Swelect Energy Systems Limited
NSE:SWELECTES.NS
590.8 (INR) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,188.108 | 913.802 | 1,976.428 | 1,138.373 | 755.183 | 635.382 | 838.276 | 850.484 | 786.639 | 516.938 | 1,580.134 | 692.194 | 1,535.114 | 1,132.19 | 666.513 | 522.875 | 698.475 | 586.058 | 521.335 | 632.448 | 546.546 | 630.065 | 704.511 | 557.006 | 405.843 | 459.712 | 555.077 | 457.831 | 695.723 | 639.241 | 383.284 | 331.142 | 599.724 | 499.839 | 580.694 | 516.934 | 667.959 | 303.882 | 508.438 | 316.186 | 917.197 | 233.142 | 318.662 | 792.225 |
| Kosten van de omzet
| 1,547.728 | 455.671 | 1,306.062 | 830.784 | 457.925 | 376.019 | 322.641 | 486.128 | 542.718 | 181.584 | 1,176.378 | 381.527 | 1,050.563 | 682.678 | 300.029 | 250.459 | 483.898 | 246 | 183.686 | 318.659 | 350.384 | 346.143 | 346.33 | 270.016 | 243.996 | 228.31 | 263.772 | 204.428 | 368.893 | 441.748 | 217.571 | 188.223 | 315.626 | 367.603 | 425.202 | 348.211 | 344.824 | 209.356 | 360.333 | 192.305 | 250.675 | 148.399 | 232.486 | 507.162 |
| Brutowinst
| 640.38 | 458.131 | 670.366 | 307.589 | 297.258 | 259.363 | 515.635 | 364.356 | 243.921 | 335.354 | 403.756 | 310.667 | 484.551 | 449.512 | 366.484 | 272.416 | 214.577 | 340.058 | 337.649 | 313.789 | 196.162 | 283.922 | 358.181 | 286.99 | 161.847 | 231.402 | 291.305 | 253.403 | 326.83 | 197.493 | 165.713 | 142.919 | 284.099 | 132.236 | 155.492 | 168.723 | 323.135 | 94.526 | 148.105 | 123.881 | 666.522 | 84.743 | 86.176 | 285.063 |
| Brutowinstmarge
| 0.293 | 0.501 | 0.339 | 0.27 | 0.394 | 0.408 | 0.615 | 0.428 | 0.31 | 0.649 | 0.256 | 0.449 | 0.316 | 0.397 | 0.55 | 0.521 | 0.307 | 0.58 | 0.648 | 0.496 | 0.359 | 0.451 | 0.508 | 0.515 | 0.399 | 0.503 | 0.525 | 0.553 | 0.47 | 0.309 | 0.432 | 0.432 | 0.474 | 0.265 | 0.268 | 0.326 | 0.484 | 0.311 | 0.291 | 0.392 | 0.727 | 0.363 | 0.27 | 0.36 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0.306 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 4.243 | 4.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.75 | 0 | 0 | 0 | 5.258 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 160.011 | 0 | 0 | 0 | 204.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.235 | 0 | 0 | 0 | 67.603 | 0 | 0 | 0 | 74.34 | 74.34 | 0 | 0 | 75.951 | 0 | 0 | 0 | 70.543 | 0 | 0 | 0 | 33.854 | 0 | 0 | 0 | 46.737 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 18.32 | 0 | 0 | 0 | 10.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.716 | 0 | 0 | 0 | 16.817 | 0 | 0 | 0 | 11.937 | 11.937 | 0 | 0 | 11.514 | 0 | 0 | 0 | 11.15 | 0 | 0 | 0 | 27.977 | 0 | 0 | 0 | 52.524 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 466.51 | 0 | 0 | 200.103 | 178.331 | 124.62 | 0 | 240.42 | 214.485 | 170.494 | 386.035 | 285.654 | 313.664 | 225.853 | 182.917 | 0 | 175.951 | 0 | 0 | 0 | 84.42 | 0 | 0 | 0 | 86.276 | 86.276 | 0 | 0.723 | 87.465 | -10.313 | -3 | 0 | 81.693 | 83.642 | 1.179 | 7.096 | 61.831 | 14.362 | 0 | 0 | 99.26 | 0 | 0 | -6,005.486 |
| Overige kosten
| 0 | 386.409 | 486.32 | 0 | 87.267 | 0 | 260.678 | 304.397 | 84.608 | 73.658 | 0 | 14.343 | -38.46 | 0 | 261.998 | 290.156 | 0 | 294.524 | 259.415 | 259.749 | 2.355 | 280.794 | 319.19 | 341.483 | 29.466 | 238.782 | 326.903 | 256.625 | 610.607 | 151.614 | 122.804 | -65.984 | 484.448 | 0 | 91.819 | 135.013 | 505.732 | 37.48 | 140.396 | 34.991 | 910.813 | -59.541 | -50.136 | 5.754 |
| Bedrijfskosten
| 466.51 | 386.409 | 486.32 | 200.103 | 267.479 | 124.62 | 260.678 | 304.397 | 84.608 | 185.804 | 386.035 | 302.958 | 275.204 | 346.351 | 261.998 | 290.156 | 177.254 | 294.524 | 259.415 | 259.749 | 91.775 | 280.794 | 319.19 | 341.483 | 119.984 | 243.024 | 326.903 | 257.348 | 610.607 | 141.301 | 119.804 | -65.984 | 468.522 | 83.642 | 92.998 | 142.109 | 510.482 | 51.842 | 140.396 | 34.991 | 916.071 | -59.541 | -50.136 | -5,999.732 |
| Bedrijfsresultaat
| 173.87 | 71.722 | 184.046 | 107.486 | 126.774 | 134.743 | 197.145 | 123.936 | 157.522 | 87.034 | 164.422 | 25.013 | 209.347 | 223.659 | 42.341 | -17.74 | 37.323 | 45.534 | 78.234 | 54.04 | 104.387 | 3.128 | 38.991 | -54.493 | 41.863 | -11.622 | -35.598 | -3.945 | 22.452 | 45.879 | 42.909 | 208.903 | -9.919 | 48.594 | 63.673 | 33.71 | -187.347 | 57.046 | 7.709 | 88.89 | -249.549 | 144.284 | 136.312 | 6,284.795 |
| Bedrijfsresultaat ratio
| 0.079 | 0.078 | 0.093 | 0.094 | 0.168 | 0.212 | 0.235 | 0.146 | 0.2 | 0.168 | 0.104 | 0.036 | 0.136 | 0.198 | 0.064 | -0.034 | 0.053 | 0.078 | 0.15 | 0.085 | 0.191 | 0.005 | 0.055 | -0.098 | 0.103 | -0.025 | -0.064 | -0.009 | 0.032 | 0.072 | 0.112 | 0.631 | -0.017 | 0.097 | 0.11 | 0.065 | -0.28 | 0.188 | 0.015 | 0.281 | -0.272 | 0.619 | 0.428 | 7.933 |
| Totaal overige inkomsten en kosten netto
| -16.129 | -41.682 | -26.665 | -16.352 | 230.358 | -42.108 | -116.25 | 12.716 | -92.134 | -84.361 | -14.523 | -47.044 | -77.656 | -20.287 | 10.125 | -14.684 | -71.626 | 44.381 | 22.503 | 64.709 | -250.524 | 36.31 | 31.625 | 20.354 | 9.825 | 49.639 | 27.041 | 40.819 | -14.078 | -26.848 | -25.184 | -27.949 | 2.192 | -32.577 | -33.69 | -50.302 | 244.581 | -7.725 | -9.232 | -8.941 | 519.731 | -7.866 | -0.312 | -6.804 |
| Inkomen voor belasting
| 157.741 | 30.04 | 157.381 | 91.134 | 357.132 | 92.635 | 80.895 | 136.652 | 65.388 | 2.673 | 149.899 | -22.031 | 131.691 | 203.372 | 52.466 | -32.424 | -34.303 | 89.915 | 100.737 | 118.749 | -146.137 | 39.438 | 70.616 | -34.139 | 51.688 | 38.017 | -8.557 | 36.874 | 8.374 | 19.031 | 17.725 | 180.954 | -7.727 | 16.017 | 29.983 | -16.592 | 57.234 | 49.321 | -1.523 | 79.949 | 270.181 | 136.418 | 136 | 6,277.991 |
| Inkomen voor belasting ratio
| 0.072 | 0.033 | 0.08 | 0.08 | 0.473 | 0.146 | 0.097 | 0.161 | 0.083 | 0.005 | 0.095 | -0.032 | 0.086 | 0.18 | 0.079 | -0.062 | -0.049 | 0.153 | 0.193 | 0.188 | -0.267 | 0.063 | 0.1 | -0.061 | 0.127 | 0.083 | -0.015 | 0.081 | 0.012 | 0.03 | 0.046 | 0.546 | -0.013 | 0.032 | 0.052 | -0.032 | 0.086 | 0.162 | -0.003 | 0.253 | 0.295 | 0.585 | 0.427 | 7.925 |
| Belastingkosten
| 67.605 | 135.837 | 67.549 | 25.207 | 36.045 | 1.729 | 7.812 | 21.153 | 7.584 | 0.963 | 0.226 | 5.033 | 8.721 | 16.666 | 2.139 | 3.405 | 10.461 | 0.845 | -0.866 | 4.299 | 2.638 | 17.927 | 10.773 | 0.128 | 6.901 | 14.132 | 2.827 | 15.965 | -1.794 | 12.282 | 14.419 | 68.955 | 14.923 | 9.041 | 4.137 | -2.667 | -18.1 | 8.594 | 11.355 | 18.045 | 63.948 | 14.974 | 50.063 | 1,348.867 |
| Nettowinst
| 88.533 | -107.689 | 82.281 | 62.849 | 363.432 | 79.274 | 68.31 | 109.073 | 33.476 | -7.61 | 56.367 | -27.064 | 121.795 | 188.025 | 49.85 | -35.829 | -44.314 | 89.07 | 101.603 | 114.45 | -148.775 | 21.511 | 59.843 | -34.267 | 44.787 | 23.894 | -11.384 | 20.909 | 10.167 | 6.749 | 3.306 | 111.999 | -21.47 | 6.976 | 24.667 | -13.925 | 40.497 | 50.548 | -9.745 | 79.86 | 206.693 | 120.847 | 84.694 | 4,921.126 |
| Nettowinstmarge
| 0.04 | -0.118 | 0.042 | 0.055 | 0.481 | 0.125 | 0.081 | 0.128 | 0.043 | -0.015 | 0.036 | -0.039 | 0.079 | 0.166 | 0.075 | -0.069 | -0.063 | 0.152 | 0.195 | 0.181 | -0.272 | 0.034 | 0.085 | -0.062 | 0.11 | 0.052 | -0.021 | 0.046 | 0.015 | 0.011 | 0.009 | 0.338 | -0.036 | 0.014 | 0.042 | -0.027 | 0.061 | 0.166 | -0.019 | 0.253 | 0.225 | 0.518 | 0.266 | 6.212 |
| WPA (Winst Per Aandeel)
| 5.93 | -6.98 | 5.93 | 4.15 | 24.39 | 5.42 | 4.51 | 7.2 | 2.31 | -0.62 | 4.16 | -1.77 | 8.17 | 12.32 | 3.29 | -2.36 | -2.95 | 5.88 | 6.7 | 7.55 | -9.81 | 1.42 | 3.95 | -2.26 | 2.95 | 1.58 | -0.75 | 1.38 | 0.67 | 0.45 | 0.22 | 7.39 | -1.42 | 0.46 | 1.63 | -0.92 | 2.67 | 3.33 | -0.64 | 5.27 | 13.63 | 7.97 | 5.59 | 324.64 |
| Verwaterde WPA
| 5.93 | -6.98 | 5.93 | 4.15 | 24.39 | 5.42 | 4.51 | 7.2 | 2.31 | -0.62 | 4.16 | -1.77 | 8.03 | 12.32 | 3.3 | -2.36 | -2.93 | 5.68 | 6.7 | 7.55 | -9.81 | 1.42 | 3.95 | -2.26 | 2.95 | 1.58 | -0.75 | 1.38 | 0.67 | 0.45 | 0.22 | 7.39 | -1.42 | 0.46 | 1.63 | -0.92 | 2.67 | 3.33 | -0.64 | 5.27 | 13.63 | 7.97 | 5.59 | 324.64 |
| EBITDA
| 427.067 | 273.49 | 409.001 | 328.703 | 650.843 | 312.921 | 310.74 | 362.513 | 233.992 | 171.633 | 308.501 | 125.742 | 276.632 | 345.11 | 180.481 | 110.984 | 83.93 | 208.367 | 212.598 | 228.973 | -22.499 | 158.073 | 193.328 | 71.991 | 148.837 | 149.765 | 92.136 | 143.057 | 73.061 | 92.371 | 92.971 | 248.197 | 37.161 | 93.724 | 105.212 | 52.782 | -163.072 | 83.157 | 32.743 | 113.468 | 70.364 | 160.523 | 154.396 | 6,302.319 |
| EBITDA ratio
| 0.195 | 0.299 | 0.207 | 0.289 | 0.862 | 0.492 | 0.371 | 0.426 | 0.297 | 0.332 | 0.195 | 0.182 | 0.18 | 0.305 | 0.271 | 0.212 | 0.12 | 0.356 | 0.408 | 0.362 | -0.041 | 0.251 | 0.274 | 0.129 | 0.367 | 0.326 | 0.166 | 0.312 | 0.105 | 0.145 | 0.243 | 0.75 | 0.062 | 0.188 | 0.181 | 0.102 | -0.244 | 0.274 | 0.064 | 0.359 | 0.077 | 0.689 | 0.485 | 7.955 |