Swelect Energy Systems Limited

NSE:SWELECTES.NS

590.8 (INR) • At close July 3, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,917.54153.403116.0251,073.606120.38118.43284.735879.6061,046.244833.6071,236.7311,318.0852,030.788226.6870188.647210.875202.002147.01978.678
Kortetermijnbeleggingen 2,680.9845,002.2724,724.8812,972.9982,865.2072,514.0252,595.3342,664.6323,064.6513,111.0621,066.2262,859.722,801.03950000072.7
Liquide middelen en kortetermijnbeleggingen 4,598.5245,155.0884,880.3274,046.6042,985.5872,632.4572,718.3153,544.2384,110.8953,944.6692,302.9574,177.8054,831.827231.687268.178188.647210.875202.002147.019151.378
Nettovorderingen 649.2290713.082862.3726.3140.0010650.091733.6930552.41-3.86322.7541,277.631,368.4531,123.506956.6261,174.078864.136803.08
Voorraad 1,721.672,298.371,369.4561,617.767665.344708.204572.373690.331635.34422.08344.184368.695291.5151,130.2691,232.208964.914869.475693.316510.351341.251
Overige vlottende activa 1,680.6371,364.463357.4371,420.3272,115.091,735.3791,793.489180.36780.55636.03171.757627.503546.71680.415100.083108.998107.59898.27665.13955.109
Totaal vlottende activa 8,650.068,817.9217,374.1347,084.6985,766.3975,076.0415,084.1775,699.5615,542.1515,149.2575,567.5355,170.1435,666.5682,720.0012,968.9212,386.0652,144.5742,167.6721,586.6461,350.819
Niet-vlottende activa:
Materiële vaste activa, netto 6,758.4045,742.5935,344.944,348.3833,782.9242,832.422,726.352,031.3732,087.6012,109.2482,618.8652,421.9281,497.1251,287.664894.207722.058568.851394.924287.859262.399
Goodwill 33.4733.4778.97478.97478.97478.97478.97478.97478.97478.932442.88344.04327.27752.985000000
Immateriële activa 1,122.8031,186.9341,178.791,252.9971,316.91,399.2891,463.0781,504.864820.683832.0393.84717.48927.30217.91214.19500000
Goodwill en immateriële activa 1,156.2731,220.4041,257.7641,331.9711,395.8741,478.2631,542.0521,583.838899.657910.971446.728361.529354.57970.89714.19500000
Langetermijnbeleggingen 663.879-4,995.2953.035-2,860.92253.035-2,439.14153.035-2,607.523-3,007.85353.03564.357139.998-2,794.9621.0790000028.214
Belastingvorderingen 4.1644,959.32617.2216.584-88.8582,466.492-101.63720.563.4160012.6932,794.9620000000
Overige niet-vlottende activa 262.8585,834.018823.3474,106.282946.5013,522.097556.8323,207.5783,484.174488.6312.522692.6443,323.486170.88197.4066.2736.2796.286.3080
Totaal niet-vlottende activa 8,845.5787,801.7257,496.3066,942.2986,178.3345,393.6394,878.2694,235.8263,466.9953,561.8543,442.4713,616.0992,380.2281,530.5211,005.807728.331575.129401.204294.167290.613
Totaal activa 17,495.63816,619.64614,870.4414,026.99611,944.73110,469.689,962.4469,935.3879,009.1468,711.1119,010.0058,786.2428,046.7964,254.8913,907.7913,114.3962,719.7032,568.8761,880.8131,641.431
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,126.524912.831813.6321,295.225562.979539.956516.877533.957710.631458.458426.192430.639374.188416.475.2030000489.139
Kortlopende schulden 3,106.563,433.3933,167.9972,735.6022,070.9041,854.8431,686.9791,747.347793.422806.334439.846258.477400.206361.80400000178.584
Belastingschulden 043.71310.63525.0235.5532.57925.01129.98226.0133.570000000001.541
Uitgestelde opbrengsten 01,052.453201.0641.8280273.74934.68913.62721.13508.8990090.4930000029.746
Overige kortlopende verplichtingen 871.588114.845217.181110.889184.20947.64555.69157.40650.20475.241162.721399.657441.51288.3781,191.013884.433755.713875.572586.94110.667
Totaal kortlopende verplichtingen 5,104.6725,557.2354,410.5054,206.1182,823.6452,718.7722,319.2472,382.3191,601.4051,343.6031,037.6581,088.7731,215.9041,157.1441,196.216884.433755.713875.572586.941709.678
Langlopende verplichtingen:
Langetermijnschulden 3,170.1252,256.592,333.7371,854.0151,513.401425.584288.059316.557346.989514.544947.384753.02247.373.70655.567245.17468.342182.074188.2040
Uitgestelde opbrengsten niet-vlottend 001.8192.2292.427000006.1440000000029.746
Uitgestelde belastingverplichtingen niet-vlottend 360.15574.13528.01125.67333.8460036.09800176.138150.704130.8171.45365.74162.2753.32442.57440.6350
Overige niet-vlottende verplichtingen 89.711153.85259.52771.36189.877130.46294.74852.35458.45532.69828.84433.42132.42120.53626.38100004.514
Totaal niet-vlottende verplichtingen 3,619.9912,484.5772,423.0941,953.2781,639.551556.046382.807405.009405.444547.2421,152.366937.147210.531165.696147.688307.443121.666224.648228.83934.26
Totaal passiva 8,724.6638,041.8126,833.5996,159.3964,453.9213,274.8182,702.0542,787.3282,006.8491,890.8452,190.0242,025.921,412.0461,323.3731,343.904952.308877.3791,100.22815.78743.938
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 151.588151.588151.588151.588151.588151.588101.058101.058101.058101.058101.058101.058101.058101.058101.058101.05850.52950.5295050
Ingehouden winsten 05,475.8664,888.494,876.1054,594.0114,772.6924,956.5414,940.7064,792.9224,588.6064,634.8644,686.4066,430.7830000000
Overige gereserveerde algehele resultaten 02,334.61502,299.201002,184.5252,088.0272,262.540237.8341,978.43102.14402,439.416027.7111,349.329946.235778.696
Overige totale aandeelhoudersvermogen 8,415.252429.1192,832.258429.1192,680.5622,270.58218.26818.268-154.2232,130.6021,700.86218.26818.2682,823.5718.2682,061.0291,764.08468.79868.79868.798
Totaal eigen vermogen van aandeelhouders 8,566.848,391.1887,872.3367,756.0137,426.1617,194.8627,260.3927,148.0597,002.2976,820.2666,674.6186,784.1626,652.2542,924.6282,558.7432,162.0881,842.3241,468.6561,065.033897.493
Totaal eigen vermogen 8,770.9758,577.8348,036.8417,867.67,490.817,194.8627,260.3927,148.0597,002.2976,820.2666,674.6186,760.3226,634.752,931.5182,563.8872,162.0881,842.3241,468.6561,065.033897.493
Totaal passiva en aandeelhoudersvermogen 17,495.63816,619.64614,870.4414,026.99611,944.73110,469.689,962.4469,935.3879,009.1468,711.1119,010.0058,786.2428,046.7964,254.8913,907.7913,114.3962,719.7032,568.8761,880.8131,641.431