,7702,098,5052,835,7892,888,8462,753,1662,297,2552,380,1932,029,0181,856,3111,935,9521,846,1191,802,2051,403,353
Totaal vlottende activa 5,735,2388,923,5527,466,9046,191,8398,516,7249,534,4678,937,3217,567,7689,347,80511,093,2809,091,1677,642,2088,761,2188,699,3629,980,9128,828,3609,297,9529,439,1089,494,6548,530,3348,889,0919,787,71410,012,4448,325,0299,018,5839,476,9889,310,9537,941,6357,960,9388,624,7137,996,5306,588,1096,878,5639,443,8057,366,1216,623,1147,423,3048,189,2846,725,6756,337,1707,520,2198,505,2236,956,7165,862,9396,118,0187,071,8585,828,0575,035,9625,771,5167,473,6065,698,9824,446,2194,586,7835,053,0383,748,1304,074,1255,428,5214,597,3093,598,793
Niet-vlottende activa:
Materiële vaste activa, netto 9,794,4129,777,1519,847,5139,926,7959,859,9649,859,83710,057,98010,163,07510,293,62110,647,61610,705,28810,821,28210,791,63410,914,67611,102,47311,187,03911,251,96611,380,33811,547,58111,610,17711,345,15111,475,40811,507,76010,627,38710,452,39510,537,49410,387,97510,422,13310,292,70010,094,94810,004,1679,529,4769,139,4608,781,6188,578,0308,320,9177,813,9917,691,5487,452,8097,348,0257,049,9296,853,1096,750,7236,874,1776,613,8146,503,4646,430,3676,283,4795,950,9145,752,7035,592,6075,314,3115,153,9354,487,1574,148,7783,706,7803,492,8673,181,2023,035,915
Goodwill 61,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92561,92500061,9250061,92500068,371
Immateriële activa 350,440352,296349,805399,468410,795422,842435,250447,059462,322474,729463,541474,825486,109497,394402,036408,242418,920429,598395,055402,718410,382418,045425,709434,205396,564384,229385,534390,838393,888399,193404,497409,802415,106420,412425,716431,021436,326441,630446,935452,240457,545470,099475,404479,876484,348488,820513,843533,157000584,15200646,356000672,550
Goodwill en immateriële activa 412,365414,221411,730461,393472,720484,767497,175508,984524,247536,654525,466536,750548,034559,319463,961470,167480,845491,523456,980464,643472,307479,970487,634496,130458,489446,154447,459452,763455,813461,118466,422471,727477,031482,337487,641492,946498,251503,555508,860514,165519,470532,024537,329541,801546,273550,745575,768595,082632,524642,998642,586646,077670,929698,961708,281709,214729,832739,755740,921
Langetermijnbeleggingen 00000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 00000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 601,564607,296616,28084,05974,96272,69165,95178,28775,932-133,37970,99268,292105,885100,78998,58349,06648,46040,83444,43444,217107,38984,22932,14074,42468,66965,48995,42689,882105,773105,608119,285156,383253,619212,376221,508292,968249,225101,79185,21081,31080,49366,60069,41269,27162,07367,06772,06570,45666,95664,95861,26175,70585,18393,89196,073118,056118,284119,662109,361
Totaal niet-vlottende activa 10,808,34110,798,66810,875,52310,472,24710,407,64610,417,29510,621,10610,750,34610,893,80011,050,89111,301,74611,426,32411,445,55311,574,78411,665,01711,706,27211,781,27111,912,69512,048,99512,119,03711,924,84712,039,60712,027,53411,197,94110,979,55311,049,13710,930,86010,964,77810,854,28610,661,67410,589,87410,157,5869,870,1109,476,3319,287,1799,106,8318,561,4678,296,8948,046,8797,943,5007,649,8927,451,7337,357,4647,485,2497,222,1607,121,2767,078,2006,949,0176,650,3946,460,6596,296,4546,036,0935,910,0475,280,0094,953,1324,534,0504,340,9834,040,6193,886,197
Totaal activa 16,543,57919,722,22018,342,42716,664,08618,924,37019,951,76219,558,42718,318,11420,241,60522,144,17120,392,91319,068,53220,206,77120,274,14621,645,92920,534,63221,079,22321,351,80321,543,64920,649,37120,813,93821,827,32122,039,97819,522,97019,998,13620,526,12520,241,81318,906,41318,815,22419,286,38718,586,40416,745,69516,748,67318,920,13616,653,30015,729,94515,984,77116,486,17814,772,55414,280,67015,170,11115,956,95614,314,18013,348,18813,340,17814,193,13412,906,25711,984,97912,421,91013,934,26511,995,43610,482,31210,496,83010,333,0478,701,2628,608,1759,769,5048,637,9287,484,990
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,781,9084,801,0064,359,0974,063,6374,641,1484,596,8264,998,1614,699,9745,294,0575,432,9055,270,2774,571,3524,813,7914,304,3864,484,0394,277,6174,520,1684,572,6474,402,9104,516,9544,192,7314,863,0124,684,8884,572,6004,339,6314,472,7845,154,9214,527,1105,014,5675,613,4395,055,3654,641,9104,923,3275,764,9114,736,5474,842,1704,879,0825,129,6174,523,6584,631,5474,435,2214,778,6524,362,7323,764,5443,414,0393,472,3043,305,3772,764,0692,593,4362,790,9492,407,1942,434,2602,449,3952,651,9441,816,5931,581,2891,967,1331,528,7281,429,691
Kortlopende schulden 437,154-1,149,475-822,049209,526206,702207,54334,011635,62120,3864,116472,3221,933,2492,025,0873,963,1922,384,6283,128,1862,082,174-1,109,6902,171,1023,046,1792,387,3843,947,613-1,874,259599,03604,077,3211,465,3633,616,3101,409,375-350,988689,3041,408,302501,764-235,569123,9741,070,1261,284,6790-220,730793,086948,7920-258,850976,792232,6850100,0001,040,000737,660729,190706,860699,160468,0000190,000630,000000
Belastingschulden 267,113290,458431,072535,970585,209624,934705,409682,583538,287748,476853,478729,913534,786628,036803,656962,589745,417645,204684,842599,162304,065687,8811,063,7501,011,466962,573517,542346,001444,562226,106585,762597,426698,477448,523935,569576,026629,874165,321642,034320,730457,504151,208506,811298,850438,920267,315526,823377,353519,274358,726431,836285,489451,630221,041208,975208,77890,80492,973235,268317,931
Uitgestelde opbrengsten 0901,405602,035000000000534,786628,036803,656962,589745,417645,204684,842599,162304,065687,8811,063,7501,011,4660517,542346,001444,562226,106585,762597,426698,477448,523935,569576,026629,874165,3210320,730457,504151,2080298,850438,920267,3150377,353519,2742,871,936431,836285,489451,630221,04101,669,7521,660,218000
Overige kortlopende verplichtingen 6,595,5818,643,2735,796,0006,414,8356,176,6788,659,3286,499,5516,424,0456,493,6019,214,9785,134,1745,210,6384,535,4934,343,4324,263,7464,026,5554,117,3804,228,5204,173,4624,303,8514,721,8594,596,0864,048,3073,940,2184,787,9784,104,1694,062,7663,499,7603,818,0435,940,4152,716,0942,446,2402,494,9264,836,5632,862,2342,325,6242,740,8715,432,2532,440,2862,068,2773,054,4065,636,2772,976,2892,800,2662,718,2955,324,4463,155,8143,212,5533,185,1585,832,4463,366,3232,889,5442,623,2222,180,7152,187,5691,948,0074,116,3941,819,0451,707,247
Totaal kortlopende verplichtingen 11,081,75614,678,53011,399,26211,223,96811,609,73714,088,63112,237,13212,442,22312,346,33115,400,47511,730,25112,445,15212,443,94313,867,08212,739,72513,357,53612,210,55610,199,14312,117,15813,065,30811,910,10414,782,47310,996,74111,134,78610,090,18214,412,03711,959,68912,532,30411,084,82213,175,37810,666,31110,878,0749,565,29913,172,6129,450,83310,127,5429,400,59511,203,9047,705,4048,864,8328,892,04310,921,7407,976,7218,419,4427,166,9649,323,5736,938,5447,535,8966,874,9809,784,4216,765,8666,474,5945,761,6585,041,6344,402,9404,250,1006,176,5003,583,0413,454,869
Langlopende verplichtingen:
Langetermijnschulden 487,319518,964539,591541,257538,060511,500647,448648,405640,676676,740812,253803,617758,492764,983847,743846,804842,621842,863929,343918,815834,005833,613910,655897,446000973,9730000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000-897,44600000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 187,455206,421205,414165,609274,300283,293269,135253,601263,426255,917256,037258,638203,181203,857201,739212,333256,375309,647316,531335,570407,590381,130345,442398,047475,158411,141368,415344,965317,122343,145283,631245,152407,353414,474383,967372,041351,822335,728318,647246,093205,516194,391183,715181,367168,633173,712174,655126,99192,51579,35898,80570,93056,85645,52649,93941,51755,39050,49327,252
Overige niet-vlottende verplichtingen 1,350,9691,462,5701,353,9171,352,0141,121,2461,132,3111,061,979976,6291,260,4681,245,0551,211,2791,239,8561,474,9401,424,4011,295,9351,180,5911,283,7181,192,265961,3961,047,816774,655754,892724,765-447,325462,647691,178901,190-118,217989,422861,750971,363918,211433,230857,077805,067775,043828,569779,200728,937817,056805,199763,285721,808674,076662,770452,014392,710353,727348,789318,328287,142255,851228,002209,339199,530339,847341,184323,414294,294
Totaal niet-vlottende verplichtingen 2,025,7432,187,9552,098,9222,058,8801,933,6061,927,1041,978,5621,878,6352,164,5702,177,7122,279,5692,302,1112,436,6132,393,2412,345,4172,239,7282,382,7142,344,7752,207,2702,302,2012,016,2501,969,6351,980,862810,051937,8051,102,3191,269,6051,200,7211,306,5441,204,8951,254,9941,163,363840,583857,077805,067775,043828,569779,200728,937817,056805,199763,285721,808674,076662,770625,726567,365480,718441,304397,686385,947326,781284,858254,865249,469381,364396,574373,907321,546
Totaal passiva 13,107,49916,866,48513,498,18413,282,84813,543,34316,015,73514,215,69414,320,85814,510,90117,578,18714,009,82014,747,26314,880,55616,260,32315,085,14215,597,26414,593,27012,543,91814,324,42815,367,50913,926,35416,752,10812,977,60311,944,83711,027,98715,514,35613,229,29413,733,02512,391,36614,380,27311,921,30512,041,43710,405,88214,029,68910,255,90010,902,58510,229,16411,983,1048,434,3419,681,8889,697,24211,685,0258,698,5299,093,5187,829,7349,949,2997,505,9098,016,6147,316,28410,182,1077,151,8136,801,3756,046,5165,296,4994,652,4094,631,4646,573,0743,956,9483,776,415
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 76,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,30076,300
Ingehouden winsten 3,248,5202,668,1754,656,6833,193,6785,193,4673,748,4675,155,1733,809,6965,543,1444,378,4246,195,5334,133,7095,138,6553,826,2636,373,2274,749,8086,298,3938,620,3257,031,6615,094,3026,700,0244,887,6538,874,8157,390,5738,782,5894,824,2096,824,9594,985,8286,236,2984,718,5546,477,5394,516,6986,155,2314,702,8876,209,8404,639,8005,624,8164,372,2836,207,4224,411,2225,285,3094,084,3715,428,0914,067,1105,322,8844,056,2755,212,7883,780,8054,918,0663,575,5264,666,9783,504,2684,273,8584,859,8443,873,1193,800,4233,019,3134,502,3023,530,519
Overige gereserveerde algehele resultaten 015,26015,26015,26015,26015,26015,26015,26015,26015,26015,26015,26015,26015,260172,30000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 111,26096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,000111,260111,260111,260111,260111,260111,260111,260111,260290,466111,260111,260111,26096,000111,260111,260111,260111,260111,26096,00096,00096,00096,00096,00096,000-51,73296,00096,00096,00096,00096,000111,260111,260111,260111,26096,00096,000111,26096,00096,00096,00096,00096,00096,00096,000
Totaal eigen vermogen van aandeelhouders 3,436,0802,855,7354,844,2433,381,2385,381,0273,936,0275,342,7333,997,2565,730,7044,565,9846,383,0934,321,2695,326,2154,013,8236,560,7874,937,3686,485,9538,807,8857,219,2215,281,8626,887,5845,075,2139,062,3757,578,1338,970,1495,011,7697,012,5195,173,3886,423,8584,906,1146,665,0994,704,2586,342,7914,890,4476,397,4004,827,3605,755,6074,503,0746,338,2134,598,7825,472,8694,271,9315,615,6514,254,6705,510,4444,243,8355,400,3483,968,3655,105,6263,747,8264,839,2783,676,5684,446,1585,032,1444,045,4193,972,7233,191,6134,674,6023,702,819
Totaal eigen vermogen 3,436,0802,855,7354,844,2433,381,2385,381,0273,936,0275,342,7333,997,2565,730,7044,565,9846,383,0934,321,2695,326,2154,013,8236,560,7874,937,3686,485,9538,807,8857,219,2215,281,8626,887,5845,075,2139,062,3757,578,1338,970,1495,011,7697,012,5195,173,3886,423,8584,906,1146,665,0994,704,2586,342,7914,890,4476,397,4004,827,3605,755,6074,503,0746,338,2134,598,7825,472,8694,271,9315,615,6514,254,6705,510,4444,243,8355,400,3483,968,3655,105,6263,752,1584,843,6233,680,9374,450,3145,036,5484,048,8533,976,7113,196,4304,680,9803,708,575
Totaal passiva en aandeelhoudersvermogen 16,543,57919,722,22018,342,42716,664,08618,924,37019,951,76219,558,42718,318,11420,241,60522,144,17120,392,91319,068,53220,206,77120,274,14621,645,92920,534,63221,079,22321,351,80321,543,64920,649,37120,813,93821,827,32122,039,97819,522,97019,998,13620,526,12520,241,81318,906,41318,815,22419,286,38718,586,40416,745,69516,748,67318,920,13616,653,30015,729,94515,984,77116,486,17814,772,55414,280,67015,170,11115,956,95614,314,18013,348,18813,340,17814,193,13412,906,25711,984,97912,421,91013,934,26511,995,43610,482,31210,496,83010,333,0478,701,2628,608,1759,769,5048,637,9287,484,990