PT Tempo Scan Pacific Tbk

IDX:TSPC.JK

2670 (IDR) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Omzet 3,335,251.3663,441,768.2143,353,306.6593,279,785.0623,252,990.0023,233,702.8333,164,500.343,148,423.1232,969,001.9882,972,443.8672,889,412.3812,859,934.2862,741,464.8432,743,631.4942,876,770.4852,736,841.8452,589,377.7742,765,411.9862,821,804.0762,811,546.4852,656,011.2572,704,480.242,666,222.4272,618,380.542,420,792.3472,382,723.5172,531,891.6662,435,829.6972,254,638.7062,343,101.9772,334,049.4842,116,516.2432,488,983.4582,198,689.8092,170,526.6912,004,963.552,065,974.9491,940,016.6762,031,850.7631,859,378.881,921,791.1961,699,094.1991,834,513.161,690,108.9861,739,730.6621,590,536.4251,791,442.3481,605,700.0771,689,095.2181,544,571.911,550,803.9881,478,400.3241,440,266.1531,311,193.652
Kosten van de omzet 2,134,442.7352,226,291.3672,078,219.6092,081,408.8982,172,729.9112,128,710.0092,064,353.4952,093,480.2232,001,517.7571,930,456.3751,850,292.4191,820,716.1611,786,894.0131,768,247.0211,791,967.5471,772,086.6381,708,893.7771,782,665.0481,690,507.6571,726,450.7731,646,470.2981,688,884.0111,663,457.1981,616,470.1751,531,469.2911,435,139.9561,589,109.2591,501,304.3071,382,338.0411,434,535.2961,466,712.8891,282,618.8461,545,846.3041,358,696.7841,392,068.5831,205,568.3941,271,340.3511,194,932.3241,234,184.981,119,997.8561,196,146.891,021,888.6751,118,121.4751,035,249.4761,034,862.441946,853.1731,175,238.4171,005,341.7821,025,294.331936,614.3311,033,092.923866,431.465870,460.257810,636.715
Brutowinst 1,200,808.6311,215,476.8481,275,087.051,198,376.1641,080,260.0911,104,992.8241,100,146.8451,054,942.9967,484.2311,041,987.4921,039,119.9621,039,218.125954,570.83975,384.4731,084,802.937964,755.207880,483.997982,746.9381,131,296.4191,085,095.7121,009,540.9591,015,596.2291,002,765.2291,001,910.364889,323.056947,583.561942,782.407934,525.389872,300.665908,566.681867,336.595833,897.397943,137.155839,993.025778,458.108799,395.157794,634.599745,084.352797,665.783739,381.024725,644.306677,205.524716,391.685654,859.51704,868.221643,683.252616,203.931600,358.295663,800.887607,957.579517,711.065611,968.858569,805.896500,556.937
Brutowinstmarge 0.360.3530.380.3650.3320.3420.3480.3350.3260.3510.360.3630.3480.3560.3770.3530.340.3550.4010.3860.380.3760.3760.3830.3670.3980.3720.3840.3870.3880.3720.3940.3790.3820.3590.3990.3850.3840.3930.3980.3780.3990.3910.3870.4050.4050.3440.3740.3930.3940.3340.4140.3960.382
Onderzoek- en ontwikkelingskosten 1,468.1910519.484464.4585.016838.2971,771.4121,250.594336.7091,290.663883.822646.2071,204.7131,143.4151,118.884965.2661,930.04701,726.867911.1751,664.69502,291.632480.842,130.60502,012.424826.041,443.69802,030.8461,220.5011,975.72605,137.5422,159.6722,523.11602,379.8360001,276.755000717.3510000000
Algemene en administratieve kosten 47,212.78950,299.48646,866.03338,540.76643,750.21549,428.45341,972.85344,473.4143,998.47839,550.57241,303.91539,433.92839,791.88440,658.79739,337.40639,038.60642,207.26240,377.58339,558.03544,987.9437,623.9136,392.41741,897.45139,591.56534,773.98632,041.07240,790.23738,752.45731,995.21330,172.3235,968.45831,879.44535,033.95734,349.88339,259.64224,202.31535,425.20524,536.95128,110.71926,365.46128,332.72919,682.93138,790.55822,681.99521,983.68217,024.764137,021.373100,600.64476,230.49865,632.28574,399.159108,004.49861,261.55654,313.575
Verkoop- en marketingkosten 425,187.431462,371.791650,161.165473,924.015539,325.203502,577.198813,528.137536,590.47509,080.529439,730.925440,250.331483,399.603443,975.001360,339.866458,284.279461,505.376333,573.191431,510.234557,518.207609,424.134494,171.036478,685.971547,838.455553,280.267413,502.527438,336.251500,377.081543,259.218404,992.492422,715.335519,980.281408,663.83442,321.428363,044.109426,638.056350,971.372354,446.091299,919.194464,311.518365,671.057328,642.666226,073.895436,029.236281,757.064275,888.195237,704.95630,531.025351,814.663366,827.721308,085.899345,952.733340,979.023307,367.473249,976.369
Verkoop-, algemene en administratieve kosten 698,670.789763,251.602907,877.952512,464.781583,075.418552,005.65855,500.99581,063.88553,079.007479,281.497481,554.246522,833.531483,766.885400,998.663497,621.685500,543.983375,780.453471,887.817597,076.242654,412.074531,794.945515,078.388589,735.906592,871.832448,276.514470,377.323541,167.318582,011.675436,987.705452,887.655555,948.738440,543.275477,355.384397,393.992465,897.698375,173.687389,871.296324,456.145492,422.236392,036.518356,975.395245,756.825474,819.794304,439.059297,871.877254,729.72167,552.398452,415.307443,058.218373,718.184420,351.892448,983.52368,629.029304,289.944
Overige kosten -65,559.921019,663.701-20,803.564-25,942.944342,925.364267,050.204262,743.047258,538.139218,363.139221,006.607306,107.754296,112.8920199,678.888278,343.825376,205.622132,138.197266,919.876304,745.03327,766.065242,155.209234,071.937289,325.491284,077.581228,510.097229,131.26553.926288,822.793210,870.553147,543.692271,626.016288,436.44210,889.927-6,755.17-32,520.803226,623.463173,015.387230,224.267210,945.316174,234.722159,169.9480190,605.099-0133,286.256331,386.518-3,584.908-10,641.078-6,313.6365,789.6981,678.791-1,702.222-10,796.735
Bedrijfskosten 700,138.98763,251.602908,397.435791,056.027880,400.797895,769.3111,124,322.607845,057.52811,953.854698,935.3703,444.675829,587.493779,879.777587,057.655697,238.793779,853.074751,986.074604,026.014863,541.305960,068.28859,561.01757,233.597823,029.306882,678.163732,354.095698,887.42771,834.288860,546.513725,810.498663,758.207703,089.189713,389.792765,791.824608,283.919661,492.635648,143.796616,494.759497,471.532720,335.548602,981.834531,210.118404,926.774606,961.684495,044.158470,047.301388,015.976497,461.72448,830.399432,417.141367,404.548426,141.59450,662.311366,926.806293,493.208
Bedrijfsresultaat 500,669.651452,225.245366,689.615406,371.084197,994.277209,223.5134,568.858208,917.354152,419.421366,664.059334,842.435208,702.769172,474.515388,326.819386,096.192183,867.023126,963.025378,720.924265,906.871122,830.37149,979.949258,362.632179,213.044117,698.329156,968.961248,696.141170,471.62172,393.806146,490.167244,808.474163,791.383119,996.871176,386.769231,709.10683,896.276183,245.819177,039.869247,612.8276,716.604134,821.82194,434.188272,278.751108,852.39159,398.532233,627.46255,667.276118,742.211151,527.896231,383.746240,553.03291,569.475161,306.547202,879.089207,063.729
Bedrijfsresultaat ratio 0.150.1310.1090.1240.0610.0650.0010.0660.0510.1230.1160.0730.0630.1420.1340.0670.0490.1370.0940.0440.0560.0960.0670.0450.0650.1040.0670.030.0650.1040.070.0570.0710.1050.0390.0910.0860.1280.0380.0730.1010.160.0590.0940.1340.1610.0660.0940.1370.1560.0590.1090.1410.158
Totaal overige inkomsten en kosten netto 98,811.912110,418.101-55,988.847-3,537.488-9,675.057489,444.542620,036.166,150.125-17,196.837-11,736.17-1,758.213-9,679.52-10,217.0981,703.977-8,546.629-1,547.229-10,550.0355,407.304-23,585.272,367.6646,569.4339,743.9583,408.456-1,542.3658,441.4612,759.4029,615.11468,640.94816,220.64813,387.918-12,073.21212,379.310,077.88414,764.781-27,566.3787,392.84916,377.45816,937.5113,679.6025,922.08423,071.5219,617.05114,632.8719,869.63817,257.47618,441.8717,086.6517,330.48417,268.91118,486.78817,518.34721,089.64719,089.67719,583.756
Inkomen voor belasting 599,481.563562,643.346310,700.768402,833.596188,319.219698,668.055624,605.018215,067.48135,222.584354,927.889343,914.554199,951.112164,473.955390,030.796379,017.515183,354.903117,947.888384,128.228244,169.844127,395.096156,549.382268,106.59183,144.379117,689.836165,410.421261,455.543180,563.233142,619.824162,710.814258,196.391152,174.193132,886.905187,423.215246,473.88789,399.095158,644.21194,517.298264,550.3391,009.837142,321.273217,505.708291,895.802124,062.871179,684.99252,078.396274,109.146135,828.861168,858.38248,652.657259,039.819109,087.823182,396.194221,968.766226,647.485
Inkomen voor belasting ratio 0.180.1630.0930.1230.0580.2160.1970.0680.0460.1190.1190.070.060.1420.1320.0670.0460.1390.0870.0450.0590.0990.0690.0450.0680.110.0710.0590.0720.110.0650.0630.0750.1120.0410.0790.0940.1360.0450.0770.1130.1720.0680.1060.1450.1720.0760.1050.1470.1680.070.1230.1540.173
Belastingkosten 144,803.962110,819.71463,471.933112,046.85651,637.205125,760.25154,948.00149,120.00324,379.87263,847.21354,572.4955,079.3432,894.79178,006.15979,283.95950,379.60123,589.57876,825.64690,655.78533,972.13928,178.88948,259.18678,410.87332,075.28629,774.66347,061.21174,045.27536,942.10929,287.94746,475.3574,277.46312,407.78149,808.33736,971.08382,146.94612,438.24951,457.10931,849.97758,938.7797,604.74655,700.95336,195.07964,069.63935,247.83657,819.17734,263.64356,596.20229,121.23958,090.90833,395.27639,825.10632,383.51750,101.84131,427.456
Nettowinst 413,612.724407,440.36225,250.725259,337.786124,074.429568,768.775461,030.095161,736.153108,338.123270,523.351278,103.563136,284.134122,453.785286,926.456292,149.224124,880.77686,679.15284,093.986137,784.25285,728.189127,426.921203,323.63990,018.78883,080.347135,362.702203,566.923102,491.297102,901.565131,011.869207,399.16677,611.859118,895.397134,080.395205,686.1772,448.873146,320.198141,310.131231,879.99331,926.39133,662.354161,842.504253,300.4359,978.194145,265.768193,896.461235,482.32378,636.969140,031.847187,673.602221,607.72864,699.659139,688.216169,739.176191,921.346
Nettowinstmarge 0.1240.1180.0670.0790.0380.1760.1460.0510.0360.0910.0960.0480.0450.1050.1020.0460.0330.1030.0490.030.0480.0750.0340.0320.0560.0850.040.0420.0580.0890.0330.0560.0540.0940.0010.0730.0680.120.0160.0720.0840.1490.0330.0860.1110.1480.0440.0870.1110.1430.0420.0940.1180.146
WPA (Winst Per Aandeel) 91.7190.3449.9557.527.51126.12102.2335.9924.036064.330.2927.216464.9227.7519.266330.6219.0528.32452018.4630.084522.7822.87754617.2526.4276460.5432.5231.4527.0929.735.975613.3332.2843.095217.4731.1241.714914.3831.0437.7243
Verwaterde WPA 91.7190.3449.9557.527.51126.12102.2335.8724.036064.330.2927.216464.9227.7519.266330.6219.0528.32452018.4630.084522.7822.87754617.2526.4276460.5432.5231.4527.0929.735.975613.3332.2843.095217.4731.1241.714914.3831.0437.7243
EBITDA 582,001.888533,201.268443,654.623474,089.747255,342.205246,546.54651,717.825280,853.971200,598.64415,184.037410,513.297269,846.74233,685.288450,284.157450,711.199249,597.933177,241.707445,874.662306,992.129178,621.537203,780.811311,998.145234,182.281166,392.528206,232.437296,813.371218,753.32116,323.519200,907.964293,912.977208,315.103168,886.017220,014.005280,918.981119,333.345193,257.452224,059.419292,593.057119,677.49167,235.608239,210.658315,261.192135,256.391204,405.611275,352.742296,746.973195,840.541151,527.896231,383.746240,553.03291,569.475161,306.547202,879.089207,063.729
EBITDA ratio 0.1750.1550.1320.1450.0780.0760.0160.0890.0680.140.1420.0940.0850.1640.1570.0910.0680.1610.1090.0640.0770.1150.0880.0640.0850.1250.0860.0480.0890.1250.0890.080.0880.1280.0550.0960.1080.1510.0590.090.1240.1860.0740.1210.1580.1870.1090.0940.1370.1560.0590.1090.1410.158