Swelect Energy Systems Limited
NSE:SWELECTES.NS
590.8 (INR) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,216.711 | 2,365.42 | 2,362.864 | 3,442.742 | 2,438.316 | 2,438.128 | 2,201.231 | 2,869.46 | 2,412.979 | 2,761.897 | 2,218.459 | 1,764.469 | 1,764.672 | 6,000.366 | 5,102.226 | 4,602.265 | 4,433.606 | 4,259.564 | 2,904.122 | 2,412.583 |
| Kosten van de omzet
| 4,484.372 | 869.696 | 1,243.786 | 1,790.366 | 1,232.243 | 1,312.879 | 1,196.414 | 1,934.776 | 1,550.714 | 1,847.566 | 1,457.742 | 1,106.818 | 1,022.843 | 4,809.087 | 4,053.419 | 3,670.964 | 3,576.069 | 3,428.018 | 2,407.391 | 1,868.784 |
| Brutowinst
| 1,732.339 | 1,495.724 | 1,119.078 | 1,652.376 | 1,206.073 | 1,125.249 | 1,004.817 | 934.684 | 862.265 | 914.331 | 760.718 | 657.651 | 741.829 | 1,191.279 | 1,048.807 | 931.301 | 857.536 | 831.546 | 496.73 | 543.799 |
| Brutowinstmarge
| 0.279 | 0.632 | 0.474 | 0.48 | 0.495 | 0.462 | 0.456 | 0.326 | 0.357 | 0.331 | 0.343 | 0.373 | 0.42 | 0.199 | 0.206 | 0.202 | 0.193 | 0.195 | 0.171 | 0.225 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0.306 | 4.1 | 13.52 | 6.67 | 5 | 8.485 | 4.5 | 5 | 5.8 | 0 | 4.75 | 5.258 | 0.012 | 0 | 0 | 0 | 20 | 4.5 | 5 |
| Algemene en administratieve kosten
| 0 | 70.497 | 56.35 | 56.305 | 52.279 | 47.17 | 44.255 | 40.109 | 43.908 | 116.392 | 203.996 | 33.854 | 266.928 | 616.812 | 524.666 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 35.615 | 22.984 | 35.139 | 27.107 | 41.198 | 44.973 | 33.903 | 24.881 | 11.514 | 11.15 | 27.977 | 0 | 0 | -22.824 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,195.215 | 106.112 | 79.334 | 91.444 | 79.386 | 88.368 | 180.571 | 74.012 | 68.789 | 64.576 | 215.146 | 61.831 | 266.928 | 616.812 | 524.666 | 0 | 0 | 0 | 0 | 274.086 |
| Overige kosten
| 0 | 999.043 | 697.102 | 1,011.205 | 904.886 | 939.876 | 796.733 | 751.126 | 717.891 | 0 | 772.552 | 686.603 | 492.76 | 43.127 | 7.112 | 391.993 | 280.167 | 266.665 | 189.46 | -24.73 |
| Bedrijfskosten
| 1,195.215 | 1,105.155 | 776.436 | 1,102.649 | 990.942 | 1,033.244 | 985.789 | 829.638 | 786.68 | 833.203 | 763.039 | 691.353 | 190.818 | 679.177 | 531.777 | 391.993 | 280.167 | 286.665 | 193.96 | 303.816 |
| Bedrijfsresultaat
| 537.124 | 429.285 | 367.613 | 532.83 | 215.131 | 92.005 | 19.028 | 105.046 | 58.002 | 84.149 | -11.834 | -33.702 | -17.859 | 499.504 | 517.068 | 539.308 | 577.37 | 544.88 | 302.77 | 239.983 |
| Bedrijfsresultaat ratio
| 0.086 | 0.181 | 0.156 | 0.155 | 0.088 | 0.038 | 0.009 | 0.037 | 0.024 | 0.03 | -0.005 | -0.019 | -0.01 | 0.083 | 0.101 | 0.117 | 0.13 | 0.128 | 0.104 | 0.099 |
| Totaal overige inkomsten en kosten netto
| -100.828 | 173.037 | -68.487 | -20.178 | 59.967 | -162.227 | 85.498 | 169.022 | 250.744 | 175.265 | 33.516 | 218.683 | 6,665.518 | -47.561 | -0.006 | -35.262 | -52.646 | -53.084 | -41.408 | 14.958 |
| Inkomen voor belasting
| 436.296 | 602.322 | 299.126 | 512.652 | 275.098 | -70.222 | 104.526 | 274.068 | 308.746 | 259.414 | 21.681 | 184.981 | 6,647.658 | 451.944 | 517.063 | 504.046 | 524.723 | 491.797 | 261.362 | 254.941 |
| Inkomen voor belasting ratio
| 0.07 | 0.255 | 0.127 | 0.149 | 0.113 | -0.029 | 0.047 | 0.096 | 0.128 | 0.094 | 0.01 | 0.105 | 3.767 | 0.075 | 0.101 | 0.11 | 0.118 | 0.115 | 0.09 | 0.106 |
| Belastingkosten
| 296.198 | 66.739 | 13.806 | 30.931 | 14.739 | 31.466 | 36.24 | 115.172 | 92.439 | 93.862 | 25.434 | 19.894 | 1,439.408 | 102.442 | 107.51 | 124.711 | 140.071 | 65.622 | 56.633 | 35.072 |
| Nettowinst
| 125.974 | 620.088 | 55.445 | 324.023 | 260.809 | -101.688 | 68.286 | 158.896 | 216.307 | 165.552 | -3.752 | 161.16 | 5,208.71 | 347.78 | 409.514 | 379.335 | 384.652 | 426.174 | 204.729 | 219.868 |
| Nettowinstmarge
| 0.02 | 0.262 | 0.023 | 0.094 | 0.107 | -0.042 | 0.031 | 0.055 | 0.09 | 0.06 | -0.002 | 0.091 | 2.952 | 0.058 | 0.08 | 0.082 | 0.087 | 0.1 | 0.07 | 0.091 |
| WPA (Winst Per Aandeel)
| 9.22 | 40.91 | 3.66 | 21.38 | 17.21 | -6.71 | 4.5 | 10.48 | 14.27 | 10.92 | -0.25 | 10.63 | 341.55 | 22.94 | 27.02 | 25.02 | 12.69 | 28.11 | 13.65 | 14.66 |
| Verwaterde WPA
| 9.22 | 40.91 | 3.66 | 21.38 | 17.21 | -6.71 | 4.5 | 10.48 | 14.27 | 10.92 | -0.25 | 10.63 | 341.55 | 22.94 | 27.02 | 25.02 | 12.69 | 28.11 | 13.65 | 14.66 |
| EBITDA
| 1,438.261 | 1,517.689 | 847.222 | 1,015.835 | 724.316 | 388.865 | 506.967 | 592.277 | 588.11 | 549.855 | 321.717 | 330.233 | 56.812 | 565.516 | 579.79 | 587.584 | 614.053 | 578.398 | 323.777 | 294.52 |
| EBITDA ratio
| 0.231 | 0.642 | 0.359 | 0.295 | 0.297 | 0.159 | 0.23 | 0.206 | 0.244 | 0.199 | 0.145 | 0.187 | 0.032 | 0.094 | 0.114 | 0.128 | 0.138 | 0.136 | 0.111 | 0.122 |