TSR, Inc.
NASDAQ:TSRI
13.38 (USD) • At close June 28, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 101.433 | 97.312 | 68.821 | 59.121 | 63.34 | 64.99 | 62.573 | 60.998 | 57.403 | 49.53 | 44.914 | 45.215 | 39.342 | 36.956 | 42.801 | 51.723 | 49.689 | 48.109 | 51.445 | 51.725 | 52.443 | 59.455 | 78.528 | 79.243 | 84.7 | 70.4 | 49.7 | 31.8 | 26.7 | 21.9 | 17 | 14.9 | 13.4 | 19.3 | 20.9 | 23.4 | 24.4 | 19.5 |
Kosten van de omzet
| 83.947 | 81.314 | 57.5 | 49.943 | 53.515 | 54.609 | 52.327 | 51.039 | 48.087 | 41.252 | 37.549 | 37.751 | 32.152 | 30.424 | 35.118 | 42.305 | 40.534 | 38.76 | 40.299 | 40.261 | 41.019 | 46.568 | 61.407 | 60.374 | 61.7 | 50.9 | 37.3 | 23.2 | 19.3 | 15.3 | 12 | 14.3 | 0.2 | 1 | 1.8 | 3.2 | 2.9 | 3.7 |
Brutowinst
| 17.486 | 15.998 | 11.321 | 9.178 | 9.825 | 10.381 | 10.246 | 9.959 | 9.315 | 8.278 | 7.365 | 7.464 | 7.191 | 6.532 | 7.683 | 9.418 | 9.155 | 9.349 | 11.145 | 11.465 | 11.424 | 12.887 | 17.121 | 18.869 | 23 | 19.5 | 12.4 | 8.6 | 7.4 | 6.6 | 5 | 0.6 | 13.2 | 18.3 | 19.1 | 20.2 | 21.5 | 15.8 |
Brutowinstmarge
| 0.172 | 0.164 | 0.164 | 0.155 | 0.155 | 0.16 | 0.164 | 0.163 | 0.162 | 0.167 | 0.164 | 0.165 | 0.183 | 0.177 | 0.18 | 0.182 | 0.184 | 0.194 | 0.217 | 0.222 | 0.218 | 0.217 | 0.218 | 0.238 | 0.272 | 0.277 | 0.249 | 0.27 | 0.277 | 0.301 | 0.294 | 0.04 | 0.985 | 0.948 | 0.914 | 0.863 | 0.881 | 0.81 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.8 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 9.472 | 9.684 | 9.121 | 8.883 | 8.253 | 8.081 | 7.467 | 6.709 | 6.215 | 6.685 | 7.447 | 7.23 | 7.64 | 7.51 | 7.768 | 7.45 | 8.463 | 10.827 | 11.485 | 13.5 | 12.2 | 8.9 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14.789 | 15.619 | 11.809 | 10.929 | 11.673 | 9.472 | 9.684 | 9.121 | 8.883 | 8.253 | 8.081 | 7.467 | 6.709 | 6.215 | 6.685 | 7.447 | 7.23 | 7.64 | 7.51 | 7.768 | 7.45 | 8.463 | 10.827 | 11.485 | 13.5 | 12.2 | 8.9 | 7 | 6.1 | 5.8 | 4.8 | 0 | 14.2 | 17.5 | 18 | 18.4 | 19.2 | 14.2 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 1.4 | 1.4 | 1.4 | 1.4 | 0.9 |
Bedrijfskosten
| 14.789 | 15.619 | 11.809 | 10.929 | 11.673 | 9.472 | 9.684 | 9.121 | 8.883 | 8.253 | 8.081 | 7.467 | 6.709 | 6.215 | 6.685 | 7.447 | 7.23 | 7.64 | 7.51 | 7.768 | 7.45 | 8.463 | 10.827 | 11.628 | 14.8 | 13.4 | 9.4 | 7.1 | 6.2 | 5.9 | 4.9 | 0.1 | 14.6 | 18.9 | 19.4 | 19.8 | 20.6 | 15.1 |
Bedrijfsresultaat
| 2.696 | 0.379 | -0.488 | -1.751 | -1.848 | 0.909 | 0.562 | 0.839 | 0.432 | 0.025 | -0.716 | -0.002 | 0.482 | 0.317 | 0.998 | 1.971 | 1.925 | 1.709 | 3.635 | 3.696 | 3.975 | 4.424 | 6.294 | 7.241 | 8.2 | 6.1 | 3 | 1.5 | 1.2 | 0.7 | 0.1 | 0.5 | -1.4 | -0.6 | -0.3 | 0.4 | 0.9 | 0.7 |
Bedrijfsresultaat ratio
| 0.027 | 0.004 | -0.007 | -0.03 | -0.029 | 0.014 | 0.009 | 0.014 | 0.008 | 0.001 | -0.016 | -0 | 0.012 | 0.009 | 0.023 | 0.038 | 0.039 | 0.036 | 0.071 | 0.071 | 0.076 | 0.074 | 0.08 | 0.091 | 0.097 | 0.087 | 0.06 | 0.047 | 0.045 | 0.032 | 0.006 | 0.034 | -0.104 | -0.031 | -0.014 | 0.017 | 0.037 | 0.036 |
Totaal overige inkomsten en kosten netto
| -0.063 | 6.623 | -0.198 | -0.059 | 0.01 | 0.028 | 0.015 | 0.006 | 0.012 | 0.009 | 0.013 | 0.015 | 0.021 | 0.048 | 0.096 | 0.277 | 0.409 | 0.279 | 0.111 | 0.063 | 0.182 | 0.315 | 0.488 | 0.453 | 0.3 | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.9 | 0.5 | -0.1 | 0.3 | 0.2 | 0.1 |
Inkomen voor belasting
| 2.633 | 7.001 | -0.686 | -1.81 | -1.837 | 0.937 | 0.577 | 0.845 | 0.444 | 0.034 | -0.703 | 0.013 | 0.503 | 0.365 | 1.094 | 2.247 | 2.334 | 1.988 | 3.746 | 3.759 | 4.156 | 4.738 | 6.782 | 7.694 | 8.5 | 6.2 | 3.3 | 1.7 | 1.5 | 1 | 0.4 | 0.7 | -0.5 | -0.1 | -0.4 | 0.7 | 1.1 | 0.8 |
Inkomen voor belasting ratio
| 0.026 | 0.072 | -0.01 | -0.031 | -0.029 | 0.014 | 0.009 | 0.014 | 0.008 | 0.001 | -0.016 | 0 | 0.013 | 0.01 | 0.026 | 0.043 | 0.047 | 0.041 | 0.073 | 0.073 | 0.079 | 0.08 | 0.086 | 0.097 | 0.1 | 0.088 | 0.066 | 0.053 | 0.056 | 0.046 | 0.024 | 0.047 | -0.037 | -0.005 | -0.019 | 0.03 | 0.045 | 0.041 |
Belastingkosten
| 0.831 | -0.001 | -0.109 | -0.712 | -0.538 | 0.381 | 0.263 | 0.389 | 0.152 | 0.017 | -0.214 | 0.025 | 0.242 | 0.166 | 0.473 | 0.971 | 0.941 | 0.774 | 1.601 | 1.635 | 1.794 | 2.03 | 2.924 | 3.292 | 3.7 | 2.8 | 1.5 | 0.7 | 0.7 | 0.5 | 0.2 | 0.3 | -0.3 | -0.2 | -0.3 | -0.2 | 0.4 | 0.2 |
Nettowinst
| 1.742 | 6.929 | -0.577 | -1.098 | -1.299 | 0.486 | 0.268 | 0.399 | 0.193 | -0.086 | -0.52 | -0.062 | 0.197 | 0.143 | 0.621 | 1.276 | 1.393 | 1.214 | 2.145 | 2.124 | 2.362 | 2.708 | 3.858 | 4.402 | 4.8 | 3.4 | 1.8 | 1 | 0.8 | 0.5 | 0.2 | 0.4 | -0.2 | 0.1 | -0.1 | 0.6 | 0.7 | 0.6 |
Nettowinstmarge
| 0.017 | 0.071 | -0.008 | -0.019 | -0.021 | 0.007 | 0.004 | 0.007 | 0.003 | -0.002 | -0.012 | -0.001 | 0.005 | 0.004 | 0.015 | 0.025 | 0.028 | 0.025 | 0.042 | 0.041 | 0.045 | 0.046 | 0.049 | 0.056 | 0.057 | 0.048 | 0.036 | 0.031 | 0.03 | 0.023 | 0.012 | 0.027 | -0.015 | 0.005 | -0.005 | 0.026 | 0.029 | 0.031 |
WPA (Winst Per Aandeel)
| 0.81 | 3.42 | -0.29 | -0.56 | -0.66 | 0.25 | 0.14 | 0.2 | 0.1 | -0.044 | -0.26 | -0.031 | 0.1 | 0.07 | 0.3 | 0.56 | 0.6 | 0.54 | 0.94 | 0.94 | 1.06 | 1.22 | 1.72 | 1.76 | 1.62 | 1.16 | 0.62 | 0.32 | 0.28 | 0.16 | 0.06 | 0.14 | -0.061 | 0.02 | -0.024 | 0.14 | 0.14 | 0.14 |
Verwaterde WPA
| 0.81 | 3.42 | -0.29 | -0.56 | -0.66 | 0.25 | 0.14 | 0.2 | 0.1 | -0.044 | -0.26 | -0.031 | 0.1 | 0.07 | 0.3 | 0.56 | 0.6 | 0.54 | 0.94 | 0.94 | 1.06 | 1.22 | 1.72 | 1.76 | 1.62 | 1.14 | 0.62 | 0.32 | 0.26 | 0.16 | 0.06 | 0.14 | -0.061 | 0.02 | -0.024 | 0.14 | 0.14 | 0.14 |
EBITDA
| 2.939 | 0.614 | -0.315 | -1.751 | -1.824 | 0.908 | 0.579 | 0.864 | 0.447 | 0.038 | -0.702 | 0.482 | 0.49 | 0.324 | 1.023 | 1.994 | 1.948 | 1.737 | 3.666 | 3.767 | 4.095 | 4.561 | 6.377 | 7.353 | 9.2 | 6.3 | 2.9 | 1.2 | 1.1 | 0.6 | 0 | 0.3 | -1 | 0.3 | 1.2 | 1.5 | 1.8 | 1.2 |
EBITDA ratio
| 0.029 | 0.006 | -0.005 | -0.029 | -0.029 | 0.014 | 0.009 | 0.014 | 0.008 | 0.001 | -0.016 | 0 | 0.012 | 0.009 | 0.024 | 0.039 | 0.039 | 0.036 | 0.071 | 0.073 | 0.078 | 0.077 | 0.081 | 0.093 | 0.109 | 0.089 | 0.058 | 0.038 | 0.041 | 0.027 | 0.029 | 0.02 | -0.075 | 0.016 | 0.057 | 0.064 | 0.074 | 0.062 |