
Torrent Power Limited
NSE:TORNTPOWER.NS
1383.1 (INR) • At close May 9, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||
Nettowinst
| 18,332.3 | 30,413.6 | 5,639.7 | 15,517.7 | 4,748.4 | 12,636.1 | 14,009.9 | 5,873.4 | 12,896.3 | 7,403.6 | 2,748.6 | 6,295.1 | 16,975.4 | 14,233.8 | 11,877.6 | 4,830.9 | 3,765.7 | 1,296.9 |
Afschrijvingen & Amortisatie
| 13,805.3 | 12,843.9 | 13,367.4 | 12,822.4 | 13,042.7 | 12,265.3 | 11,315 | 10,058.6 | 9,157.4 | 7,205 | 5,543.7 | 4,271.9 | 3,839 | 3,996 | 3,365 | 1,831.4 | 1,479.4 | 652.2 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2,384.9 | -9,236.3 | -1,631.6 | -2,546.2 | 1,007.8 | -4,729.1 | -921.7 | 92.1 | -534.2 | 3,774.3 | 406.8 | 3,135 | -4,294.1 | -457.6 | 1,488.8 | -303.5 | -389.5 | 2,287.4 |
Vorderingen
| 592.3 | -1,489.6 | -1,197.8 | -2,253.1 | -1,168.9 | -1,194.1 | -1,774.9 | 638.2 | -957 | -721.4 | -632 | -1,115 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1,988.4 | -2,655.8 | -854.4 | 1,478.9 | 287.9 | -1,721.5 | -855.1 | 508.6 | -1,016.4 | 304.7 | -456 | 553.1 | -363 | -1,351.6 | 239.1 | -23.2 | -130 | -588.527 |
Crediteuren
| 4,703.4 | 1,253.7 | 1,966.1 | -661.1 | 2,094.5 | 1,587.8 | -763.1 | 0 | 1,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4,899.2 | -6,344.6 | -1,545.5 | -1,110.9 | -205.7 | -3,401.3 | 2,471.4 | -1,054.7 | 391.2 | 4,191 | 1,494.8 | 3,696.9 | -3,931.1 | 894 | 1,249.7 | -280.3 | -259.5 | 2,875.927 |
Overige Niet-Contante Posten
| 8,061 | 536.6 | 14,296.3 | 4,081.7 | 17,305.2 | 4,073.7 | 3,231.8 | 7,535.9 | 3,983.5 | 4,131.4 | 4,855.5 | 1,977.4 | -547.5 | -1,273.1 | 511.1 | 338.2 | -397.3 | -220.073 |
Kasstroom uit Operationele Activiteiten
| 42,583.5 | 34,557.8 | 31,671.8 | 29,875.6 | 36,104.1 | 24,246 | 27,635 | 23,560 | 25,503 | 22,514.3 | 13,554.6 | 15,679.4 | 15,972.8 | 16,499.1 | 17,242.5 | 6,697 | 4,458.3 | 4,016.427 |
Investeringsactiviteiten: | ||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -36,564.8 | -30,890.7 | -18,091.4 | -12,959.7 | -13,471.6 | -19,886.7 | -23,866.3 | -24,499.8 | -16,278.6 | -13,796 | -11,972.6 | -32,978.2 | -31,049.6 | -18,012.9 | -7,582.9 | -8,429.2 | -13,216.2 | -14,360.447 |
Netto Overnames
| -187.4 | 280.5 | -5,152.3 | 0 | 1,916.2 | -1,629.3 | -0.2 | 0 | 0 | 0 | 72.9 | 0 | 0 | 35.6 | 0 | 0 | 21.6 | 0 |
Aankoop van Beleggingen
| -12,116.6 | -12,572.3 | -19.1 | -1,021 | -19.2 | -1,116.3 | -2,062.1 | -1,593.3 | -13.2 | -654.8 | -370 | -6,998.8 | 0 | 0 | -100.4 | -0.2 | -0.2 | 0 |
Verkoop/verval van Beleggingen
| 12,274.1 | 0 | 1,526.6 | 3,800.1 | 3,083 | 942.7 | 445.7 | 607.7 | 0 | 0 | 71.6 | 15 | 26 | 50.5 | 0.5 | 2.2 | 622.6 | 178.6 |
Overige Investeringsactiviteiten
| 1,150.4 | 11,022.9 | -3,095 | 1,076 | -3,049.7 | 3,405 | 1,298.5 | 4,268.4 | 7,186.5 | 2,872.5 | 3,345.1 | 2,709.6 | 2,708.3 | 759.8 | 453.3 | 517.7 | 88.6 | 80.347 |
Kasstroom uit Investeringsactiviteiten
| -35,444.3 | -32,159.6 | -24,831.2 | -9,104.6 | -11,541.3 | -18,284.6 | -24,184.4 | -21,217 | -9,105.3 | -11,578.3 | -8,853 | -37,252.4 | -28,315.3 | -17,167 | -7,229.5 | -7,909.5 | -12,483.6 | -14,101.5 |
Financieringsactiviteiten: | ||||||||||||||||||
Schuldaflossingen
| 10,811.1 | 13,936.4 | 6,935.4 | -10,926.9 | -8,554.3 | 4,175.4 | 5,276.4 | 2,442.4 | -8,054.8 | -1,189.5 | 13,805.7 | 26,208.6 | 18,669.8 | 2,205.8 | 739.8 | 7,150.4 | 7,601.1 | 9,040.1 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 78 | 78.2 | 78 | 0.1 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7,711 | -10,618.1 | -7,020.4 | -2,685.5 | -9,683.1 | -2,925.3 | -1,080.8 | -16.4 | -2,853.4 | -252.5 | -990 | -1,913.8 | -2,994.4 | -1,644.9 | -1,099.4 | -659.7 | -0.1 | -857.544 |
Overige Financieringsactiviteiten
| -8,613.3 | -6,728.3 | -4,934.3 | -6,997.4 | -6,824.5 | -7,415.8 | -7,309.7 | -9,167.8 | -10,721.1 | -10,613 | -8,441.3 | -3,390.8 | -4,027.5 | -2,664 | -2,456.6 | -951.2 | 1,703.7 | 869.544 |
Kasstroom uit Financieringsactiviteiten
| -5,513.2 | -3,410 | -5,019.3 | -20,609.8 | -25,061.9 | -6,165.7 | -3,114.1 | -6,741.8 | -21,629.3 | -12,055 | 4,374.4 | 20,904 | 11,647.9 | -2,078.1 | -2,738.2 | 5,617.7 | 9,382.7 | 9,052.2 |
Overige Informatie: | ||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1,626 | -1,011.8 | 1,821.3 | 161.2 | -249.1 | -204.3 | 336.5 | -4,398.8 | -5,204.5 | -1,119 | 9,077.8 | -669 | -706.7 | -2,757 | 7,274.8 | 4,405.2 | 1,357.4 | -1,032.852 |
Kaspositie aan het Einde van de Periode
| 3,508.3 | 1,882.3 | 2,894.1 | 1,072.8 | 911.6 | 1,160.7 | 1,365 | 1,028.5 | 10,466.4 | 15,671 | 16,790 | 7,775.1 | 8,444.1 | 9,150.8 | 13,882.3 | 6,607.5 | 2,202.3 | 771.014 |