
Swelect Energy Systems Limited
NSE:SWELECTES.NS
590.8 (INR) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,917.54 | 153.403 | 116.025 | 1,073.606 | 120.38 | 118.432 | 84.735 | 879.606 | 1,046.244 | 833.607 | 1,236.731 | 1,318.085 | 2,030.788 | 226.687 | 0 | 188.647 | 210.875 | 202.002 | 147.019 | 78.678 |
Kortetermijnbeleggingen
| 2,680.984 | 5,002.272 | 4,724.881 | 2,972.998 | 2,865.207 | 2,514.025 | 2,595.334 | 2,664.632 | 3,064.651 | 3,111.062 | 1,066.226 | 2,859.72 | 2,801.039 | 5 | 0 | 0 | 0 | 0 | 0 | 72.7 |
Liquide middelen en kortetermijnbeleggingen
| 4,598.524 | 5,155.088 | 4,880.327 | 4,046.604 | 2,985.587 | 2,632.457 | 2,718.315 | 3,544.238 | 4,110.895 | 3,944.669 | 2,302.957 | 4,177.805 | 4,831.827 | 231.687 | 268.178 | 188.647 | 210.875 | 202.002 | 147.019 | 151.378 |
Nettovorderingen
| 649.229 | 0 | 713.082 | 862.37 | 26.314 | 0.001 | 0 | 650.091 | 733.693 | 0 | 552.41 | -3.86 | 322.754 | 1,277.63 | 1,368.453 | 1,123.506 | 956.626 | 1,174.078 | 864.136 | 803.08 |
Voorraad
| 1,721.67 | 2,298.37 | 1,369.456 | 1,617.767 | 665.344 | 708.204 | 572.373 | 690.331 | 635.34 | 422.08 | 344.184 | 368.695 | 291.515 | 1,130.269 | 1,232.208 | 964.914 | 869.475 | 693.316 | 510.351 | 341.251 |
Overige vlottende activa
| 1,680.637 | 1,364.463 | 357.437 | 1,420.327 | 2,115.09 | 1,735.379 | 1,793.489 | 180.367 | 80.556 | 36.031 | 71.757 | 627.503 | 546.716 | 80.415 | 100.083 | 108.998 | 107.598 | 98.276 | 65.139 | 55.109 |
Totaal vlottende activa
| 8,650.06 | 8,817.921 | 7,374.134 | 7,084.698 | 5,766.397 | 5,076.041 | 5,084.177 | 5,699.561 | 5,542.151 | 5,149.257 | 5,567.535 | 5,170.143 | 5,666.568 | 2,720.001 | 2,968.921 | 2,386.065 | 2,144.574 | 2,167.672 | 1,586.646 | 1,350.819 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 6,758.404 | 5,742.593 | 5,344.94 | 4,348.383 | 3,782.924 | 2,832.42 | 2,726.35 | 2,031.373 | 2,087.601 | 2,109.248 | 2,618.865 | 2,421.928 | 1,497.125 | 1,287.664 | 894.207 | 722.058 | 568.851 | 394.924 | 287.859 | 262.399 |
Goodwill
| 33.47 | 33.47 | 78.974 | 78.974 | 78.974 | 78.974 | 78.974 | 78.974 | 78.974 | 78.932 | 442.88 | 344.04 | 327.277 | 52.985 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,122.803 | 1,186.934 | 1,178.79 | 1,252.997 | 1,316.9 | 1,399.289 | 1,463.078 | 1,504.864 | 820.683 | 832.039 | 3.847 | 17.489 | 27.302 | 17.912 | 14.195 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,156.273 | 1,220.404 | 1,257.764 | 1,331.971 | 1,395.874 | 1,478.263 | 1,542.052 | 1,583.838 | 899.657 | 910.971 | 446.728 | 361.529 | 354.579 | 70.897 | 14.195 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 663.879 | -4,995.29 | 53.035 | -2,860.922 | 53.035 | -2,439.141 | 53.035 | -2,607.523 | -3,007.853 | 53.035 | 64.357 | 139.998 | -2,794.962 | 1.079 | 0 | 0 | 0 | 0 | 0 | 28.214 |
Belastingvorderingen
| 4.164 | 4,959.326 | 17.22 | 16.584 | -88.858 | 2,466.492 | -101.637 | 20.56 | 3.416 | 0 | 0 | 12.693 | 2,794.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 262.858 | 5,834.018 | 823.347 | 4,106.282 | 946.501 | 3,522.097 | 556.832 | 3,207.578 | 3,484.174 | 488.6 | 312.522 | 692.644 | 3,323.486 | 170.881 | 97.406 | 6.273 | 6.279 | 6.28 | 6.308 | 0 |
Totaal niet-vlottende activa
| 8,845.578 | 7,801.725 | 7,496.306 | 6,942.298 | 6,178.334 | 5,393.639 | 4,878.269 | 4,235.826 | 3,466.995 | 3,561.854 | 3,442.471 | 3,616.099 | 2,380.228 | 1,530.521 | 1,005.807 | 728.331 | 575.129 | 401.204 | 294.167 | 290.613 |
Totaal activa
| 17,495.638 | 16,619.646 | 14,870.44 | 14,026.996 | 11,944.731 | 10,469.68 | 9,962.446 | 9,935.387 | 9,009.146 | 8,711.111 | 9,010.005 | 8,786.242 | 8,046.796 | 4,254.891 | 3,907.791 | 3,114.396 | 2,719.703 | 2,568.876 | 1,880.813 | 1,641.431 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1,126.524 | 912.831 | 813.632 | 1,295.225 | 562.979 | 539.956 | 516.877 | 533.957 | 710.631 | 458.458 | 426.192 | 430.639 | 374.188 | 416.47 | 5.203 | 0 | 0 | 0 | 0 | 489.139 |
Kortlopende schulden
| 3,106.56 | 3,433.393 | 3,167.997 | 2,735.602 | 2,070.904 | 1,854.843 | 1,686.979 | 1,747.347 | 793.422 | 806.334 | 439.846 | 258.477 | 400.206 | 361.804 | 0 | 0 | 0 | 0 | 0 | 178.584 |
Belastingschulden
| 0 | 43.713 | 10.635 | 25.023 | 5.553 | 2.579 | 25.011 | 29.982 | 26.013 | 3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.541 |
Uitgestelde opbrengsten
| 0 | 1,052.453 | 201.06 | 41.828 | 0 | 273.749 | 34.689 | 13.627 | 21.135 | 0 | 8.899 | 0 | 0 | 90.493 | 0 | 0 | 0 | 0 | 0 | 29.746 |
Overige kortlopende verplichtingen
| 871.588 | 114.845 | 217.181 | 110.889 | 184.209 | 47.645 | 55.691 | 57.406 | 50.204 | 75.241 | 162.721 | 399.657 | 441.51 | 288.378 | 1,191.013 | 884.433 | 755.713 | 875.572 | 586.941 | 10.667 |
Totaal kortlopende verplichtingen
| 5,104.672 | 5,557.235 | 4,410.505 | 4,206.118 | 2,823.645 | 2,718.772 | 2,319.247 | 2,382.319 | 1,601.405 | 1,343.603 | 1,037.658 | 1,088.773 | 1,215.904 | 1,157.144 | 1,196.216 | 884.433 | 755.713 | 875.572 | 586.941 | 709.678 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 3,170.125 | 2,256.59 | 2,333.737 | 1,854.015 | 1,513.401 | 425.584 | 288.059 | 316.557 | 346.989 | 514.544 | 947.384 | 753.022 | 47.3 | 73.706 | 55.567 | 245.174 | 68.342 | 182.074 | 188.204 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1.819 | 2.229 | 2.427 | 0 | 0 | 0 | 0 | 0 | 6.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.746 |
Uitgestelde belastingverplichtingen niet-vlottend
| 360.155 | 74.135 | 28.011 | 25.673 | 33.846 | 0 | 0 | 36.098 | 0 | 0 | 176.138 | 150.704 | 130.81 | 71.453 | 65.741 | 62.27 | 53.324 | 42.574 | 40.635 | 0 |
Overige niet-vlottende verplichtingen
| 89.711 | 153.852 | 59.527 | 71.361 | 89.877 | 130.462 | 94.748 | 52.354 | 58.455 | 32.698 | 28.844 | 33.421 | 32.421 | 20.536 | 26.381 | 0 | 0 | 0 | 0 | 4.514 |
Totaal niet-vlottende verplichtingen
| 3,619.991 | 2,484.577 | 2,423.094 | 1,953.278 | 1,639.551 | 556.046 | 382.807 | 405.009 | 405.444 | 547.242 | 1,152.366 | 937.147 | 210.531 | 165.696 | 147.688 | 307.443 | 121.666 | 224.648 | 228.839 | 34.26 |
Totaal passiva
| 8,724.663 | 8,041.812 | 6,833.599 | 6,159.396 | 4,453.921 | 3,274.818 | 2,702.054 | 2,787.328 | 2,006.849 | 1,890.845 | 2,190.024 | 2,025.92 | 1,412.046 | 1,323.373 | 1,343.904 | 952.308 | 877.379 | 1,100.22 | 815.78 | 743.938 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 151.588 | 151.588 | 151.588 | 151.588 | 151.588 | 151.588 | 101.058 | 101.058 | 101.058 | 101.058 | 101.058 | 101.058 | 101.058 | 101.058 | 101.058 | 101.058 | 50.529 | 50.529 | 50 | 50 |
Ingehouden winsten
| 0 | 5,475.866 | 4,888.49 | 4,876.105 | 4,594.011 | 4,772.692 | 4,956.541 | 4,940.706 | 4,792.922 | 4,588.606 | 4,634.864 | 4,686.406 | 6,430.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 2,334.615 | 0 | 2,299.201 | 0 | 0 | 2,184.525 | 2,088.027 | 2,262.54 | 0 | 237.834 | 1,978.43 | 102.144 | 0 | 2,439.416 | 0 | 27.711 | 1,349.329 | 946.235 | 778.696 |
Overige totale aandeelhoudersvermogen
| 8,415.252 | 429.119 | 2,832.258 | 429.119 | 2,680.562 | 2,270.582 | 18.268 | 18.268 | -154.223 | 2,130.602 | 1,700.862 | 18.268 | 18.268 | 2,823.57 | 18.268 | 2,061.029 | 1,764.084 | 68.798 | 68.798 | 68.798 |
Totaal eigen vermogen van aandeelhouders
| 8,566.84 | 8,391.188 | 7,872.336 | 7,756.013 | 7,426.161 | 7,194.862 | 7,260.392 | 7,148.059 | 7,002.297 | 6,820.266 | 6,674.618 | 6,784.162 | 6,652.254 | 2,924.628 | 2,558.743 | 2,162.088 | 1,842.324 | 1,468.656 | 1,065.033 | 897.493 |
Totaal eigen vermogen
| 8,770.975 | 8,577.834 | 8,036.841 | 7,867.6 | 7,490.81 | 7,194.862 | 7,260.392 | 7,148.059 | 7,002.297 | 6,820.266 | 6,674.618 | 6,760.322 | 6,634.75 | 2,931.518 | 2,563.887 | 2,162.088 | 1,842.324 | 1,468.656 | 1,065.033 | 897.493 |
Totaal passiva en aandeelhoudersvermogen
| 17,495.638 | 16,619.646 | 14,870.44 | 14,026.996 | 11,944.731 | 10,469.68 | 9,962.446 | 9,935.387 | 9,009.146 | 8,711.111 | 9,010.005 | 8,786.242 | 8,046.796 | 4,254.891 | 3,907.791 | 3,114.396 | 2,719.703 | 2,568.876 | 1,880.813 | 1,641.431 |