Torrent Power Limited
NSE:TORNTPOWER.NS
1383.1 (INR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 64,993.8 | 71,758.1 | 90,337.3 | 65,285.8 | 63,660.9 | 69,609.2 | 73,276.2 | 60,378.7 | 64,427.9 | 67,031.5 | 65,103.1 | 35,413 | 37,674.3 | 36,476.2 | 30,989.1 | 29,282.1 | 29,527.5 | 31,287.3 | 30,070.5 | 28,163.9 | 30,790 | 38,420 | 37,361.3 | 27,303.4 | 32,535 | 34,445.4 | 35,281.3 | 28,103.6 | 27,546.4 | 29,151 | 30,589.8 | 24,528 | 23,266.9 | 26,775.9 | 25,964.8 | 24,899.5 | 28,214.4 | 30,609.6 | 28,632.2 | 25,033.6 | 24,903.6 | 26,243.2 | 25,238.7 | 21,488.8 | 19,720.7 | 22,282 | 21,717.9 | 18,745.6 | 18,776.6 | 21,353.4 | 20,825 |
| Kosten van de omzet
| 48,313.9 | 53,673.1 | 65,381.4 | 53,782.3 | 47,835.3 | 52,179.9 | 56,313.2 | 63,946.5 | 45,429.7 | 50,995.1 | 50,240 | 31,444.6 | 28,941.2 | 22,975.7 | 19,383.1 | 22,633.4 | 17,709.9 | 18,980.3 | 16,316 | 23,089.2 | 18,474.1 | 22,493.1 | 25,315 | 23,763.5 | 22,047.7 | 21,297.4 | 24,334.7 | 17,513.6 | 16,505 | 17,471.9 | 19,077.8 | 14,455.7 | 14,425 | 16,999.4 | 17,646.3 | 15,917.5 | 18,008.5 | 20,010.6 | 19,550.4 | -2,669.8 | 17,020.1 | 20,022.4 | 18,950.4 | -511.5 | 14,387.5 | 16,502.9 | 17,174.3 | -3,609.7 | 13,283.2 | 15,308.9 | 15,540.6 |
| Brutowinst
| 16,679.9 | 18,085 | 24,955.9 | 11,503.5 | 15,825.6 | 17,429.3 | 16,963 | -3,567.8 | 18,998.2 | 16,036.4 | 14,863.1 | 3,968.4 | 8,733.1 | 13,500.5 | 11,606 | 6,648.7 | 11,817.6 | 12,307 | 13,754.5 | 5,074.7 | 12,315.9 | 15,926.9 | 12,046.3 | 3,539.9 | 10,487.3 | 13,148 | 10,946.6 | 10,590 | 11,041.4 | 11,679.1 | 11,512 | 10,072.3 | 8,841.9 | 9,776.5 | 8,318.5 | 8,982 | 10,205.9 | 10,599 | 9,081.8 | 27,703.4 | 7,883.5 | 6,220.8 | 6,288.3 | 22,000.3 | 5,333.2 | 5,779.1 | 4,543.6 | 22,355.3 | 5,493.4 | 6,044.5 | 5,284.4 |
| Brutowinstmarge
| 0.257 | 0.252 | 0.276 | 0.176 | 0.249 | 0.25 | 0.231 | -0.059 | 0.295 | 0.239 | 0.228 | 0.112 | 0.232 | 0.37 | 0.375 | 0.227 | 0.4 | 0.393 | 0.457 | 0.18 | 0.4 | 0.415 | 0.322 | 0.13 | 0.322 | 0.382 | 0.31 | 0.377 | 0.401 | 0.401 | 0.376 | 0.411 | 0.38 | 0.365 | 0.32 | 0.361 | 0.362 | 0.346 | 0.317 | 1.107 | 0.317 | 0.237 | 0.249 | 1.024 | 0.27 | 0.259 | 0.209 | 1.193 | 0.293 | 0.283 | 0.254 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 153.6 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404.2 | 0 | 0 | 0 | 401 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 0 | 1,728.8 | 3,964.4 | 0 | -8,796.7 | -8,528.2 | 3,291.4 | 0 | 0 | 0 | 0 | 2,732.6 | 0 | 0 | -2,082.8 | 0 | 0 | 0 | 1,403.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 950.6 | 1,069.2 | -50.8 | 0 | -51.3 | -84.9 | -73.5 | -482.8 | 0 | 0 | 0 | 557.2 | 0 | 0 | 0 | 554.6 | 0 | 0 | 0 |
| Overige kosten
| 9,338.8 | 9,721.8 | 0 | 0 | 8,872.8 | 17,429.3 | 16,963 | -14,314 | 7,780.3 | 7,580.5 | 7,375.8 | -3,245.9 | 0 | 7,433.8 | 7,611.4 | 0 | 6,307.5 | 8,361 | 7,219.8 | 0 | 7,179.8 | 8,598.3 | 6,915.3 | -632.9 | 6,197.2 | 6,323.2 | 6,300.3 | 6,720.7 | 5,744.4 | 6,044.7 | 6,186.5 | 5,799.9 | 4,574.6 | 4,538.5 | 5,582.8 | 5,949.7 | 5,046.1 | 5,470.1 | 5,102.6 | 20,731.9 | 4,769 | 4,549.1 | 3,917.8 | 17,618.7 | 4,316.8 | 4,267.5 | 3,937.5 | 18,749.5 | 3,487.7 | 3,583.1 | 3,294.3 |
| Bedrijfskosten
| 9,338.8 | 9,721.8 | 1,728.8 | 3,964.4 | 8,872.8 | 8,632.6 | 8,434.8 | -11,183.8 | 7,780.3 | 7,580.5 | 7,375.8 | -3,245.9 | 7,333.7 | 7,433.8 | 7,611.4 | -2,082.8 | 6,307.5 | 8,361 | 7,219.8 | -164.4 | 7,179.8 | 8,598.3 | 6,915.3 | -632.9 | 6,197.2 | 6,323.2 | 6,300.3 | 6,720.7 | 5,744.4 | 6,044.7 | 6,186.5 | 5,799.9 | 5,525.2 | 5,607.7 | 5,532 | 5,949.7 | 4,994.8 | 5,385.2 | 5,029.1 | 20,249.1 | 4,769 | 4,549.1 | 3,917.8 | 17,150.9 | 4,316.8 | 4,267.5 | 3,937.5 | 19,304.1 | 3,487.7 | 3,583.1 | 3,294.3 |
| Bedrijfsresultaat
| 7,341.1 | 8,363.2 | 14,984.5 | 7,539.1 | 6,952.8 | 15,812.7 | 15,500.7 | 8,022.4 | 11,217.9 | 8,455.9 | 7,487.3 | 7,214.3 | 6,000.5 | 6,066.7 | 3,994.6 | 6,635.6 | 5,510.1 | 3,946 | 6,534.7 | 5,239.1 | 5,136.1 | 7,330.6 | 5,131 | 4,172.8 | 4,290.1 | 6,824.8 | 4,646.3 | 3,869.3 | 5,235.9 | 5,576 | 5,175.1 | 4,272.4 | 3,316.7 | 4,168.8 | 2,786.5 | 3,032.3 | 5,106.3 | 5,108.8 | 4,005.1 | 6,971.5 | 3,114.5 | 2,433.9 | 2,370.5 | 4,381.6 | 1,016.4 | 1,511.6 | 606.1 | 3,051.2 | 2,005.7 | 3,203.8 | 1,990.1 |
| Bedrijfsresultaat ratio
| 0.113 | 0.117 | 0.166 | 0.115 | 0.109 | 0.227 | 0.212 | 0.133 | 0.174 | 0.126 | 0.115 | 0.204 | 0.159 | 0.166 | 0.129 | 0.227 | 0.187 | 0.126 | 0.217 | 0.186 | 0.167 | 0.191 | 0.137 | 0.153 | 0.132 | 0.198 | 0.132 | 0.138 | 0.19 | 0.191 | 0.169 | 0.174 | 0.143 | 0.156 | 0.107 | 0.122 | 0.181 | 0.167 | 0.14 | 0.278 | 0.125 | 0.093 | 0.094 | 0.204 | 0.052 | 0.068 | 0.028 | 0.163 | 0.107 | 0.15 | 0.096 |
| Totaal overige inkomsten en kosten netto
| -1,042.1 | -1,476.4 | -1,838 | -1,366 | -1,819.3 | -8,406 | -8,388 | -1,340 | -1,443.6 | -1,209.6 | -776.7 | -14,247.6 | -909.3 | -1,214.2 | -1,265.3 | -2,082.8 | -1,523.3 | -1,646.1 | -1,856.5 | -12,169.7 | -1,984.5 | -2,001.9 | -1,932.3 | -1,968.7 | -1,753.6 | -1,806.1 | -1,769.5 | -1,117.1 | -1,702.1 | -1,281 | -1,746.2 | -2,218.2 | -2,096 | -2,150.5 | -2,206.3 | -2,005.5 | 19.6 | -1,475.9 | -724.2 | -3,475.6 | -1,535.7 | -1,635.1 | -840.4 | -2,358.4 | -984.9 | -723 | -700.8 | -2,349.9 | -535.6 | -769.5 | -300.7 |
| Inkomen voor belasting
| 6,299 | 6,886.8 | 13,146.5 | 6,173.1 | 5,133.5 | 7,406.7 | 7,112.7 | 6,682.4 | 9,774.3 | 7,246.3 | 6,710.6 | -7,033.3 | 5,091.2 | 4,852.5 | 2,729.3 | 4,552.8 | 3,986.8 | 2,299.9 | 4,678.2 | -6,930.6 | 3,151.6 | 5,328.7 | 3,198.7 | 2,204.1 | 2,536.5 | 5,018.7 | 2,876.8 | 2,752.2 | 3,533.8 | 4,295 | 3,428.9 | 2,054.2 | 1,220.7 | 2,018.3 | 580.2 | 1,026.8 | 5,125.9 | 3,632.9 | 3,280.9 | 3,495.9 | 1,578.8 | 798.8 | 1,530.1 | 2,023.2 | 31.5 | 788.6 | -94.7 | 701.3 | 1,470.1 | 2,434.3 | 1,689.4 |
| Inkomen voor belasting ratio
| 0.097 | 0.096 | 0.146 | 0.095 | 0.081 | 0.106 | 0.097 | 0.111 | 0.152 | 0.108 | 0.103 | -0.199 | 0.135 | 0.133 | 0.088 | 0.155 | 0.135 | 0.074 | 0.156 | -0.246 | 0.102 | 0.139 | 0.086 | 0.081 | 0.078 | 0.146 | 0.082 | 0.098 | 0.128 | 0.147 | 0.112 | 0.084 | 0.052 | 0.075 | 0.022 | 0.041 | 0.182 | 0.119 | 0.115 | 0.14 | 0.063 | 0.03 | 0.061 | 0.094 | 0.002 | 0.035 | -0.004 | 0.037 | 0.078 | 0.114 | 0.081 |
| Belastingkosten
| 1,405.7 | 1,929.6 | 3,183.1 | 1,702.7 | 1,392.2 | 1,981.2 | 1,789.9 | 1,843.1 | 2,828.9 | 2,404.4 | 1,690.5 | -2,159.6 | 1,396.7 | 1,164.1 | 651.5 | 571.8 | 769.5 | 278.2 | 939.5 | -4,191.2 | -1,054.6 | -2,227.4 | 432.8 | 1,956.1 | 154.6 | 883.5 | 603.6 | 539.7 | 1,474 | 1,078.5 | 1,396.5 | 693.3 | 149.3 | 616.6 | 116.3 | 328 | 1,394.9 | 1,170.2 | 1,040 | 1,673.6 | 880.7 | 561.5 | 661.1 | 233 | 383.7 | 1,079.5 | -26.6 | 488.6 | 508.5 | 784.3 | 644.5 |
| Nettowinst
| 4,756.6 | 4,810.3 | 9,722.4 | 4,302.4 | 3,598.3 | 5,258.9 | 5,172.7 | 4,490.7 | 6,846 | 4,816.5 | 5,021.1 | -4,880.4 | 3,680.8 | 3,673.5 | 2,065.9 | 3,969.3 | 3,205 | 2,008.4 | 3,726.6 | -2,749.2 | 4,193.9 | 7,544.1 | 2,752.7 | 239.5 | 2,369.6 | 4,121.8 | 2,258.5 | 2,169.5 | 2,049.3 | 3,176.5 | 2,027.8 | 1,357.4 | 1,066.6 | 1,409.3 | 456.2 | 709.6 | 3,590.8 | 2,451.9 | 1,734.8 | 1,816.1 | 687.7 | 230.7 | 862.4 | 1,774.5 | -355.1 | -292.9 | -73.9 | 222.4 | 956.6 | 1,643.7 | 1,044.3 |
| Nettowinstmarge
| 0.073 | 0.067 | 0.108 | 0.066 | 0.057 | 0.076 | 0.071 | 0.074 | 0.106 | 0.072 | 0.077 | -0.138 | 0.098 | 0.101 | 0.067 | 0.136 | 0.109 | 0.064 | 0.124 | -0.098 | 0.136 | 0.196 | 0.074 | 0.009 | 0.073 | 0.12 | 0.064 | 0.077 | 0.074 | 0.109 | 0.066 | 0.055 | 0.046 | 0.053 | 0.018 | 0.028 | 0.127 | 0.08 | 0.061 | 0.073 | 0.028 | 0.009 | 0.034 | 0.083 | -0.018 | -0.013 | -0.003 | 0.012 | 0.051 | 0.077 | 0.05 |
| WPA (Winst Per Aandeel)
| 9.76 | 10.01 | 20.23 | 8.95 | 7.49 | 10.94 | 10.76 | 9.34 | 14.24 | 10.02 | 10.45 | -10.14 | 7.66 | 7.64 | 4.3 | 8.26 | 6.67 | 4.18 | 7.75 | -5.72 | 8.73 | 15.7 | 5.73 | 0.5 | 4.93 | 8.58 | 4.7 | 4.51 | 4.26 | 6.61 | 4.22 | 2.82 | 2.22 | 2.93 | 0.95 | 1.48 | 7.47 | 5.14 | 4.64 | 3.78 | 1.46 | 0.49 | 1.83 | 3.69 | -0.75 | -0.62 | -0.16 | 0.46 | 2.02 | 3.48 | 2.21 |
| Verwaterde WPA
| 9.76 | 10.01 | 20.23 | 8.95 | 7.49 | 10.94 | 10.76 | 9.34 | 14.24 | 10.02 | 10.45 | -10.14 | 7.66 | 7.64 | 4.3 | 8.26 | 6.67 | 4.18 | 7.75 | -5.72 | 8.73 | 15.7 | 5.73 | 0.5 | 4.93 | 8.58 | 4.7 | 4.51 | 4.26 | 6.61 | 4.22 | 2.82 | 2.22 | 2.93 | 0.95 | 1.48 | 7.47 | 5.14 | 4.64 | 3.78 | 1.46 | 0.49 | 1.83 | 3.69 | -0.75 | -0.62 | -0.16 | 0.46 | 2.02 | 3.48 | 2.21 |
| EBITDA
| 12,835 | 13,320.1 | 19,342.2 | 11,800.4 | 10,976.2 | 13,296 | 12,704.8 | 11,862.5 | 15,273.2 | 12,582.2 | 11,687.3 | -2,124.2 | 9,996.6 | 9,743.9 | 7,644.1 | 9,364.4 | 9,076.4 | 7,484.9 | 10,040.6 | -1,356.2 | 8,768.6 | 11,042.7 | 8,881.5 | 7,399 | 7,897.4 | 10,309.8 | 8,187 | 7,890.2 | 8,382.8 | 9,227 | 8,306.8 | 7,431.8 | 6,381.4 | 7,070.8 | 5,627.8 | 5,930.5 | 9,920.9 | 9,053 | 8,457.1 | 8,848.7 | 6,442.2 | 4,450.1 | 4,848 | 5,530.3 | 3,382.7 | 3,801.6 | 2,857.4 | 3,100.6 | 3,738.5 | 4,569.8 | 3,721.7 |
| EBITDA ratio
| 0.197 | 0.186 | 0.214 | 0.181 | 0.172 | 0.191 | 0.173 | 0.196 | 0.237 | 0.188 | 0.18 | -0.06 | 0.265 | 0.267 | 0.247 | 0.32 | 0.307 | 0.239 | 0.334 | -0.048 | 0.285 | 0.287 | 0.238 | 0.271 | 0.243 | 0.299 | 0.232 | 0.281 | 0.304 | 0.317 | 0.272 | 0.303 | 0.274 | 0.264 | 0.217 | 0.238 | 0.352 | 0.296 | 0.295 | 0.353 | 0.259 | 0.17 | 0.192 | 0.257 | 0.172 | 0.171 | 0.132 | 0.165 | 0.199 | 0.214 | 0.179 |