TSR, Inc.
NASDAQ:TSRI
13.38 (USD) • At close June 28, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| 1.802 | 7.002 | -0.577 | -1.098 | -1.299 | 0.556 | 0.314 | 0.456 | 0.292 | 0.017 | -0.489 | -0.012 | 0.261 | 0.199 | 0.621 | 1.276 | 1.393 | 1.214 | 2.145 | 2.124 | 2.362 | 2.708 | 3.858 | 4.402 | 4.8 | 3.4 | 1.8 | 1 | 0.8 | 0.5 | 0.2 | 0.4 | 0 | -0.1 |
Afschrijvingen & Amortisatie
| 0.243 | 0.235 | 0.158 | 0.008 | 0.012 | 0.014 | 0.02 | 0.023 | 0.02 | 0.016 | 0.012 | 0.01 | 0.008 | 0.012 | 0.019 | 0.024 | 0.026 | 0.021 | 0.03 | 0.08 | 0.115 | 0.13 | 0.105 | 0.144 | 1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 1.4 |
Uitgestelde Inkomstenbelasting
| 0.628 | -0.031 | -0.157 | -0.148 | -0.558 | 0.028 | 0.025 | 0.017 | 0.068 | 0.016 | -0.099 | 0.004 | 0.008 | 0.049 | -0.004 | 0.017 | 0.052 | 0.069 | -0.005 | -0.02 | 0 | -0.021 | 0.008 | 0.034 | -0.2 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.7 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.219 | 0.565 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.126 | -3.288 | 1.521 | -0.318 | 0.25 | 0.548 | 0.395 | 0.715 | 0.339 | 0.478 | -0.461 | 0.359 | -1.102 | -0.109 | 0.939 | -0.134 | -0.225 | -0.343 | 2.331 | -1.226 | 0.768 | 1.354 | 0.663 | 1.261 | 2 | -4.2 | -3.3 | -0.4 | -0.5 | -0.7 | -0.1 | -1 | 0.7 | 0 |
Vorderingen
| 1.346 | -3.767 | -1.824 | 0.386 | -0.216 | 0.096 | 0.379 | 1.036 | 0.036 | 0.356 | -0.418 | 0.193 | -2.414 | -0.162 | 1.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.612 | 0 | 0.558 | 0.197 | 0 | 0.161 | -0.195 | 0.02 | 0.001 | 0.169 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.917 | 0.717 | 2.798 | -0.892 | 0.535 | 0.41 | 0.125 | -0.155 | 0.362 | -0.091 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.056 | -0.238 | -0.011 | -0.009 | -0.069 | -0.119 | 0.085 | -0.186 | -0.06 | 0.044 | -0.034 | 0.166 | 1.312 | 0.053 | -0.893 | -0.134 | -0.225 | -0.343 | 2.331 | -1.226 | 0.768 | 1.354 | 0.663 | 1.261 | 2 | -4.2 | -3.3 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.012 | -6.791 | 0.122 | 0.004 | 0.012 | 0.055 | 0.042 | 0.074 | 0.094 | 0.1 | 0.032 | -0.003 | -0.001 | 0.051 | 0.047 | -0.001 | 0.052 | -0.075 | 0.06 | 0.174 | 0.053 | 0.208 | 0.078 | -0.032 | 0 | 0.1 | -0.2 | 0 | 0.1 | -0.1 | 0 | 0.1 | -0.3 | -1.3 |
Kasstroom uit Operationele Activiteiten
| 1.754 | -2.307 | 1.304 | -1.567 | -1.584 | 1.131 | 0.75 | 1.228 | 0.714 | 0.524 | -1.036 | 0.359 | -0.826 | 0.146 | 1.628 | 1.268 | 1.298 | 0.965 | 4.562 | 1.132 | 3.298 | 4.38 | 4.712 | 5.808 | 7.6 | -0.3 | -1.4 | 0.7 | 0.4 | -0.1 | 0.2 | -0.5 | 0.1 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.006 | -0.087 | -0.126 | -0.021 | -0.003 | -0.021 | -0.013 | -0.012 | -0.025 | -0.033 | -0.008 | -0.015 | -0.015 | -0.002 | -0.015 | -0.001 | -0.036 | -0.024 | -0.025 | -0.022 | -0.006 | -0.28 | -0.063 | -0.166 | -0.1 | -1 | -0.4 | -0.1 | -0.2 | -0.1 | -0.1 | 0 | -0.1 | 0 |
Netto Overnames
| 0.49 | 0 | -3.1 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.99 | 0 | 0 | 0 | -0.739 | -0.493 | -1.987 | -2.046 | -2.238 | -2.487 | -4.98 | -1.75 | -6.596 | -4.497 | -7.46 | -10.845 | -10.27 | -11.789 | -13.829 | -8.455 | -20.868 | -14.827 | -6.824 | -4.359 | -6.7 | -1.6 | -3.1 | -5.4 | -5.8 | -4.6 | -6.1 | -9.5 | -3.6 | 0 |
Verkoop/verval van Beleggingen
| 0.5 | 0 | 0 | 0.492 | 0.74 | 0.992 | 2.523 | 1.762 | 2.487 | 2.983 | 3.491 | 4.498 | 6.346 | 5.996 | 10.404 | 10.778 | 9.779 | 12.793 | 12.419 | 14.915 | 16.854 | 10.312 | 5.692 | 6.986 | 2.4 | 0 | 4.8 | 8.1 | 3 | 7 | 3.3 | 9.7 | 7.3 | 0 |
Overige Investeringsactiviteiten
| -0.49 | 0 | 0 | 0.492 | 0.011 | 0.499 | 0.536 | -0.284 | 0.249 | 0.496 | -1.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0.1 | 0.1 | -0.2 | 0 | 0 | -0.1 | 0 | 1.3 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.496 | -0.087 | -3.226 | 0.471 | 0.008 | 0.478 | 0.523 | -0.296 | 0.224 | 0.463 | -1.497 | 2.734 | -0.265 | 1.496 | 2.929 | -0.069 | -0.527 | 0.98 | -1.435 | 6.438 | -4.019 | -4.795 | -1.195 | 2.485 | -4.4 | -2.5 | 1.4 | 2.4 | -3 | 2.3 | -3 | 0.2 | 4.9 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 1.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 0 | 0 | 0 | 0 | 0.8 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.213 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | -0.153 | -0.026 | -0.002 | -1.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.419 | -6.418 | -4.2 | 0 | 0 | -0.3 | 0 | -0.3 | 0 | 0 | -0.1 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -1.962 | 0 | 0 | 0 | 0 | -2.97 | 0 | 0 | 0 | -0.851 | -1.462 | -1.462 | -1.782 | -2.741 | -11.136 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | -1.6 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.366 | 1.514 | -0.437 | 7.132 | -0.053 | -0.047 | -0.064 | -0.088 | -0.109 | -0.026 | -0.131 | -0.223 | -0.075 | -0.048 | -1.22 | -0.049 | -0.07 | -0.073 | -0.083 | 0.772 | 0 | 0.001 | -1.419 | -6.418 | -3.4 | 2.3 | 0 | -0.3 | 0 | -0.3 | 0 | 0 | -0.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.366 | 1.514 | -0.437 | 7.132 | -0.053 | -2.009 | -0.064 | -0.088 | -0.109 | -0.026 | -3.101 | -0.224 | -0.075 | -0.048 | -2.071 | -1.511 | -1.531 | -1.855 | -2.824 | -10.364 | -0.009 | 0.001 | -1.419 | -6.418 | -3.4 | 2.3 | 0 | -0.9 | 0 | -0.3 | 0 | -1.6 | -0.1 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 891.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | 0 | 0.3 | -5 | 0 |
Netto Kasstroomverandering
| 0.892 | -0.88 | -2.359 | 6.035 | -1.628 | -0.401 | 1.21 | 0.844 | 0.828 | 0.961 | -5.634 | 2.869 | -1.167 | 1.595 | 2.487 | -0.312 | -0.76 | 0.089 | 0.302 | -2.794 | -0.731 | -0.414 | 2.098 | 1.876 | -0.2 | -0.5 | 0 | 2.2 | -2.6 | -0.3 | -2.8 | -1.6 | -0.1 | 0 |
Kaspositie aan het Einde van de Periode
| 7.382 | 6.49 | 7.371 | 9.73 | 3.695 | 5.323 | 5.724 | 4.514 | 3.67 | 2.842 | 1.881 | 7.515 | 4.646 | 5.67 | 4.075 | 1.588 | 1.9 | 2.661 | 2.571 | 2.269 | 5.063 | 5.794 | 6.208 | 4.11 | 2.2 | 2.4 | 3 | 2.8 | 0.7 | 1.1 | 1.4 | 4.5 | 1 | 0 |