PT. Mandom Indonesia Tbk

IDX:TCID.JK

2070 (IDR) • At close January 15, 2025
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

202320222021202020192018201720162015201420132012201120102009
Operationele Activiteiten:
Nettowinst 38,116.43318,467.724-75,681.611-97,132.842145,149.345173,049.443179,126.382162,059.596544,474.278174,314.394160,148.466150,373.852140,038.82131,445.099124,611.779
Afschrijvingen & Amortisatie 120,190.12727,229.686160,936.098184,671.976176,374.226149,887.417123,636.815111,981.538104,315.49374,002.16570,083.56566,193.04000
Uitgestelde Inkomstenbelasting 000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000
Verandering in Werkkapitaal 000000000000000
Vorderingen 000000000000000
Voorraden 000000000000000
Crediteuren 000000000000000
Overig Werkkapitaal 000000000000000
Overige Niet-Contante Posten 65,610.487-45,697.4167,884.412223,652.946-194,954.503-173,049.443-179,126.382-162,059.596-544,474.278-174,314.394-160,148.466-150,373.852-140,038.82-131,445.099-124,611.779
Kasstroom uit Operationele Activiteiten 223,917.04845,697.41153,138.898311,192.079126,569.067193,367.434363,708.428264,194.257120,781.612123,551.162253,851.907250,453.74373,140.815157,211.149188,221.656
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -73,129.435-59,244.996-53,425.307-50,493.569-126,871.376-202,127.429-169,355.071-158,349.604-138,804.753-306,601.247-315,275.831-86,365.174-82,166.806-68,954.67-76,654.129
Netto Overnames 0-501.7-7,679.8964,781.4845,256.42617,179.323-30,562.651-21,153.305848.895374.668265.6212,101.862000
Aankoop van Beleggingen -3,241.847-3,308.088-2,996.999-2,960.626-2,894.137-2,978.651-2,764.378-2,724.768-2,785.282-2,500.424-2,484.317-70,000-5.5500
Verkoop/verval van Beleggingen 3,308.0882,996.9992,960.6262,894.1372,978.6512,764.3782,724.7682,785.2826,281.4242,439.09272,156.49915,000000
Overige Investeringsactiviteiten 22,705.59991.08132.06-4,738.194-44,641.6999,854.14951,613.71680,529.541393,561.40598,571.159126.6529,083.05737,462.5-41,943613.364
Kasstroom uit Investeringsactiviteiten -50,357.595-59,966.704-61,109.516-50,516.772-126,172.135-175,308.23-148,343.616-98,912.853259,101.689-207,716.751-245,211.375-130,180.255-44,709.856-110,897.67-76,040.766
Financieringsactiviteiten:
Schuldaflossingen 0-3,000000000-181,785.1179,544.300000
Uitgifte van Gewone Aandelen 000000000000000
Terugkoop van Gewone Aandelen 000000000000000
Uitgekeerde Dividenden -18,064.567-3.9580-84,393.872-84,653.428-82,362.155-82,388.65-82,435.302-78,288.848-74,340.91-74,341.892-74,347.431-68,308.843-64,300.729-60,284.525
Overige Financieringsactiviteiten -5,081.641-4,924.476-2,424.882-6,111.7800000000000
Kasstroom uit Financieringsactiviteiten -23,146.208-7,928.434-5,424.882-90,505.652-84,653.428-82,362.155-82,388.65-82,435.302-260,073.948105,203.39-74,341.892-74,347.431-68,308.843-64,300.729-60,284.525
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 3,448.246-3,411.433544.3572,059.383841.2841,899.89233.638-3,952.3044,769.467228.8254,585.503-847.994635.674-60.454-3,982.93
Netto Kasstroomverandering 153,861.49118,761.16687,148.857172,229.039-83,415.213-62,403.059133,009.79978,893.798124,578.8221,266.626-61,115.85845,078.063-39,242.21-18,047.70447,913.435
Kaspositie aan het Einde van de Periode 727,237.003573,375.511554,614.346457,984.351285,755.312369,170.525431,573.584298,563.784219,669.98695,091.16773,824.541134,940.39989,862.336129,104.546147,152.25