TSR, Inc.
NASDAQ:TSRI
13.38 (USD) • At close June 28, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19.703 | 21.657 | 22.513 | 24.946 | 24.257 | 26.031 | 26.199 | 26.2 | 24.383 | 23.864 | 22.866 | 21.078 | 17.16 | 16.069 | 14.514 | 14.796 | 14.145 | 15.234 | 14.947 | 15.574 | 14.783 | 16.402 | 16.581 | 16.38 | 15.058 | 16.516 | 17.037 | 16.897 | 15.39 | 15.043 | 15.242 | 15.504 | 15.075 | 15.185 | 15.235 | 14.97 | 14.213 | 14.534 | 13.686 | 13.149 | 12.128 | 12.166 | 12.087 | 12.55 | 10.515 | 10.56 | 11.288 | 11.635 | 11.093 | 11.115 | 11.373 | 10.844 | 9.377 | 9.757 | 9.364 | 9.563 | 8.961 | 9.34 | 9.092 | 9.365 | 9.751 | 11.536 | 12.15 | 12.544 | 12.412 | 13.242 | 13.526 | 12.913 | 11.774 | 12.626 | 12.376 | 12.22 | 11.595 | 11.829 | 12.465 | 12.493 | 12.433 | 13.138 | 13.381 | 13.421 | 12.571 | 12.997 | 12.737 | 12.916 | 11.987 | 13.859 | 13.681 | 13.839 | 12.864 | 15.335 | 17.418 | 17.999 | 19.393 | 21.234 | 19.901 | 19.176 | 18.432 | 20.7 | 21 | 21.7 | 20.8 | 21.7 | 20.5 | 19.1 | 18 | 17.5 | 15.8 | 15 | 13 | 11.8 | 9.9 | 8.6 | 8 | 7.6 | 7.6 | 7.5 | 6.6 | 6.2 | 6.3 | 6.1 | 5.3 | 5.2 | 5.3 | 4.7 | 4.1 | 4.1 | 4.1 | 4.6 | 3.8 | 3.3 | 3.2 | 3.2 | 3.1 | 3.4 | 3.7 | 4.7 | 4.8 | 4.9 | 5 | 5.1 | 5.1 | 5.4 | 5.3 | 5.1 | 5.9 | 6.1 | 6.3 | 10.2 | 4.8 | 6.4 | 6 | 5.3 | 4.8 | 4.8 | 4.6 |
Kosten van de omzet
| 16.373 | 17.839 | 18.487 | 20.513 | 20.267 | 21.4 | 21.767 | 21.853 | 20.59 | 19.816 | 19.056 | 17.669 | 14.415 | 13.233 | 12.183 | 12.364 | 12.125 | 12.784 | 12.671 | 13.235 | 12.652 | 13.644 | 13.985 | 13.849 | 12.772 | 13.796 | 14.193 | 14.245 | 12.988 | 12.453 | 12.641 | 12.874 | 12.77 | 12.679 | 12.715 | 12.54 | 12.082 | 12.079 | 11.387 | 10.963 | 10.199 | 10.101 | 9.989 | 10.43 | 8.874 | 8.805 | 9.439 | 9.692 | 9.372 | 9.225 | 9.463 | 8.898 | 7.743 | 7.854 | 7.656 | 7.904 | 7.419 | 7.654 | 7.447 | 7.665 | 7.958 | 9.467 | 10.028 | 10.309 | 10.228 | 10.752 | 11.016 | 10.556 | 9.722 | 10.257 | 9.999 | 9.874 | 9.487 | 9.46 | 9.939 | 9.773 | 9.842 | 10.231 | 10.454 | 10.468 | 9.904 | 10.016 | 9.873 | 10.114 | 9.423 | 10.781 | 10.7 | 10.851 | 10.185 | 11.971 | 13.561 | 14.17 | 15.234 | 16.608 | 15.395 | 14.625 | 13.95 | 15.6 | 16.1 | 16 | 15.2 | 15.7 | 15 | 13.8 | 12.7 | 12.6 | 11.9 | 11.1 | 9.9 | 8.9 | 7.4 | 6.4 | 5.9 | 5.5 | 5.5 | 5.5 | 4.9 | 4.3 | 4.5 | 4.3 | 3.6 | 3.6 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3.33 | 3.818 | 4.027 | 4.432 | 3.99 | 4.631 | 4.433 | 4.347 | 3.793 | 4.048 | 3.81 | 3.409 | 2.746 | 2.835 | 2.331 | 2.433 | 2.02 | 2.45 | 2.276 | 2.339 | 2.131 | 2.758 | 2.596 | 2.53 | 2.286 | 2.72 | 2.844 | 2.653 | 2.402 | 2.59 | 2.601 | 2.629 | 2.305 | 2.506 | 2.52 | 2.431 | 2.131 | 2.454 | 2.299 | 2.186 | 1.929 | 2.066 | 2.098 | 2.12 | 1.641 | 1.755 | 1.85 | 1.942 | 1.721 | 1.89 | 1.91 | 1.946 | 1.634 | 1.903 | 1.707 | 1.659 | 1.542 | 1.686 | 1.646 | 1.699 | 1.793 | 2.069 | 2.122 | 2.235 | 2.184 | 2.489 | 2.509 | 2.357 | 2.051 | 2.369 | 2.377 | 2.346 | 2.108 | 2.37 | 2.525 | 2.72 | 2.591 | 2.907 | 2.927 | 2.953 | 2.667 | 2.981 | 2.864 | 2.802 | 2.564 | 3.078 | 2.981 | 2.987 | 2.679 | 3.364 | 3.857 | 3.829 | 4.159 | 4.627 | 4.506 | 4.551 | 4.482 | 5.1 | 4.9 | 5.7 | 5.6 | 6 | 5.5 | 5.3 | 5.3 | 4.9 | 3.9 | 3.9 | 3.1 | 2.9 | 2.5 | 2.2 | 2.1 | 2.1 | 2.1 | 2 | 1.7 | 1.9 | 1.8 | 1.8 | 1.7 | 1.6 | 1.5 | 4.7 | 4.1 | 4.1 | 4.1 | 4.6 | 3.8 | 3.3 | 3.2 | 3.2 | 3.1 | 3.4 | 3.7 | 4.7 | 4.8 | 4.9 | 5 | 5.1 | 5.1 | 5.4 | 5.3 | 5.1 | 5.9 | 6.1 | 6.3 | 10.2 | 4.8 | 6.4 | 6 | 5.3 | 4.8 | 4.8 | 4.6 |
Brutowinstmarge
| 0.169 | 0.176 | 0.179 | 0.178 | 0.164 | 0.178 | 0.169 | 0.166 | 0.156 | 0.17 | 0.167 | 0.162 | 0.16 | 0.176 | 0.161 | 0.164 | 0.143 | 0.161 | 0.152 | 0.15 | 0.144 | 0.168 | 0.157 | 0.154 | 0.152 | 0.165 | 0.167 | 0.157 | 0.156 | 0.172 | 0.171 | 0.17 | 0.153 | 0.165 | 0.165 | 0.162 | 0.15 | 0.169 | 0.168 | 0.166 | 0.159 | 0.17 | 0.174 | 0.169 | 0.156 | 0.166 | 0.164 | 0.167 | 0.155 | 0.17 | 0.168 | 0.179 | 0.174 | 0.195 | 0.182 | 0.173 | 0.172 | 0.18 | 0.181 | 0.181 | 0.184 | 0.179 | 0.175 | 0.178 | 0.176 | 0.188 | 0.186 | 0.183 | 0.174 | 0.188 | 0.192 | 0.192 | 0.182 | 0.2 | 0.203 | 0.218 | 0.208 | 0.221 | 0.219 | 0.22 | 0.212 | 0.229 | 0.225 | 0.217 | 0.214 | 0.222 | 0.218 | 0.216 | 0.208 | 0.219 | 0.221 | 0.213 | 0.214 | 0.218 | 0.226 | 0.237 | 0.243 | 0.246 | 0.233 | 0.263 | 0.269 | 0.276 | 0.268 | 0.277 | 0.294 | 0.28 | 0.247 | 0.26 | 0.238 | 0.246 | 0.253 | 0.256 | 0.263 | 0.276 | 0.276 | 0.267 | 0.258 | 0.306 | 0.286 | 0.295 | 0.321 | 0.308 | 0.283 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.33 | 0 | 3.059 | 2.271 | 2.083 | 3.271 | 2.386 | 3.189 | 3.223 | 3.047 | 2.882 | 2.521 | 2.292 | 2.324 | 2.288 | 2.568 | 2.502 | 2.521 | 2.345 | 2.316 | 2.329 | 2.319 | 2.242 | 2.232 | 2.248 | 2.229 | 2.18 | 2.226 | 2.116 | 2.118 | 1.98 | 2.039 | 2.086 | 2.018 | 2.014 | 1.963 | 1.989 | 1.861 | 1.815 | 1.802 | 1.743 | 1.717 | 1.612 | 1.637 | 1.629 | 1.544 | 1.516 | 1.526 | 1.553 | 1.636 | 1.696 | 1.8 | 1.86 | 1.866 | 1.922 | 1.799 | 1.899 | 1.778 | 1.805 | 1.749 | 2.615 | 1.684 | 1.601 | 1.741 | 1.881 | 1.856 | 1.907 | 1.867 | 1.967 | 1.925 | 1.89 | 1.987 | 1.906 | 1.805 | 1.888 | 1.851 | 1.869 | 2.002 | 2.187 | 2.405 | 2.384 | 2.84 | 2.828 | 2.775 | 2.646 | 2.937 | 3 | 2.9 | 3.3 | 3.3 | 3.5 | 3.4 | 3.2 | 3.1 | 3.1 | 2.8 | 2.4 | 2.3 | 2.3 | 1.9 | 1.7 | 1.8 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.368 | 3.185 | 3.252 | 3.718 | 3.769 | 3.625 | 3.678 | 3.991 | 3.83 | 3.633 | 4.165 | 3.395 | 3.084 | 3.059 | 2.271 | 2.083 | 3.271 | 2.386 | 3.189 | 3.223 | 3.047 | 2.882 | 2.521 | 2.292 | 2.324 | 2.288 | 2.568 | 2.502 | 2.521 | 2.345 | 2.316 | 2.329 | 2.319 | 2.242 | 2.232 | 2.248 | 2.229 | 2.18 | 2.226 | 2.116 | 2.118 | 1.98 | 2.039 | 2.086 | 2.018 | 2.014 | 1.963 | 1.989 | 1.861 | 1.815 | 1.802 | 1.743 | 1.717 | 1.612 | 1.637 | 1.629 | 1.544 | 1.516 | 1.526 | 1.553 | 1.636 | 1.696 | 1.8 | 1.86 | 1.866 | 1.922 | 1.799 | 1.899 | 1.778 | 1.805 | 1.749 | 2.615 | 1.684 | 1.601 | 1.741 | 1.881 | 1.856 | 1.907 | 1.867 | 1.967 | 1.925 | 1.89 | 1.987 | 1.906 | 1.805 | 1.888 | 1.851 | 1.869 | 2.002 | 2.187 | 2.405 | 2.384 | 2.84 | 2.828 | 2.775 | 2.646 | 2.937 | 3 | 2.9 | 3.3 | 3.3 | 3.5 | 3.4 | 3.2 | 3.1 | 3.1 | 2.8 | 2.4 | 2.3 | 2.3 | 1.9 | 1.7 | 1.8 | 1.8 | 1.7 | 1.7 | 1.5 | 1.5 | 1.5 | 1.6 | 1.4 | 1.4 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.106 | 0 | 0 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -16.9 | 0 | 0 | 0 | -14.4 | 0 | 0 | 0 | -14.8 | 0 | 0 | 0 | -19.9 | 0 | 0 | 0 | -21.2 | 0 | 0 | 0 | -23 | 0 | 0 | 0 | -23.5 | 0 | 0 | 0 | -18.8 | 0 | 0 | 0 |
Bedrijfskosten
| 3.368 | 3.185 | 3.252 | 3.718 | 3.769 | 3.625 | 3.678 | 3.991 | 3.83 | 3.633 | 4.165 | 3.395 | 3.084 | 3.059 | 2.271 | 2.083 | 3.271 | 2.386 | 3.189 | 3.223 | 3.047 | 2.882 | 2.521 | 2.292 | 2.324 | 2.288 | 2.568 | 2.502 | 2.521 | 2.345 | 2.316 | 2.329 | 2.319 | 2.242 | 2.232 | 2.248 | 2.229 | 2.18 | 2.226 | 2.116 | 2.118 | 1.98 | 2.039 | 2.086 | 2.018 | 2.014 | 1.963 | 1.989 | 1.861 | 1.815 | 1.802 | 1.743 | 1.717 | 1.612 | 1.637 | 1.629 | 1.544 | 1.516 | 1.526 | 1.553 | 1.636 | 1.696 | 1.8 | 1.86 | 1.866 | 1.922 | 1.799 | 1.899 | 1.778 | 1.805 | 1.749 | 2.615 | 1.684 | 1.601 | 1.741 | 1.881 | 1.856 | 1.907 | 1.867 | 1.967 | 1.925 | 1.89 | 1.987 | 1.906 | 1.805 | 1.888 | 1.851 | 1.869 | 2.002 | 2.187 | 2.405 | 2.384 | 2.84 | 2.828 | 2.775 | 2.684 | 3.043 | 3 | 2.9 | 3.6 | 3.6 | 3.8 | 3.6 | 3.5 | 3.4 | 3.4 | 3.1 | 2.8 | 2.4 | 2.3 | 1.9 | 1.7 | 1.8 | 1.8 | 1.7 | 1.7 | 1.5 | 1.6 | 1.5 | 1.6 | 1.5 | 1.4 | 1.4 | -16.9 | 0 | 0 | 0 | -14.4 | 0 | 0 | 0 | -14.8 | 0 | 0 | 0 | -19.9 | 0 | 0 | 0 | -21.2 | 0 | 0 | 0 | -23 | 0 | 0 | 0 | -23.5 | 0 | 0 | 0 | -18.8 | 0 | 0 | 0 |
Bedrijfsresultaat
| -0.037 | 0.633 | 0.775 | 0.715 | 0.221 | 1.006 | 0.755 | 0.355 | -0.037 | 0.415 | -0.355 | 0.014 | -0.339 | -0.224 | -0.06 | 0.35 | -1.251 | 0.064 | -0.914 | -0.884 | -0.916 | -0.124 | 0.076 | 0.239 | -0.038 | 0.432 | 0.276 | 0.151 | -0.119 | 0.245 | 0.286 | 0.301 | -0.014 | 0.264 | 0.288 | 0.183 | -0.098 | 0.275 | 0.073 | 0.07 | -0.189 | 0.086 | 0.058 | 0.033 | -0.377 | -0.259 | -0.113 | -0.047 | -0.14 | 0.076 | 0.108 | 0.203 | -0.083 | 0.291 | 0.071 | 0.029 | -0.002 | 0.17 | 0.12 | 0.146 | 0.157 | 0.373 | 0.322 | 0.375 | 0.318 | 0.567 | 0.71 | 0.458 | 0.274 | 0.564 | 0.628 | -0.269 | 0.424 | 0.769 | 0.785 | 0.839 | 0.735 | 1 | 1.061 | 0.986 | 0.742 | 1.091 | 0.877 | 0.896 | 0.758 | 1.19 | 1.13 | 1.118 | 0.677 | 1.177 | 1.452 | 1.445 | 1.319 | 1.799 | 1.731 | 1.867 | 1.439 | 2.1 | 2 | 2.1 | 2 | 2.2 | 1.9 | 1.8 | 1.9 | 1.5 | 0.8 | 1.1 | 0.7 | 0.6 | 0.6 | 0.5 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | -12.2 | 4.1 | 4.1 | 4.1 | -9.8 | 3.8 | 3.3 | 3.2 | -11.6 | 3.1 | 3.4 | 3.7 | -15.2 | 4.8 | 4.9 | 5 | -16.1 | 5.1 | 5.4 | 5.3 | -17.9 | 5.9 | 6.1 | 6.3 | -13.3 | 4.8 | 6.4 | 6 | -13.5 | 4.8 | 4.8 | 4.6 |
Bedrijfsresultaat ratio
| -0.002 | 0.029 | 0.034 | 0.029 | 0.009 | 0.039 | 0.029 | 0.014 | -0.002 | 0.017 | -0.016 | 0.001 | -0.02 | -0.014 | -0.004 | 0.024 | -0.088 | 0.004 | -0.061 | -0.057 | -0.062 | -0.008 | 0.005 | 0.015 | -0.003 | 0.026 | 0.016 | 0.009 | -0.008 | 0.016 | 0.019 | 0.019 | -0.001 | 0.017 | 0.019 | 0.012 | -0.007 | 0.019 | 0.005 | 0.005 | -0.016 | 0.007 | 0.005 | 0.003 | -0.036 | -0.024 | -0.01 | -0.004 | -0.013 | 0.007 | 0.01 | 0.019 | -0.009 | 0.03 | 0.008 | 0.003 | -0 | 0.018 | 0.013 | 0.016 | 0.016 | 0.032 | 0.027 | 0.03 | 0.026 | 0.043 | 0.053 | 0.035 | 0.023 | 0.045 | 0.051 | -0.022 | 0.037 | 0.065 | 0.063 | 0.067 | 0.059 | 0.076 | 0.079 | 0.074 | 0.059 | 0.084 | 0.069 | 0.069 | 0.063 | 0.086 | 0.083 | 0.081 | 0.053 | 0.077 | 0.083 | 0.08 | 0.068 | 0.085 | 0.087 | 0.097 | 0.078 | 0.101 | 0.095 | 0.097 | 0.096 | 0.101 | 0.093 | 0.094 | 0.106 | 0.086 | 0.051 | 0.073 | 0.054 | 0.051 | 0.061 | 0.058 | 0.038 | 0.039 | 0.053 | 0.04 | 0.03 | 0.048 | 0.048 | 0.033 | 0.038 | 0.038 | 0.019 | -2.596 | 1 | 1 | 1 | -2.13 | 1 | 1 | 1 | -3.625 | 1 | 1 | 1 | -3.234 | 1 | 1 | 1 | -3.157 | 1 | 1 | 1 | -3.51 | 1 | 1 | 1 | -1.304 | 1 | 1 | 1 | -2.547 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.574 | 0.035 | -0 | -0.003 | -0.013 | -0.018 | -0.029 | -0.023 | -0.021 | -0.032 | 6.119 | -0.041 | -0.041 | -0.19 | 0.058 | -0.035 | -0.861 | 0.012 | 0.008 | 0.001 | 0.005 | 0.006 | -0.001 | 0.009 | 0.007 | 0.01 | 0.002 | 0.003 | 0.004 | 0.002 | 0.006 | 0.004 | -0.002 | 0.007 | -0.003 | 0.003 | -0.002 | 0.003 | 0.008 | 0.004 | 0.002 | 0.003 | -0 | 0.005 | 0.007 | -0.002 | 0.002 | -0.011 | 0.004 | 0.007 | 0.002 | 0.005 | 0.005 | 0.008 | 0.003 | 0.006 | 0.007 | 0.013 | 0.022 | 0.01 | 0.017 | 0.012 | 0.058 | 0.048 | 0.068 | 0.076 | 0.085 | 0.098 | 0.112 | 0.104 | 0.095 | 0.086 | 0.079 | 0.061 | 0.052 | 0.052 | 0.036 | 0.015 | 0.007 | 0.012 | 0.012 | 0.008 | 0.03 | 0.033 | 0.047 | 0.052 | 0.05 | 0.055 | 0.059 | 0.127 | 0.073 | 0.118 | 0.119 | 0.107 | 0.143 | 0.105 | 0.127 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 0.537 | 0.668 | 0.775 | 0.712 | 0.208 | 0.988 | 0.726 | 0.332 | -0.057 | 0.383 | 6.344 | -0.027 | -0.38 | -0.277 | -0.002 | 0.315 | -1.294 | 0.076 | -0.906 | -0.884 | -0.91 | -0.118 | 0.075 | 0.247 | -0.031 | 0.442 | 0.278 | 0.153 | -0.115 | 0.247 | 0.292 | 0.305 | -0.016 | 0.271 | 0.285 | 0.186 | -0.099 | 0.278 | 0.081 | 0.074 | -0.187 | 0.089 | 0.058 | 0.038 | -0.37 | -0.26 | -0.111 | -0.045 | -0.135 | 0.083 | 0.11 | 0.208 | -0.078 | 0.3 | 0.074 | 0.035 | 0.005 | 0.183 | 0.142 | 0.156 | 0.173 | 0.385 | 0.38 | 0.423 | 0.385 | 0.643 | 0.795 | 0.556 | 0.385 | 0.669 | 0.724 | -0.182 | 0.504 | 0.83 | 0.837 | 0.892 | 0.771 | 1.015 | 1.068 | 0.999 | 0.753 | 1.099 | 0.908 | 0.93 | 0.805 | 1.241 | 1.18 | 1.173 | 0.736 | 1.304 | 1.525 | 1.563 | 1.438 | 1.906 | 1.874 | 1.972 | 1.565 | 2.1 | 2.1 | 2.1 | 2.1 | 2.3 | 2 | 1.8 | 1.9 | 1.6 | 0.9 | 1.1 | 0.9 | 0.7 | 0.7 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 0.3 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.027 | 0.031 | 0.034 | 0.029 | 0.009 | 0.038 | 0.028 | 0.013 | -0.002 | 0.016 | 0.277 | -0.001 | -0.022 | -0.017 | -0 | 0.021 | -0.091 | 0.005 | -0.061 | -0.057 | -0.062 | -0.007 | 0.005 | 0.015 | -0.002 | 0.027 | 0.016 | 0.009 | -0.007 | 0.016 | 0.019 | 0.02 | -0.001 | 0.018 | 0.019 | 0.012 | -0.007 | 0.019 | 0.006 | 0.006 | -0.015 | 0.007 | 0.005 | 0.003 | -0.035 | -0.025 | -0.01 | -0.004 | -0.012 | 0.007 | 0.01 | 0.019 | -0.008 | 0.031 | 0.008 | 0.004 | 0.001 | 0.02 | 0.016 | 0.017 | 0.018 | 0.033 | 0.031 | 0.034 | 0.031 | 0.049 | 0.059 | 0.043 | 0.033 | 0.053 | 0.058 | -0.015 | 0.043 | 0.07 | 0.067 | 0.071 | 0.062 | 0.077 | 0.08 | 0.074 | 0.06 | 0.085 | 0.071 | 0.072 | 0.067 | 0.09 | 0.086 | 0.085 | 0.057 | 0.085 | 0.088 | 0.087 | 0.074 | 0.09 | 0.094 | 0.103 | 0.085 | 0.101 | 0.1 | 0.097 | 0.101 | 0.106 | 0.098 | 0.094 | 0.106 | 0.091 | 0.057 | 0.073 | 0.069 | 0.059 | 0.071 | 0.07 | 0.05 | 0.053 | 0.053 | 0.067 | 0.045 | 0.065 | 0.063 | 0.066 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.11 | 0.181 | 0.203 | 0.202 | 0.11 | 0.301 | 0.218 | -0.021 | -0.014 | 0.128 | -0.115 | 0.005 | -0.079 | -0.03 | -0.005 | -0.121 | -0.352 | 0.008 | -0.247 | -0.291 | -0.235 | -0.031 | 0.019 | 0.098 | -0.023 | 0.188 | 0.118 | 0.075 | -0.058 | 0.11 | 0.136 | 0.119 | -0.007 | 0.137 | 0.14 | 0.047 | -0.039 | 0.11 | 0.034 | 0.083 | -0.122 | 0.036 | 0.02 | 0.018 | -0.116 | -0.079 | -0.037 | -0.013 | -0.053 | 0.044 | 0.047 | 0.102 | -0.017 | 0.124 | 0.033 | 0.017 | 0.008 | 0.082 | 0.059 | 0.063 | 0.08 | 0.165 | 0.165 | 0.187 | 0.171 | 0.265 | 0.348 | 0.221 | 0.184 | 0.256 | 0.28 | -0.149 | 0.214 | 0.346 | 0.363 | 0.373 | 0.319 | 0.44 | 0.469 | 0.453 | 0.317 | 0.461 | 0.404 | 0.393 | 0.353 | 0.532 | 0.516 | 0.484 | 0.341 | 0.541 | 0.664 | 0.64 | 0.638 | 0.83 | 0.816 | 0.822 | 0.683 | 0.9 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 0.8 | 0.8 | 0.7 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 0.411 | 0.46 | 0.547 | 0.494 | 0.08 | 0.674 | 0.495 | 0.331 | -0.043 | 0.243 | 6.402 | -0.046 | -0.305 | -0.247 | -0.003 | 0.42 | -0.945 | 0.062 | -0.663 | -0.601 | -0.676 | -0.097 | 0.038 | 0.137 | -0.019 | 0.227 | 0.141 | 0.062 | -0.068 | 0.126 | 0.148 | 0.169 | -0.024 | 0.12 | 0.134 | 0.112 | -0.085 | 0.141 | 0.025 | -0.038 | -0.091 | 0.032 | 0.011 | 0.011 | -0.255 | -0.182 | -0.093 | -0.048 | -0.093 | 0.032 | 0.047 | 0.092 | -0.067 | 0.15 | 0.022 | 0.006 | -0.006 | 0.08 | 0.063 | 0.093 | 0.093 | 0.22 | 0.215 | 0.236 | 0.214 | 0.378 | 0.447 | 0.335 | 0.201 | 0.413 | 0.444 | -0.033 | 0.29 | 0.484 | 0.474 | 0.519 | 0.452 | 0.575 | 0.599 | 0.546 | 0.436 | 0.638 | 0.504 | 0.537 | 0.452 | 0.709 | 0.664 | 0.689 | 0.395 | 0.763 | 0.861 | 0.923 | 0.8 | 1.076 | 1.058 | 1.15 | 0.882 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.1 | 1 | 1.1 | 0.9 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.021 | 0.021 | 0.024 | 0.02 | 0.003 | 0.026 | 0.019 | 0.013 | -0.002 | 0.01 | 0.28 | -0.002 | -0.018 | -0.015 | -0 | 0.028 | -0.067 | 0.004 | -0.044 | -0.039 | -0.046 | -0.006 | 0.002 | 0.008 | -0.001 | 0.014 | 0.008 | 0.004 | -0.004 | 0.008 | 0.01 | 0.011 | -0.002 | 0.008 | 0.009 | 0.007 | -0.006 | 0.01 | 0.002 | -0.003 | -0.007 | 0.003 | 0.001 | 0.001 | -0.024 | -0.017 | -0.008 | -0.004 | -0.008 | 0.003 | 0.004 | 0.008 | -0.007 | 0.015 | 0.002 | 0.001 | -0.001 | 0.009 | 0.007 | 0.01 | 0.01 | 0.019 | 0.018 | 0.019 | 0.017 | 0.029 | 0.033 | 0.026 | 0.017 | 0.033 | 0.036 | -0.003 | 0.025 | 0.041 | 0.038 | 0.042 | 0.036 | 0.044 | 0.045 | 0.041 | 0.035 | 0.049 | 0.04 | 0.042 | 0.038 | 0.051 | 0.049 | 0.05 | 0.031 | 0.05 | 0.049 | 0.051 | 0.041 | 0.051 | 0.053 | 0.06 | 0.048 | 0.058 | 0.057 | 0.055 | 0.058 | 0.06 | 0.054 | 0.052 | 0.061 | 0.051 | 0.032 | 0.04 | 0.038 | 0.034 | 0.04 | 0.047 | 0.025 | 0.026 | 0.026 | 0.04 | 0.03 | 0.032 | 0.032 | 0.033 | 0.019 | 0.019 | 0.019 | 0.021 | 0 | 0 | 0 | 0.022 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.19 | 0.21 | 0.26 | 0.23 | 0.037 | 0.31 | 0.23 | 0.17 | -0.021 | 0.12 | 3.26 | -0.024 | -0.16 | -0.13 | -0.002 | 0.21 | -0.48 | 0.03 | -0.34 | -0.31 | -0.34 | -0.049 | 0.02 | 0.07 | -0.01 | 0.12 | 0.07 | 0.032 | -0.035 | 0.06 | 0.08 | 0.086 | -0.012 | 0.06 | 0.07 | 0.057 | -0.043 | 0.07 | 0.01 | -0.02 | -0.046 | 0.02 | 0.01 | 0.005 | -0.13 | -0.092 | -0.047 | -0.024 | -0.047 | 0.02 | 0.02 | 0.046 | -0.033 | 0.07 | 0.01 | 0.003 | -0.003 | 0.04 | 0.04 | 0.046 | 0.04 | 0.1 | 0.1 | 0.1 | 0.1 | 0.16 | 0.2 | 0.15 | 0.08 | 0.18 | 0.2 | -0.015 | 0.12 | 0.22 | 0.2 | 0.23 | 0.2 | 0.26 | 0.26 | 0.24 | 0.2 | 0.28 | 0.22 | 0.24 | 0.2 | 0.32 | 0.3 | 0.31 | 0.18 | 0.34 | 0.38 | 0.42 | 0.36 | 0.48 | 0.46 | 0.5 | 0.36 | 0.46 | 0.44 | 0.44 | 0.4 | 0.44 | 0.36 | 0.33 | 0.36 | 0.3 | 0.16 | 0.19 | 0.16 | 0.14 | 0.14 | 0.14 | 0.08 | 0.08 | 0.08 | 0.12 | 0.06 | 0.08 | 0.06 | 0.06 | 0.04 | 0.06 | 0.04 | 0.04 | 0 | 0.02 | 0.02 | 0.023 | 0.04 | 0.04 | 0.04 | 0 | -0.04 | -0.04 | 0.06 | -0.02 | -0.02 | 0.02 | 0.04 | -0.1 | 0.02 | 0.02 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | -0.04 | 0.06 | 0.06 | 0.04 | -0.04 | 0.06 | 0.06 | 0.08 |
Verwaterde WPA
| 0.19 | 0.2 | 0.24 | 0.22 | 0.036 | 0.3 | 0.22 | 0.17 | -0.021 | 0.12 | 3.18 | -0.023 | -0.16 | -0.13 | -0.002 | 0.21 | -0.48 | 0.03 | -0.34 | -0.31 | -0.34 | -0.049 | 0.02 | 0.07 | -0.01 | 0.12 | 0.07 | 0.032 | -0.035 | 0.06 | 0.08 | 0.086 | -0.012 | 0.06 | 0.07 | 0.057 | -0.043 | 0.07 | 0.01 | -0.02 | -0.046 | 0.02 | 0.01 | 0.005 | -0.13 | -0.092 | -0.047 | -0.024 | -0.047 | 0.02 | 0.02 | 0.046 | -0.033 | 0.07 | 0.01 | 0.003 | -0.003 | 0.04 | 0.04 | 0.046 | 0.04 | 0.1 | 0.1 | 0.1 | 0.1 | 0.16 | 0.2 | 0.15 | 0.08 | 0.18 | 0.19 | -0.015 | 0.12 | 0.21 | 0.2 | 0.23 | 0.2 | 0.25 | 0.26 | 0.24 | 0.19 | 0.28 | 0.22 | 0.24 | 0.2 | 0.32 | 0.3 | 0.31 | 0.18 | 0.34 | 0.38 | 0.42 | 0.36 | 0.48 | 0.46 | 0.5 | 0.36 | 0.46 | 0.44 | 0.44 | 0.4 | 0.44 | 0.36 | 0.33 | 0.34 | 0.3 | 0.16 | 0.19 | 0.16 | 0.14 | 0.14 | 0.14 | 0.08 | 0.08 | 0.08 | 0.12 | 0.06 | 0.08 | 0.06 | 0.06 | 0.04 | 0.06 | 0.04 | 0.04 | 0 | 0.02 | 0.02 | 0.023 | 0.04 | 0.04 | 0.04 | 0 | -0.04 | -0.04 | 0.06 | -0.02 | -0.02 | 0.02 | 0.04 | -0.1 | 0.02 | 0.02 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | -0.04 | 0.06 | 0.06 | 0.04 | -0.04 | 0.06 | 0.06 | 0.08 |
EBITDA
| 0.007 | 0.68 | 0.835 | 0.774 | 0.281 | 1.067 | 0.817 | 0.42 | 0.023 | 0.47 | -0.3 | 155.134 | -0.301 | -0.176 | 0.072 | 41.624 | -1.247 | 0.066 | -0.915 | -0.875 | -0.914 | -0.121 | 0.085 | 0.234 | -0.032 | 0.428 | 0.282 | 0.156 | -0.117 | 0.252 | 0.288 | 0.305 | -0.008 | 0.265 | 0.298 | 0.189 | -0.091 | 0.277 | 0.071 | 0.032 | -0.184 | 0.088 | 0.064 | 0.034 | -0.375 | -0.252 | 0.108 | -0.032 | -139.573 | 75.85 | 108.185 | -0.053 | -83.137 | 291.402 | 70.898 | 0.03 | -2.416 | 169.876 | 0.121 | 0.148 | 0.162 | 0.385 | 0.327 | 0.378 | 0.328 | 0.574 | 0.715 | 0.462 | 0.283 | 0.57 | 0.633 | -0.262 | 0.435 | 0.773 | 0.791 | 0.84 | 0.738 | 1.003 | 1.084 | 1.008 | 0.759 | 1.107 | 0.892 | 0.913 | 0.787 | 1.219 | 1.176 | 1.156 | 0.716 | 1.212 | 1.476 | 1.461 | 1.366 | 1.828 | 1.721 | 2.22 | 1.418 | 2 | 2 | 2.4 | 2.2 | 2.4 | 2 | 1.8 | 2 | 1.6 | 0.9 | 1.2 | 0.7 | 0.6 | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.4 | 0.3 | 0.1 | 0.3 | 0.2 | 0.1 | -12.2 | 4.1 | 4.1 | 4.1 | -9.8 | 3.8 | 3.3 | 3.2 | -11.6 | 3.1 | 3.4 | 3.7 | -15.2 | 4.8 | 4.9 | 5 | -16.1 | 5.1 | 5.4 | 5.3 | -17.9 | 5.9 | 6.1 | 6.3 | -13.3 | 4.8 | 6.4 | 6 | -13.5 | 4.8 | 4.8 | 4.6 |
EBITDA ratio
| 0 | 0.031 | 0.037 | 0.031 | 0.012 | 0.041 | 0.031 | 0.016 | 0.001 | 0.02 | -0.013 | 0.004 | -0.018 | -0.011 | 0.005 | 0.025 | -0.088 | 0.004 | -0.061 | -0.056 | -0.062 | -0.007 | 0.005 | 0.014 | -0.002 | 0.026 | 0.017 | 0.009 | -0.008 | 0.017 | 0.019 | 0.02 | -0 | 0.017 | 0.02 | 0.013 | -0.006 | 0.019 | 0.005 | 0.005 | -0.015 | 0.007 | 0.005 | 0.003 | -0.036 | -0.024 | -0.01 | -0.004 | -0.013 | 0.007 | 0.01 | 0.019 | -0.009 | 0.03 | 0.008 | 0.003 | -0 | 0.019 | 0.013 | 0.016 | 0.017 | 0.033 | 0.027 | 0.03 | 0.026 | 0.043 | 0.053 | 0.036 | 0.024 | 0.045 | 0.051 | -0.021 | 0.037 | 0.065 | 0.063 | 0.067 | 0.059 | 0.076 | 0.081 | 0.075 | 0.06 | 0.085 | 0.07 | 0.071 | 0.066 | 0.088 | 0.086 | 0.084 | 0.056 | 0.079 | 0.085 | 0.081 | 0.07 | 0.086 | 0.086 | 0.116 | 0.077 | 0.097 | 0.095 | 0.111 | 0.106 | 0.111 | 0.098 | 0.094 | 0.111 | 0.091 | 0.057 | 0.08 | 0.054 | 0.051 | 0.051 | 0.035 | 0.025 | 0.026 | 0.039 | 0.027 | 0.015 | 0.065 | 0.048 | 0.016 | 0.057 | 0.038 | 0.019 | -2.596 | 1 | 1 | 1 | -2.13 | 1 | 1 | 1 | -3.625 | 1 | 1 | 1 | -3.234 | 1 | 1 | 1 | -3.157 | 1 | 1 | 1 | -3.51 | 1 | 1 | 1 | -1.304 | 1 | 1 | 1 | -2.547 | 1 | 1 | 1 |