Torrent Power Limited
NSE:TORNTPOWER.NS
1932.9 (INR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||
| Liquide middelen & kasequivalenten
| 4,187.4 | 1,882.3 | 2,894.1 | 1,072.8 | 911.6 | 1,160.7 | 1,365 | 2,607.8 | 7,796.5 | 17,702.8 | 15,582.3 | 11,141.8 | 5,909 | 9,549.8 | 11,962.9 | 6,607.5 | 1,941.6 | 339.402 |
| Kortetermijnbeleggingen
| 9,373.7 | 40,544.4 | 3,260.8 | 4,266.3 | 6,863.3 | 8,313.5 | 8,536 | 13,421.3 | 5,039.2 | 6,029 | 8,635.4 | 3,658.3 | 2,563.7 | 1,655.4 | 6,882.9 | 4,514.9 | 4,665.3 | 3,657.217 |
| Liquide middelen en kortetermijnbeleggingen
| 13,561.1 | 42,426.7 | 6,154.9 | 5,339.1 | 7,774.9 | 9,474.2 | 9,901 | 16,029.1 | 12,835.7 | 23,731.8 | 24,217.7 | 14,800.1 | 8,472.7 | 11,205.2 | 18,845.8 | 11,122.4 | 6,606.9 | 3,996.619 |
| Nettovorderingen
| 21,908.6 | 22,463.3 | 39,319.6 | 35,837.9 | 31,074.5 | 30,581.8 | 19,850.2 | 9,828.6 | 13,550.2 | 14,940.1 | 12,528 | 9,858 | 0 | 6,090.7 | 5,429.4 | 4,875.9 | 4,128 | 3,403.042 |
| Voorraad
| 8,004.5 | 8,202.8 | 5,375.7 | 4,503.5 | 5,982.4 | 6,270.3 | 4,548.8 | 3,693.7 | 4,174.1 | 2,597.1 | 2,901.8 | 2,445.8 | 2,998.9 | 2,825.4 | 1,442 | 1,681.1 | 1,658 | 1,527.958 |
| Overige vlottende activa
| 41,589.4 | 1,435.1 | 1,407.4 | 763.6 | 2,301.2 | 58.5 | 30.6 | 901 | 16,391.3 | 195.1 | 13,953.8 | 11,319.7 | 11,254.4 | 2.1 | 2.7 | 2.7 | 4.5 | 20.017 |
| Totaal vlottende activa
| 85,063.6 | 74,527.9 | 52,257.6 | 46,444.1 | 48,236.6 | 46,384.8 | 34,330.6 | 30,452.4 | 33,401.1 | 41,464.1 | 41,073.3 | 28,565.6 | 22,726 | 20,123.4 | 25,719.9 | 17,682.1 | 12,397.4 | 8,947.636 |
| Niet-vlottende activa: | ||||||||||||||||||
| Materiële vaste activa, netto
| 233,851.1 | 209,570.9 | 182,712.6 | 181,453.3 | 181,217.1 | 183,558.5 | 182,480.2 | 171,255.4 | 155,064.7 | 153,032.5 | 147,095.9 | 138,937.9 | 109,823.6 | 84,514.1 | 70,544 | 66,483.5 | 60,232.6 | 48,690.496 |
| Goodwill
| 1,710.7 | 1,710.7 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 |
| Immateriële activa
| 7,184.6 | 7,563.3 | 1,232.9 | 184.4 | 151.7 | 173.1 | 152.7 | 100.1 | 98.1 | 80.2 | 146.9 | 175.2 | 210 | 110.8 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 8,895.3 | 9,274 | 1,232.9 | 184.4 | 151.7 | 173.1 | 152.7 | 100.1 | 198.1 | 180.2 | 246.9 | 275.2 | 310 | 210.8 | 100 | 0 | 4,665.3 | 0 |
| Langetermijnbeleggingen
| 1,117 | -39,031.2 | -24,010.7 | -2,988.4 | -5,693.9 | -5,429.6 | -6,603.5 | -13,194.6 | -4,982.5 | -5,973.3 | -8,612 | -3,648.2 | -2,546.6 | -13.4 | -4,830.9 | -4,381.6 | -4,269.1 | -2,404.25 |
| Belastingvorderingen
| 663.8 | 386.5 | 351.2 | 245 | 198.6 | 35.6 | 30.6 | 13,423.3 | 3,453.7 | 0 | 11,451.8 | 8,582 | 8,831.8 | 0 | 0 | 0 | 403.8 | 378.875 |
| Overige niet-vlottende activa
| 4,334 | 44,373.7 | 37,683.4 | 10,048.8 | 12,120.3 | 20,817.9 | 15,530.3 | 5,949 | 8,821 | 7,621.4 | 10.2 | 71.7 | 73.8 | 1,655.4 | 6,882.9 | 4,514.9 | -20 | 3,657.217 |
| Totaal niet-vlottende activa
| 248,861.2 | 224,573.9 | 197,969.4 | 188,943.1 | 187,993.8 | 199,155.5 | 191,590.3 | 177,533.2 | 162,555 | 154,860.8 | 150,192.8 | 144,218.6 | 116,492.6 | 86,366.9 | 72,696 | 66,616.8 | 61,012.6 | 50,322.338 |
| Totaal activa
| 333,924.8 | 299,101.8 | 250,227 | 235,387.2 | 236,230.4 | 245,540.3 | 225,920.9 | 207,985.6 | 195,956.1 | 196,324.9 | 191,266.1 | 172,784.2 | 139,218.6 | 106,490.3 | 98,415.9 | 84,298.9 | 73,410 | 59,269.974 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||
| Crediteuren
| 18,119.2 | 15,226.7 | 11,111.3 | 9,747.9 | 10,379.1 | 7,904.9 | 6,587.1 | 8,520 | 7,352.7 | 6,338.8 | 6,354.2 | 6,331.5 | 6,551.8 | 9,874.8 | 8,560.1 | 8,152.3 | 7,894.9 | 0 |
| Kortlopende schulden
| 16,759 | 15,997.7 | 20,043.8 | 11,134.2 | 10,790.7 | 11,387 | 7,343.9 | 766.2 | 3,593.3 | 11,283.5 | 7,357.4 | 20,376 | 5,462 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 1,238 | 1,785.7 | 1,225.4 | 445.5 | 217 | 164.2 | 265.5 | 70.3 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 1,238 | 1,008 | 921.5 | 21,796.2 | 25,853.7 | 12,484.1 | 13,807.4 | 15,572.9 | 6,197.5 | 9,868 | 8,929.2 | 10,542.1 | 12,474 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 42,014.7 | 37,067.9 | 29,400.1 | 5,420.2 | 40.1 | 39.7 | 36.9 | 235 | 4.2 | 250.2 | 184.3 | 161 | 120 | 4,722.7 | 9,869.9 | 6,438.3 | 6,508.9 | 12,242.619 |
| Totaal kortlopende verplichtingen
| 78,130.9 | 69,300.3 | 61,476.7 | 48,098.5 | 47,063.6 | 31,815.7 | 27,775.3 | 25,094.1 | 17,147.7 | 27,740.5 | 22,825.1 | 37,410.6 | 24,607.8 | 14,597.5 | 18,430 | 14,590.6 | 14,403.8 | 12,242.619 |
| Langlopende verplichtingen: | ||||||||||||||||||
| Langetermijnschulden
| 99,164 | 89,416.4 | 71,382.5 | 67,031.4 | 78,293.5 | 85,764.5 | 85,637 | 81,934 | 82,437.4 | 82,558.9 | 87,445.9 | 60,168.5 | 48,728.1 | 35,468.7 | 33,262.9 | 32,523 | 25,372.5 | 16,271.359 |
| Uitgestelde opbrengsten niet-vlottend
| 395 | 13,146.6 | 12,063.7 | 11,050.3 | 10,771.9 | 20,301.9 | 18,382.9 | 10,131 | 7,874.2 | 7,045.4 | 6,245.9 | 5,457.6 | 0 | 0 | 0 | 0 | 0 | 3,008.056 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 12,336.5 | 9,687.9 | 3,452.1 | 5,275.1 | 5,528 | 15,653.8 | 14,829.4 | 13,363.3 | 9,665.1 | 8,575.8 | 7,126.8 | 5,793.2 | 4,646.5 | 3,614.1 | 2,592.5 | 1,165.4 | 1,311.1 | 693.981 |
| Overige niet-vlottende verplichtingen
| 17,923.4 | 2,684.1 | 2,060.9 | 1,725.9 | 2,681.7 | 1,928.2 | 1,741.8 | 8,253 | 3,169.5 | 4,539.4 | 5,273.3 | 2,606.8 | 3,333.1 | 4,751.2 | 4,276.7 | 3,546.7 | 3,346.8 | 0.135 |
| Totaal niet-vlottende verplichtingen
| 129,818.9 | 114,935 | 88,959.2 | 85,082.7 | 97,275.1 | 123,648.4 | 120,591.1 | 113,681.3 | 103,146.2 | 102,719.5 | 106,091.9 | 74,026.1 | 56,707.7 | 43,834 | 40,132.1 | 37,235.1 | 30,030.4 | 19,973.531 |
| Totaal passiva
| 207,949.8 | 184,235.3 | 150,435.9 | 133,181.2 | 144,338.7 | 155,464.1 | 148,366.4 | 138,775.4 | 120,293.9 | 130,460 | 128,917 | 111,436.7 | 81,315.5 | 58,431.5 | 58,562.1 | 51,825.7 | 44,434.2 | 32,216.15 |
| Eigen vermogen: | ||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 4,806.2 | 4,806.2 | 4,806.2 | 4,806.2 | 4,806.2 | 4,806.2 | 4,806.2 | 4,806.2 | 4,806.2 | 4,724.5 | 4,724.5 | 4,724.5 | 4,724.5 | 4,724.5 | 4,724.5 | 4,724.5 | 4,724.5 | 4,724.483 |
| Ingehouden winsten
| 77,515.8 | 67,021.7 | 56,456 | 58,409.1 | 47,412.4 | 46,199.6 | 34,052.9 | 26,137.8 | 22,280.5 | 53,239.4 | 50,756.1 | 115.9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| 115,810.9 | 38,271.8 | 38,169.3 | 38,626.8 | 39,316.5 | -42,431.5 | -30,329.3 | -19,127.1 | -45,372.8 | -35,663.2 | -28,579 | -22,949.1 | -18,614.1 | -14,738.7 | -10,611.7 | -7,102.9 | -5,173.7 | -3,642.163 |
| Overige totale aandeelhoudersvermogen
| -77,515.8 | 0.3 | 0.3 | 0.3 | 0.3 | 81,128 | 68,665.5 | 57,104 | 93,637.8 | 43,255.9 | 35,151.5 | 79,138.7 | 71,494.7 | 57,802.3 | 45,505.8 | 34,697.6 | 29,346.8 | 25,971.369 |
| Totaal eigen vermogen van aandeelhouders
| 120,617.1 | 110,100 | 99,431.8 | 101,842.4 | 91,535.4 | 89,702.3 | 77,195.3 | 68,920.9 | 75,351.7 | 65,556.6 | 62,053.1 | 61,030 | 57,605.1 | 47,788.1 | 39,618.6 | 32,319.2 | 28,897.6 | 27,053.689 |
| Totaal eigen vermogen
| 125,975 | 114,866.5 | 99,791.1 | 102,206 | 91,891.7 | 90,076.2 | 77,554.5 | 69,210.2 | 75,662.2 | 65,864.9 | 62,349.1 | 61,347.5 | 57,903.1 | 48,058.8 | 39,853.8 | 32,473.2 | 28,975.8 | 27,053.824 |
| Totaal passiva en aandeelhoudersvermogen
| 333,924.8 | 299,101.8 | 250,227 | 235,387.2 | 236,230.4 | 245,540.3 | 225,920.9 | 207,985.6 | 195,956.1 | 196,324.9 | 191,266.1 | 172,784.2 | 139,218.6 | 106,490.3 | 98,415.9 | 84,298.9 | 73,410 | 59,269.974 |