PT Tempo Scan Pacific Tbk

IDX:TSPC.JK

2670 (IDR) • At close October 30, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operationele Activiteiten:
Nettowinst 1,177,431.7141,001,627.722823,767.937787,803.135554,263.001512,028.759543,803.896536,273.827521,959.194579,379.535634,622.746627,950.146566,048.397488,889.259359,964.376320,647.898278,357.723272,583.807296,824.572
Afschrijvingen & Amortisatie 313,232.41191,697.812283,610.643264,079.44217,301.261194,327.943180,840.979178,178.935165,176.21126,435.94108,208.25114,754.1530000000
Uitgestelde Inkomstenbelasting 0000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000
Verandering in Werkkapitaal 0000000000000000000
Vorderingen 0000000000000000000
Voorraden 0000000000000000000
Crediteuren 0000000000000000000
Overig Werkkapitaal 0000000000000000000
Overige Niet-Contante Posten -291,205.455-1,193,325.534-417,726.071-69,183.636118,211.008-512,028.759-543,803.896-536,273.827-521,959.194-579,379.535-634,622.746-627,950.146-566,048.397-488,889.259-359,964.376-320,647.898-278,357.723-272,583.807-296,824.572
Kasstroom uit Operationele Activiteiten 1,199,458.6691,193,325.534689,652.508982,698.939889,775.27441,132.846562,484.172491,655.348778,361.982501,514.627448,669.481635,028.604587,799.606578,089.303476,589.761292,296.08294,712.578234,892.878297,704.29
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -326,650.562-592,166.578-385,869.642-447,836.622-328,687.646-466,219.345-389,056.012-388,265.207-262,332.668-403,561.635-421,973.528-210,613.384-202,993.223-110,414.774-124,528.798-75,454.78-83,908.397-90,978.079-200,176.123
Netto Overnames 85,414.07479,723.99351,477.072-9,70657,067.49846,040.776-811-5,000-25,00000-4,421.8250000000
Aankoop van Beleggingen -73,000-15,000-38,356.976-9,706-93,999.276-15,10049,189-19,990.62-25,00000-30,000-15,000-10,0000000-27,210.849
Verkoop/verval van Beleggingen 542,499660,000-51,477.07235,000-57,067.498050,000010,0000017,297.46122,089.31218,458.51030,804.981017,377.3350
Overige Investeringsactiviteiten 553,788.074-3.47151,599.21143,686.52757,312.10246,040.77664,116.12226,203.57736,008.13611,287.647239,665.2638,332.115,045.0816,952.00923,204.8358,8437,283.19613,861.88520,951.508
Kasstroom uit Investeringsactiviteiten 228,262.511132,553.945-372,627.407-388,562.095-365,374.82-435,278.569-276,561.89-387,052.25-266,324.533-392,273.988-182,308.265-219,405.648-180,858.831-85,004.255-101,323.962-35,806.799-76,625.201-59,738.86-206,435.465
Financieringsactiviteiten:
Schuldaflossingen -322,828-3,715,027.085-4,938,243.896-5,507,467.55-5,250,981.693-18,053.531-8,084.362-644,433.231-231,479.557-407,154.339-171,665.703-275,066.235-234,290-163,479.893-122,750-56,950-89,526.494-118,469.181-97,107.855
Uitgifte van Gewone Aandelen 0011,505.453000105,261.875000000000000
Terugkoop van Gewone Aandelen 004,904,773.1050000000000000000
Uitgekeerde Dividenden -578,167.963-291,678.391-295,449.028-183,469.491-144,401.126-143,260.177-177,093.362-176,072.796-223,672.11-261,013.141-260,777.124-260,838.811-215,251.54-292,500-180,306.356-270,000-112,500-135,000-189,800
Overige Financieringsactiviteiten -144,036.6824,065,567.8271.7465,478,924.4085,245,136.445101,486.455173,558.396688,004.298156,585.837224,686.549172,072.331141,662.859254,835.293208,521.76149,057.81960,942.24880,989.03893,531.34193,565.298
Kasstroom uit Financieringsactiviteiten -1,149,241.59458,862.344-317,342.62-212,012.633-150,246.374-59,827.253-11,619.328-132,501.729-298,565.83-443,480.931-260,370.496-394,242.187-194,706.247-247,458.133-153,998.536-266,007.752-121,037.456-159,937.841-193,342.558
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -68,213.844119,094.39142,020.3649,590.537-23,115.86135,919.44512,702.338-21,858.21862,183.2292,391.289134,780.08121,251.522-1,791.175-27,982.155-48,789.22432,535.77620,189.561-13,244.8576,065.338
Netto Kasstroomverandering 210,265.742796,349.10441,702.845391,714.748351,038.215-70,098.254287,005.291-49,756.849275,654.848-331,849.003140,770.842,632.291210,443.353217,644.761172,478.03923,017.305117,239.4821,971.321-96,008.394
Kaspositie aan het Einde van de Periode 3,694,248.5073,483,982.7642,687,633.6612,645,930.8162,254,216.0681,903,177.8531,973,276.1061,686,270.8151,736,027.6641,460,372.8161,792,221.821,651,451.0191,608,818.7281,398,375.3751,180,730.6141,008,252.575951,992.371834,752.89832,781.569