PT. Mandom Indonesia Tbk

IDX:TCID.JK

2070 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 727,237.003573,375.511554,614.346457,984.351285,755.312369,170.525431,573.584298,563.784219,669.98695,091.16773,824.541134,940.39989,862.336129,104.546147,152.25
Kortetermijnbeleggingen 3,486.152306.5233,327.6333,251.93,175.8063,264.063,028.573,015.8653,006.2846,021.4445,366.08774,622.95419,047.20653,762.0543,265.524
Liquide middelen en kortetermijnbeleggingen 730,723.155573,682.034557,941.978461,236.251288,931.118372,434.585434,602.153301,579.649222,676.271101,112.61179,190.628209,563.353108,909.542182,866.6150,417.774
Nettovorderingen 413,328.427000453,432.8890401,116.804357,431.045487,907.806320,449.311290,267.18400205,458.579190,479
Voorraad 480,994.619624,271.016497,854.833527,537.794677,051.92542,466.904422,625.746492,740.699382,731.85419,658.098330,318.449260,765.705278,433.445193,132.525205,355.889
Overige vlottende activa 26,491.95916,000.94711,490.23812,750.7118,775.78227,892.64218,133.88822,731.0119,356.61332,797.27826,729.027,974.928284,539.45234,790.312207,196.977
Totaal vlottende activa 1,639,341.1931,594,565.5681,437,357.3751,343,961.711,428,191.7091,333,428.3111,276,478.5921,174,482.4041,112,672.539874,017.298726,505.281768,615.499671,882.438610,789.437562,970.64
Niet-vlottende activa:
Materiële vaste activa, netto 676,810.022695,852.503759,653.823834,401.666938,300.135998,708.967964,642.806935,344.86902,694.746923,951.56684,459.615440,132.921416,328.119396,755.925399,856.238
Goodwill 000000000000000
Immateriële activa 4,253.26110,902.58125,485.39348,487.01670,366.70150,651.61151,933.57622,436.3651,298.133,671.736,452.829,225.943000
Goodwill en immateriële activa 4,253.26110,902.58125,485.39348,487.01670,366.70150,651.61151,933.57622,436.3651,298.133,671.736,452.829,225.94313,653.44213,309.4238,689.257
Langetermijnbeleggingen 1,205.9763,001.566108.362361.514974.6131,728.0251,301.911,862.61812,682.4890008,115.1337,658.9998,138.781
Belastingvorderingen 55,854.72963,771.01962,804.90451,903.96448,268.41150,257.77259,494.12442,627.9443,725.04833,262.86929,870.12626,046.88916,631.26814,738.82711,047.812
Overige niet-vlottende activa 14,101.32812,564.68115,395.00835,674.18665,091.05210,368.8257,956.1818,346.8519,023.89618,331.88618,664.6217,551.74,254.6633,985.8283,917.497
Totaal niet-vlottende activa 752,225.316786,092.35863,447.49970,828.3461,123,000.9121,111,715.2011,085,328.5981,010,618.634969,424.309979,218.046739,447.18492,957.453458,982.625436,449.003431,649.586
Totaal activa 2,391,566.5092,380,657.9182,300,804.8652,314,790.0562,551,192.6212,445,143.5122,361,807.1892,185,101.0382,082,096.8491,853,235.3441,465,952.4611,261,572.9521,130,865.0621,047,238.44994,620.226
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 61,831.03591,632.11682,840.90251,594.8194,469.64572,853.81363,241.83964,247.45877,814.4884,414.51592,423.37418,497.35614,693.21415,315.83432,220.451
Kortlopende schulden 3,212.8563,393.1497,681.2284,695.1800000180,95600000
Belastingschulden 13,813.44816,507.5435,019.8446,405.24816,847.09117,338.51634,139.20831,216.9138,798.92227,431.09626,565.92222,940.95311,116.5619,481.16918,049.738
Uitgestelde opbrengsten 000000000209,192.15500000
Overige kortlopende verplichtingen 96,434.758109,478.69381,295.49684,900.159144,536.015141,341.513162,425.799125,116.013136,317.219193,252.22784,331.28258,039.03831,406.68932,368.98627,240.81
Totaal kortlopende verplichtingen 175,292.097221,011.501176,837.47131,087.175255,852.751231,533.843259,806.846220,580.384222,930.622486,053.837203,320.57899,477.34757,216.46457,165.98977,510.998
Langlopende verplichtingen:
Langetermijnschulden 13,245.997113.6123,344.3588,086.58800000000000
Uitgestelde opbrengsten niet-vlottend 03,308.0882,996.9992,960.6262,894.1372,978.6512,764.3782,724.7680000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000
Overige niet-vlottende verplichtingen 317,241.08301,436.802300,774.341312,966.232276,196.053241,146.504243,674.007178,637.379144,294.74983,677.06479,641.19365,274.0353,235.79841,592.04636,311.974
Totaal niet-vlottende verplichtingen 330,487.077304,858.502304,118.699317,715.961276,196.053241,146.504243,674.007181,362.147144,294.74983,677.06479,641.19365,274.0353,235.79841,592.04636,311.974
Totaal passiva 505,779.174525,870.003480,956.169448,803.137532,048.804472,680.347503,480.853401,942.531367,225.371569,730.901282,961.771164,751.377110,452.26298,758.035113,822.972
Eigen vermogen:
Preferente aandelen 000000000000000
Gewone aandelen 100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334
Ingehouden winsten 1,576,733.7611,545,671.6931,509,848.4091,556,654.971,709,821.4731,663,137.0811,549,021.4691,473,826.7341,405,609.801971,718.847871,799.119786,045.32730,172.802658,496.649591,392.884
Overige gereserveerde algehele resultaten 020,282.25420,306.36520,267.00520,257.420,261.1420,239.92320,266.82920,196.7332,613.9852,019.960000
Overige totale aandeelhoudersvermogen 208,520.862188,300.826188,827.691188,531.611188,531.611188,531.611188,531.611188,531.611188,531.611188,531.611188,531.611210,242.922209,813.332189,450.422188,871.036
Totaal eigen vermogen van aandeelhouders 1,885,787.9571,854,788.1061,819,515.7991,865,986.9192,019,143.8171,972,463.1651,858,326.3361,783,158.5071,714,871.4781,283,504.4421,182,990.691,096,821.5761,020,412.801948,480.405880,797.254
Totaal eigen vermogen 1,885,787.3351,854,787.9151,819,848.6961,865,936.6152,019,143.8171,972,463.1651,858,326.3361,783,158.5071,714,871.4781,283,504.4421,182,990.691,096,821.5761,020,412.801948,480.405880,797.254
Totaal passiva en aandeelhoudersvermogen 2,391,566.5092,380,657.9182,300,804.8652,314,790.0562,551,192.6212,445,143.5122,361,807.1892,185,101.0382,082,096.8491,853,235.3441,465,952.4611,261,572.9521,130,865.0621,047,238.44994,620.226