Swelect Energy Systems Limited
NSE:SWELECTES.NS
1160.2 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,427.826 | 3,659.808 | 3,856.692 | 2,438.316 | 2,438.128 | 2,201.231 | 2,869.46 | 2,412.979 | 2,063.464 | 2,218.459 | 1,764.469 | 1,764.672 | 5,994.9 | 5,094.356 | 4,602.265 | 4,433.606 | 4,259.564 | 2,904.122 |
| Kosten van de omzet
| 810.96 | 1,859.73 | 2,046.936 | 1,154.666 | 1,234.772 | 1,096.064 | 1,873.529 | 1,473.215 | 1,216.347 | 1,457.742 | 1,106.818 | 1,022.843 | 4,809.087 | 4,053.419 | 3,670.964 | 3,576.069 | 3,428.018 | 2,407.391 |
| Brutowinst
| 1,616.866 | 1,800.078 | 1,809.756 | 1,283.65 | 1,203.356 | 1,105.167 | 995.931 | 939.764 | 847.117 | 760.718 | 657.651 | 741.829 | 1,185.813 | 1,040.938 | 931.301 | 857.536 | 831.546 | 496.73 |
| Brutowinstmarge
| 0.666 | 0.492 | 0.469 | 0.526 | 0.494 | 0.502 | 0.347 | 0.389 | 0.411 | 0.343 | 0.373 | 0.42 | 0.198 | 0.204 | 0.202 | 0.193 | 0.195 | 0.171 |
| Onderzoek- en ontwikkelingskosten
| 0.306 | 4.1 | 13.52 | 6.67 | 5 | 8.485 | 4.5 | 5 | 5.8 | 0 | 4.75 | 5.258 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 555.424 | 73.647 | 56.305 | 52.279 | 47.17 | 44.255 | 40.109 | 43.908 | 116.392 | 203.996 | 33.854 | 266.928 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 18.32 | 37.632 | 35.139 | 27.107 | 41.198 | 44.973 | 33.903 | 24.881 | 11.514 | 11.15 | 27.977 | 52.524 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 573.744 | 111.279 | 91.444 | 79.386 | 88.368 | 89.228 | 74.012 | 68.789 | 127.906 | 215.146 | 277.797 | 266.928 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 365.484 | 243.514 | 2.595 | 44.309 | 56.219 | 57.596 | 45.504 | 3.37 | 22.273 | 24.797 | 5.573 | 6,282.077 | 43.127 | 41.609 | 35.251 | 52.643 | 53.028 | 40.112 |
| Bedrijfskosten
| 1,286.665 | 1,415.088 | 1,352.149 | 1,068.519 | 1,111.349 | 1,086.139 | 890.885 | 881.762 | 833.203 | 815.093 | 691.353 | 753.383 | 679.177 | 482.293 | 391.993 | 280.167 | 286.665 | 193.96 |
| Bedrijfsresultaat
| 786.921 | 473.487 | 532.83 | 244.707 | 135.021 | 19.028 | 105.046 | 58.002 | 13.914 | -54.376 | -33.702 | -11.554 | 506.637 | 558.644 | 539.308 | 577.37 | 544.88 | 302.77 |
| Bedrijfsresultaat ratio
| 0.324 | 0.129 | 0.138 | 0.1 | 0.055 | 0.009 | 0.037 | 0.024 | 0.007 | -0.025 | -0.019 | -0.007 | 0.085 | 0.11 | 0.117 | 0.13 | 0.128 | 0.104 |
| Totaal overige inkomsten en kosten netto
| -184.599 | -162.398 | -20.178 | 30.391 | -205.243 | 85.498 | 169.022 | 250.744 | 212.17 | 76.057 | 218.683 | 6,659.213 | -54.693 | -41.62 | -35.262 | -52.646 | -53.084 | -41.408 |
| Inkomen voor belasting
| 602.322 | 311.09 | 355.105 | 275.098 | -70.222 | 104.526 | 274.068 | 308.746 | 226.084 | 21.681 | 184.981 | 6,647.658 | 451.944 | 517.024 | 504.046 | 524.723 | 491.797 | 261.362 |
| Inkomen voor belasting ratio
| 0.248 | 0.085 | 0.092 | 0.113 | -0.029 | 0.047 | 0.096 | 0.128 | 0.11 | 0.01 | 0.105 | 3.767 | 0.075 | 0.101 | 0.11 | 0.118 | 0.115 | 0.09 |
| Belastingkosten
| 66.739 | 13.806 | 30.931 | 14.739 | 31.466 | 36.24 | 115.172 | 92.439 | 93.862 | 25.434 | 19.894 | 1,439.408 | 102.442 | 107.51 | 124.711 | 140.071 | 65.622 | 56.633 |
| Nettowinst
| 620.088 | 55.445 | 324.023 | 260.809 | -101.688 | 68.286 | 158.896 | 216.307 | 132.221 | -3.752 | 161.16 | 5,208.71 | 347.78 | 409.514 | 379.335 | 384.652 | 426.174 | 204.729 |
| Nettowinstmarge
| 0.255 | 0.015 | 0.084 | 0.107 | -0.042 | 0.031 | 0.055 | 0.09 | 0.064 | -0.002 | 0.091 | 2.952 | 0.058 | 0.08 | 0.082 | 0.087 | 0.1 | 0.07 |
| WPA (Winst Per Aandeel)
| 41.62 | 3.66 | 21.38 | 17.21 | -6.71 | 4.5 | 10.48 | 14.27 | 8.72 | -0.25 | 10.63 | 343.61 | 22.94 | 27.02 | 25.02 | 12.69 | 28.11 | 13.65 |
| Verwaterde WPA
| 41.62 | 3.66 | 21.38 | 17.21 | -6.71 | 4.5 | 10.48 | 14.27 | 8.72 | -0.25 | 10.63 | 343.61 | 22.94 | 27.02 | 25.02 | 12.69 | 28.11 | 13.65 |
| EBITDA
| 1,205.25 | 963.001 | 768.052 | 633.567 | 453.656 | 337.045 | 440.402 | 560.029 | 272.174 | 274.064 | -33.767 | 62.853 | 566.866 | 609.908 | 587.584 | 614.053 | 578.398 | 323.777 |
| EBITDA ratio
| 0.496 | 0.263 | 0.199 | 0.26 | 0.186 | 0.153 | 0.153 | 0.232 | 0.132 | 0.124 | -0.019 | 0.036 | 0.095 | 0.12 | 0.128 | 0.138 | 0.136 | 0.111 |