PT Tempo Scan Pacific Tbk

IDX:TSPC.JK

2670 (IDR) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Omzet 13,119,784.55612,254,369.31811,234,443.00410,968,402.0910,993,842.05810,088,118.8319,565,462.0459,138,238.9948,181,481.8677,512,115.0386,854,889.2336,630,809.5535,780,664.1175,134,242.1024,497,931.0213,633,789.1793,124,072.592,729,223.5182,497,974.269
Kosten van de omzet 8,606,024.3118,089,807.857,226,149.6147,055,613.0116,752,312.7396,246,536.625,907,286.9035,653,874.8235,063,909.6524,572,218.4014,135,086.5654,142,488.8613,580,621.3613,239,912.0272,822,351.5862,219,244.7781,844,478.3241,610,296.1371,413,155.766
Brutowinst 4,513,760.2454,164,561.4684,008,293.393,912,789.084,241,529.3193,841,582.2113,658,175.1423,484,364.1713,117,572.2162,939,896.6372,719,802.6682,488,320.6932,200,042.7561,894,330.0751,675,579.4351,414,544.4011,279,594.2661,118,927.3811,084,818.503
Brutowinstmarge 0.3440.340.3570.3570.3860.3810.3820.3810.3810.3910.3970.3750.3810.3690.3730.3890.410.410.434
Onderzoek- en ontwikkelingskosten 2,407.1964,649.3783,878.1574,014.1974,302.7364,903.0774,282.1636,804.7889,820.332,221.2821,276.755717.3510000000
Algemene en administratieve kosten 178,585.468169,995.313161,188.523160,960.857158,562.302148,304.074141,710.227137,231.742123,424.114102,491.839100,480.999379,484.799297,978.787248,766.455235,168.767209,078.862193,777.67155,711.7138,660.848
Verkoop- en marketingkosten 2,165,987.582,298,930.0611,727,964.8021,684,873.082,139,799.3481,952,957.51,871,344.1261,734,009.6471,431,974.7121,384,699.1351,231,379.4511,057,259.3081,244,275.5971,054,568.179994,856.693842,094.707765,256.297649,172.125592,674.171
Verkoop-, algemene en administratieve kosten 3,253,397.812,468,925.3741,889,153.3251,845,833.9372,298,361.652,101,261.5752,013,054.3531,871,241.391,555,398.8251,487,190.9751,331,860.451,436,744.1071,542,254.3841,303,334.6341,230,025.461,051,173.568959,033.966804,883.825731,335.018
Overige kosten -73,542.9931,006,694.5291,006,938.117983,255.821,137,739.8061,033,854.5021,005,895.496914,942.632860,258.751772,352.972628,358.564310,846.897-5,030.469-4,353.2464,895.296-9,219.25-3,813.575-10,856.955-8,906.264
Bedrijfskosten 3,255,805.0063,480,269.2812,899,969.5992,833,103.9553,440,404.1923,136,948.9853,021,949.5062,790,554.7242,423,602.7222,259,454.2731,960,069.1191,746,113.8081,537,223.9151,303,334.6341,230,025.461,051,173.568959,033.966804,883.825731,335.018
Bedrijfsresultaat 1,257,955.239728,658.0471,104,346.5391,075,647.164797,079.821702,576.475634,164.068691,884.13691,794.785678,251.363757,545.658742,206.885662,818.841590,995.441-445,553.975363,370.832320,560.299314,043.556353,483.485
Bedrijfsresultaat ratio 0.0960.0590.0980.0980.0730.070.0660.0760.0850.090.1110.1120.1150.115-0.0990.10.1030.1150.142
Totaal overige inkomsten en kosten netto 343,358.441601,164.924-5,976.121-11,198.629-858.9123,066.953107,864.62725,148.75313,141.43962,290.25670,201.85470,172.83377,281.42638,497.421-926,140.43177,512.19276,719.56151,664.55251,440.035
Inkomen voor belasting 1,601,313.6791,329,822.9711,098,370.4171,064,448.535796,220.911727,700.179744,090.263718,958.2707,110.933742,732.619829,935.403812,379.718740,100.267629,492.861-480,586.457440,883.024397,279.861365,708.108404,923.519
Inkomen voor belasting ratio 0.1220.1090.0980.0970.0720.0720.0780.0790.0860.0990.1210.1230.1280.123-0.1070.1210.1270.1340.162
Belastingkosten 352,916.244292,295.089220,552.78230,078.783201,065.999187,322.033186,750.681173,464.664177,892.281158,439.557191,400.294177,203.625153,737.921134,732.066119,662.223113,967.696109,291.72483,662.875100,831.307
Nettowinst 1,177,431.7141,001,627.722823,767.937787,803.135554,263.001512,028.759543,803.896536,273.827521,959.194579,379.535634,622.746627,950.146566,048.397488,889.259359,964.376320,647.898278,357.723272,583.807296,824.572
Nettowinstmarge 0.090.0820.0730.0720.050.0510.0570.0590.0640.0770.0930.0950.0980.0950.080.0880.0890.10.119
WPA (Winst Per Aandeel) 261.08222.1183175.07123.17113.781211191161291411401261098071626166
Verwaterde WPA 261.08222.1183175.07123.17113.781211191161291411401261098071626166
EBITDA 1,571,187.648956,321.8881,364,329.4811,323,425.51,007,801.954903,620.616829,897.78878,134.106868,519.246841,384.948911,761.718860,697.387662,818.841597,349.848439,359.522362,241.986317,928.521312,217.019349,359.701
EBITDA ratio 0.120.0780.1210.1210.0920.090.0870.0960.1060.1120.1330.130.1150.1160.0980.10.1020.1140.14