PT. Mandom Indonesia Tbk

IDX:TCID.JK

2070 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 721,819.876728,067.398798,027.783727,237.003735,456.973624,163.499659,032.374573,375.511617,927.691638,315.715605,875.963554,614.346545,916.168553,411.052562,092.332457,984.351354,591.273274,272.242322,834.212285,755.312194,807.665155,430.83355,038.23369,170.525448,682.502381,389.352443,979.06431,573.584399,719.988297,007.641320,311.002298,563.784296,331.79206,454.66333,470.067219,669.986293,143.778313,406.57136,022.79495,091.167112,506.25780,433.939111,917.04973,824.541222,853.526140,561.221275,690.708134,940.399206,538.853
Kortetermijnbeleggingen 3,402.8983,681.2393,567.5163,486.152273.013292.123309.459306.5233,535.0123,434.7543,345.7673,327.6333,333.6263,356.7773,364.643,251.93,384.2583,229.3883,626.5273,175.8063,198.9923,208.3393,266.7993,264.063,321.723,225.4023,082.33,028.572,983.9382,982.3952,978.1053,015.8652,894.9012,917.5492,911.1913,006.2843,202.482,982.342,905.116,021.4445,934.2945,674.9635,580.1245,366.0873,412.9553,504.9932,737.36874,622.9545,036.604
Liquide middelen en kortetermijnbeleggingen 725,222.773731,748.636801,595.299730,723.155735,729.986624,455.621659,341.833573,682.034621,462.703641,750.47609,221.73557,941.978549,249.793556,767.829565,456.973461,236.251357,975.531277,501.631326,460.739288,931.118198,006.658158,639.169358,305.029372,434.585452,004.222384,614.754447,061.36434,602.153402,703.926299,990.036323,289.107301,579.649299,226.691209,372.209336,381.258222,676.271296,346.259316,388.911138,927.904101,112.611118,440.55186,108.902117,497.17379,190.628226,266.481144,066.214278,428.076209,563.353211,575.457
Nettovorderingen 382,845.0750000000000000271,532.678000389,821.96500000000401,116.804000357,431.045428,284.196420,216.467393,292.093433,477.682339,903.679385,221.494386,942.331319,242.665373,525.893354,368.38349,414.532289,170.46356,629.458326,885.112312,287.814289,207.453267,880.993
Voorraad 517,886.553494,300.472512,928.224480,994.619512,397.58534,618.773630,845.281624,271.016534,310.222525,256.865504,644.751497,854.833555,027.363569,661.531555,687.31527,537.794574,441.723686,232.516729,170.148677,051.92712,865.515746,517.42697,537.58542,466.904388,345.755416,651.351452,976.7422,625.746406,221.321476,223.67503,739.186492,740.699449,662.598458,878.3468,144.928382,731.85330,330.757310,546.464397,043.46419,658.098336,990.196294,767.896327,797.694330,318.449251,469.03233,860.28264,097.322260,765.705287,385.106
Overige vlottende activa 401,989.13917,612.2529,292.94612,196.96712,455.67313,575.65814,199.55216,000.94715,152.87715,190.26116,476.91711,490.23816,929.014285,270.752282,118.64711,732.77614,258.04220,009.08611,378.0488,775.78223,876.01237,747.76332,176.35527,892.64228,992.98747,584.76428,083.6418,133.88821,879.50125,057.64615,104.39822,731.0114,085.358440,058.541408,057.249507,264.419379,984.503419,525.084406,897.528353,246.589409,869.534391,854.687374,463.443316,996.204369,104.354348,814.48327,690.968298,286.44120,555.005
Totaal vlottende activa 1,645,098.4661,591,428.0341,620,604.3031,639,341.1931,617,490.9781,555,450.5661,600,763.5771,594,565.5681,585,041.0521,490,496.2351,463,051.3541,437,357.3751,434,861.5031,411,700.1121,403,262.9291,343,961.711,273,568.6211,217,525.5551,456,830.91,428,191.7091,425,407.7361,376,180.1151,525,882.5671,333,428.3111,336,839.1281,234,805.6251,354,654.1591,276,478.5921,282,545.5361,211,038.231,285,629.9581,174,482.4041,191,258.8441,108,309.051,212,583.4351,112,672.5391,006,661.5191,046,460.458942,868.892874,017.298865,300.281772,731.485819,758.31726,505.281846,839.864726,740.973870,216.365768,615.499787,396.561
Niet-vlottende activa:
Materiële vaste activa, netto 655,402.48671,882.805668,860.554676,810.022680,127.823677,897.48687,104.999695,852.503706,836.252729,847.136750,178.613759,653.823767,952.501787,424.559805,762.501834,401.666866,638.672893,036.689924,561.541938,300.135962,586.535987,735.122988,840.788998,708.967987,437.055980,396.903969,045.128964,642.806944,230.161928,709.889941,198.574935,344.86901,902.917908,169.534909,246.541902,694.746900,118.849962,263.075963,015.75923,951.56825,082.813818,014.835693,240.643684,459.615552,785.893548,927.591434,657.291440,132.921434,227.394
Goodwill 0000000000000000000000000000000000000000000000000
Immateriële activa 3,309.8233,643.652,933.9454,253.2615,091.666,394.9097,466.10710,902.58114,270.61517,254.54320,843.66825,485.39329,379.77133,529.91341,008.46448,487.01656,004.46663,414.76667,811.67470,366.70172,193.15573,759.12474,623.3750,651.61149,615.26348,163.18951,085.91951,933.57649,243.72449,867.15141,371.42722,436.3659,052.1586,000.6812,623.7781,298.131,663.6962,400.052,874.8843,671.734,469.2175,106.1335,893.7896,452.826,953.5387,711.0078,468.4759,225.94313,338.55
Goodwill en immateriële activa 3,309.8233,643.652,933.9454,253.2615,091.666,394.9097,466.10710,902.58114,270.61517,254.54320,843.66825,485.39329,379.77133,529.91341,008.46448,487.01656,004.46663,414.76667,811.67470,366.70172,193.15573,759.12474,623.3750,651.61149,615.26348,163.18951,085.91951,933.57649,243.72449,867.15141,371.42722,436.3659,052.1586,000.6812,623.7781,298.131,663.6962,400.052,874.8843,671.734,469.2175,106.1335,893.7896,452.826,953.5387,711.0078,468.4759,225.94313,338.55
Langetermijnbeleggingen 1,737.7771,273.1271,301.9641,205.9762,991.9662,867.7112,857.9443,001.566370.363373.789190.689108.36236,038.11535,901.37254.21600000000000009,679.83800000000000000000000
Belastingvorderingen 66,517.27144,099.0338,482.21455,854.72958,128.3955,474.15159,786.38363,771.01953,941.21153,930.98960,579.08862,804.90452,707.33248,812.12641,458.63951,903.96442,485.46741,337.96835,437.36548,268.41150,525.43340,874.44438,113.10850,257.77247,621.44545,460.02951,111.04859,494.12463,664.69443,872.5645,069.06742,627.9455,657.26641,502.143,875.68943,725.04843,264.71138,902.25243,926.23833,262.86933,950.66925,327.47626,907.90829,870.12633,809.40422,514.87221,459.6426,046.8890
Overige niet-vlottende activa 16,461.63415,169.52313,827.58914,101.32813,903.30212,720.99712,664.79612,564.68130,410.65232,564.82636,309.57515,395.0080036,068.0136,035.70136,342.30465,036.50366,015.76466,065.66530,713.63631,381.74411,911.08212,096.8512,132.57411,466.65411,051.6069,258.0910.00310,018.32910,148.11310,209.46921,675.71122,094.8321,740.10321,706.38521,631.84421,278.44518,853.47718,331.88618,583.3718,993.86517,661.86418,664.6217,711.44817,614.71217,378.61317,551.7-447,565.944
Totaal niet-vlottende activa 743,428.985736,068.135725,406.267752,225.316760,243.142755,355.246769,880.229786,092.35805,829.093833,971.282868,101.634863,447.49886,077.718905,667.968924,551.829970,828.3461,001,470.9091,062,825.9261,093,826.3441,123,000.9121,116,018.7591,133,750.4341,113,488.3491,111,715.2011,096,806.3371,085,486.7741,082,293.7011,085,328.5981,066,818.421,032,467.9291,037,787.1811,010,618.634988,288.051977,767.145977,486.111969,424.309966,679.1011,024,843.8211,028,670.349979,218.046882,086.068867,442.309743,704.204739,447.18611,260.284596,768.181481,964.019492,957.453447,565.944
Totaal activa 2,388,527.4512,327,496.1692,346,010.572,391,566.5092,377,734.122,310,805.8122,370,643.8062,380,657.9182,390,870.1442,324,467.5172,331,152.9882,300,804.8652,320,939.2212,317,368.082,327,814.7592,314,790.0562,275,039.5292,280,351.4812,550,657.2452,551,192.6212,541,426.4952,509,930.5492,639,370.9162,445,143.5122,433,645.4662,320,292.3992,436,947.862,361,807.1892,349,363.9562,243,506.1592,323,417.142,185,101.0382,179,546.8952,086,076.1952,190,069.5462,082,096.8491,973,340.6192,071,304.2791,971,539.241,853,235.3441,747,386.3491,640,173.7951,563,462.5141,465,952.4611,458,100.1481,323,509.1551,352,180.3841,261,572.9521,267,889.586
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 172,380.66104,672.38277,597.48261,831.035101,329.15563,912.84683,337.38591,632.116128,384.477102,124.50889,706.7682,840.90289,896.81267,260.98471,533.82532,890.29350,687.70634,737.584127,340.22694,469.64596,466.881112,799.662145,836.86472,853.81396,943.5568,128.02884,218.78363,241.83967,950.30951,606.85685,660.85764,247.45856,680.76237,674.76389,448.97677,814.4898,882.13462,856.19379,471.95384,414.515168,616.086105,908.832101,186.25592,423.37481,561.87656,431.13665,669.07718,497.35651,708.347
Kortlopende schulden 3,281.5653,237.4673,212.8093,212.8563,237.7691,223.0562,213.6283,393.1497,536.90910,891.8477,858.9657,681.2281,839.7484,529.963-1,025.98-1,710.068-40,303.172-46,971.3745,681.522000000000000000000080,000180,956121,520.8120,694.60000000
Belastingschulden 3,204.70615.6766,420.55913,813.4485,074.0295,995.4913,053.09916,507.5437,046.9223,866.17710,003.8295,019.8442,765.2253,327.6125,501.5826,405.2485,832.4134,065.4696,304.57716,847.09128,608.9588,849.33821,594.30617,338.51616,669.7119,681.19834,041.84734,139.20845,758.70818,875.86141,298.8631,216.91335,422.1522,621.77514,270.9658,798.9224,151.636,790.91824,794.85727,431.09625,844.8813,795.62823,747.96226,565.92234,362.6657,700.95919,042.0522,940.9530
Uitgestelde opbrengsten 15,903.01815.67600000000002,765.22596,274.1775,501.5826,405.24847,362.16352,988.55784,958.4240000000000000000000344,648.072209,192.155100,129.134121,243.4920000000
Overige kortlopende verplichtingen 114,568.61495,862.46281,337.78696,434.758108,001.887100,409.668108,705.884109,478.69391,223.57393,712.967103,476.83481,295.49677,715.84792,946.56485,265.80680,691.2078,609.8811,296.471102,551.57144,536.015140,305.674157,462.328183,572.472141,341.513138,468.431115,991.325138,885.678162,425.799157,655.698168,588.945137,457.282125,116.013141,870.718171,419.524158,371.503136,317.219108,751.324155,487.341340,567.473193,252.22788,639.819116,679.533109,771.76984,331.28280,923.88384,142.38961,507.07358,039.03875,154.696
Totaal kortlopende verplichtingen 309,338.563203,787.988168,568.636175,292.097217,642.839171,541.06207,309.995221,011.501234,191.881210,595.5211,046.388176,837.47177,748.083168,065.123172,278.397131,087.175119,551.153109,105.264241,877.896255,852.751265,381.513279,111.328351,003.642231,533.843252,081.692193,800.551257,146.308259,806.846271,364.715239,071.661264,416.999220,580.384231,349.268211,716.061262,091.444222,930.622211,785.057255,134.452524,834.284486,053.837404,621.585357,078.592234,705.986203,320.578196,848.423148,274.484146,218.299,477.347126,863.043
Langlopende verplichtingen:
Langetermijnschulden 10,768.10311,603.05812,433.06213,245.99714,049.668257.3259.999113.612198.4131,051.9752,273.6263,344.3584,543.6525,723.416,883.958,086.5886,713.1966,928.9378,150.243000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 03,453.1893,333.7443,241.8473,264.9793,159.8333,167.4033,308.0883,202.4113,118.6073,013.8012,996.9993,003.0263,042.6953,058.6472,960.6263,105.8732,977.6243,407.5512,894.1372,915.5032,908.7152,929.9012,978.6513,046.1622,939.0392,806.8192,764.3782,736.1242,701.0412,701.4462,724.7682,624.3642,661.1112,780.4932,885.2820000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0-3,453.189-3,333.744-3,241.847000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 255,520.693248,451.661229,787.899317,241.08299,008.759303,810.68282,108.383301,436.802291,442.488268,150.765274,268.093300,774.341296,059.595278,272.867259,506.021309,629.374299,680.983286,389.013263,925.471276,196.053260,209.42257,889.198230,856.924241,146.504224,730.837253,483.289256,983.905243,674.007234,600.413215,079.241208,993.102178,637.379198,523.921183,010.662172,344.283144,294.749125,684.314145,995.404152,717.88783,677.06482,103.83379,727.8482,643.94479,641.19375,704.3473,744.0570,071.57465,274.030
Totaal niet-vlottende verplichtingen 266,288.796260,054.719242,220.96330,487.077313,058.427304,068282,168.381304,858.502291,640.901269,202.74276,541.72304,118.699300,603.247283,996.277266,389.971317,715.961306,394.179293,317.95272,075.714276,196.053263,124.922257,889.198233,786.826241,146.504224,730.837253,483.289256,983.905243,674.007237,336.538217,780.282211,694.549181,362.147201,148.284185,671.773175,124.776144,294.749125,684.314145,995.404152,717.88783,677.06482,103.83379,727.8482,643.94479,641.19375,704.3473,744.0570,071.57465,274.030
Totaal passiva 575,627.36463,842.707410,789.596505,779.174530,701.267475,609.06489,478.377525,870.003525,832.782479,798.24487,588.107480,956.169478,351.33452,061.4438,668.368448,803.137425,945.333402,423.214513,953.61532,048.804528,506.435537,000.526584,790.468472,680.347476,812.529447,283.84514,130.213503,480.853508,701.253456,851.943476,111.548401,942.531432,497.553397,387.834437,216.221367,225.371337,469.371401,129.855677,552.171569,730.901486,725.418436,806.432317,349.93282,961.771272,552.763222,018.534216,289.774164,751.377188,938.582
Eigen vermogen:
Preferente aandelen 000000000000000476.9110000000000000000000006,942.0417,839.8430000000000
Gewone aandelen 100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334100,533.334
Ingehouden winsten 1,503,871.7421,554,616.4471,626,178.1261,576,733.7611,537,950.4781,526,095.1241,572,046.3571,545,671.6931,559,536.2191,535,560.6071,533,567.2451,509,848.4091,530,466.7621,552,937.7721,579,799.7221,556,654.971,539,775.1361,568,635.8271,727,443.9831,709,821.4731,703,595.8951,663,589.7241,745,202.8751,663,137.0811,647,516.7031,563,681.521,613,501.491,549,021.4691,531,374.2141,477,332.1861,537,988.2581,473,826.7341,437,738.131,379,391.2481,443,581.9521,405,609.8011,317,116.3551,367,944.8521,002,655.302971,718.847948,905.756891,822.893934,549.894871,799.119873,869.854789,721.053824,843.442786,045.32787,843.88
Overige gereserveerde algehele resultaten 020,203.78120,209.50420,220.03720,248.74420,267.85420,285.1920,282.25420,308.33220,291.87920,307.69720,306.36520,306.33120,289.81320,281.725-476.911147.45120.82988.041150.734152.554168.688205.962154.473144.622155.428144.546133.257116.879150.418145.723160.162139.602125.50399.76290.0669,583.282-6,942.04-17,839.8432,613.9852,583.5642,372.8592,391.0792,019.962,505.922,597.9571,875.55700
Overige totale aandeelhoudersvermogen 208,496.069188,300.826188,300.826188,300.826188,300.826188,300.826188,300.826188,300.826184,659.336188,283.473188,827.691188,827.691190,763.343190,763.343188,531.611188,054.7188,531.611188,531.611188,531.611188,531.611188,531.611188,531.611188,531.611188,531.611188,531.611188,531.611188,531.611188,531.611188,531.611188,531.611188,531.611188,531.611188,531.611208,763.78208,738.039208,728.344218,221.56201,696.238190,798.434211,252.262211,221.841211,011.136211,029.357234,559.479211,144.197211,236.234210,513.834210,242.922190,573.79
Totaal eigen vermogen van aandeelhouders 1,812,901.1441,863,654.3871,935,221.7891,885,787.9571,847,033.3811,835,197.1371,881,165.7071,854,788.1061,865,037.2211,844,669.2921,843,235.9671,819,515.7991,842,069.7691,864,524.2621,889,146.3911,865,986.9191,849,094.1971,877,928.2672,036,703.6352,019,143.8172,012,920.061,972,930.0232,054,580.4481,972,463.1651,956,832.9361,873,008.5591,922,817.6471,858,326.3361,840,662.7031,786,654.2161,847,305.5921,783,158.5071,747,049.3431,688,688.3611,752,853.3251,714,871.4781,635,871.2481,670,174.4241,293,987.071,283,504.4421,260,660.9311,203,367.3631,246,112.5841,182,990.691,185,547.3851,101,490.6211,135,890.611,096,821.5761,078,951.004
Totaal eigen vermogen 1,812,900.0911,863,653.4621,935,220.9741,885,787.3351,847,032.8531,835,196.7511,881,165.4291,854,787.9151,865,037.3631,844,669.2771,843,564.881,819,848.6961,842,587.8911,865,306.6811,889,146.3911,865,936.6151,849,094.1971,877,928.2672,036,703.6352,021,157.2772,012,920.061,972,930.0232,054,580.4481,972,463.1651,956,832.9361,873,008.5591,922,817.6471,858,326.3361,840,662.7031,786,654.2161,847,305.5921,783,158.5071,747,049.3431,688,688.3611,752,853.3251,714,871.4781,635,871.2481,670,174.4241,293,987.071,283,504.4421,260,660.9311,203,367.3631,246,112.5841,182,990.691,185,547.3851,101,490.6211,135,890.611,096,821.5761,078,951.004
Totaal passiva en aandeelhoudersvermogen 2,388,527.4512,327,496.1692,346,010.572,391,566.5092,377,734.122,310,805.8122,370,643.8062,380,657.9182,390,870.1442,324,467.5172,331,152.9882,300,804.8652,320,939.2212,317,368.082,327,814.7592,314,790.0562,275,039.5292,280,351.4812,550,657.2452,551,192.6212,541,426.4952,509,930.5492,639,370.9162,445,143.5122,433,645.4662,320,292.3992,436,947.862,361,807.1892,349,363.9562,243,506.1592,323,417.142,185,101.0382,179,546.8952,086,076.1952,190,069.5462,082,096.8491,973,340.6192,071,304.2791,971,539.241,853,235.3441,747,386.3491,640,173.7951,563,462.5141,465,952.4611,458,100.1481,323,509.1551,352,180.3841,261,572.9521,267,889.586