Steel & Tube Holdings Limited
NZX:STU.NZ
1.12 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 217.376 | 261.75 | 130.875 | 273.752 | 136.876 | 315.326 | 157.663 | 316.961 | 158.481 | 282.187 | 141.094 | 253.708 | 127.364 | 226.315 | 113.158 | 185.958 | 92.979 | 231.965 | 115.983 | 239.876 | 119.938 | 129.117 | 129.117 | 113.977 | 113.977 | 133.926 | 133.926 | 128.465 | 128.465 | 127.235 | 127.235 | 125.105 | 125.105 | 132.869 | 132.869 | 121.809 | 121.809 | 129.089 | 129.089 | 114.89 | 114.89 | 105.827 | 105.827 | 96.888 | 96.888 | 99.786 | 99.786 |
Kosten van de omzet
| 171.988 | 204.17 | 102.085 | 217.776 | 108.888 | 248.009 | 124.005 | 248.263 | 124.132 | 218.896 | 109.448 | 201.443 | 101.596 | 180.486 | 90.759 | 153.441 | 77.92 | 180.361 | 91.315 | 186.421 | 93.211 | 100.36 | 100.36 | 85.89 | 85.89 | 103.282 | 103.282 | 97.487 | 97.487 | 94.964 | 94.964 | 93.521 | 93.521 | 102.702 | 102.702 | 94.158 | 94.158 | 100.144 | 100.144 | 90.774 | 90.774 | 83.052 | 83.052 | 76.403 | 76.403 | 78.356 | 78.356 |
Brutowinst
| 45.388 | 57.58 | 28.79 | 55.976 | 27.988 | 67.317 | 33.659 | 68.698 | 34.349 | 63.291 | 31.646 | 52.265 | 25.769 | 45.829 | 22.399 | 32.517 | 15.059 | 51.604 | 24.668 | 53.455 | 26.728 | 28.757 | 28.757 | 28.087 | 28.087 | 30.644 | 30.644 | 30.979 | 30.979 | 32.272 | 32.272 | 31.585 | 31.585 | 30.167 | 30.167 | 27.652 | 27.652 | 28.945 | 28.945 | 24.117 | 24.117 | 22.775 | 22.775 | 20.486 | 20.486 | 21.431 | 21.431 |
Brutowinstmarge
| 0.209 | 0.22 | 0.22 | 0.204 | 0.204 | 0.213 | 0.213 | 0.217 | 0.217 | 0.224 | 0.224 | 0.206 | 0.202 | 0.203 | 0.198 | 0.175 | 0.162 | 0.222 | 0.213 | 0.223 | 0.223 | 0.223 | 0.223 | 0.246 | 0.246 | 0.229 | 0.229 | 0.241 | 0.241 | 0.254 | 0.254 | 0.252 | 0.252 | 0.227 | 0.227 | 0.227 | 0.227 | 0.224 | 0.224 | 0.21 | 0.21 | 0.215 | 0.215 | 0.211 | 0.211 | 0.215 | 0.215 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.069 | 7.069 | 7.069 | 7.069 | 5.946 | 5.946 | 6.02 | 6.02 | 5.187 | 5.187 | 5.609 | 5.609 | 3.156 | 3.156 | 5.492 | 5.492 | 3.396 | 3.396 | 5.309 | 5.309 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.872 | 10.872 | 10.872 | 10.872 | 11.744 | 11.744 | 9.944 | 9.944 | 8.724 | 8.724 | 9.29 | 9.29 | 8.577 | 8.577 | 6.85 | 6.85 | 7.052 | 7.052 | 6.405 | 6.405 |
Verkoop-, algemene en administratieve kosten
| 46.03 | 47.51 | 23.755 | 46.011 | 23.006 | 47.162 | 23.581 | 43.695 | 22.111 | 42.083 | 21.042 | 40.982 | 20.478 | 38.921 | 19.117 | 48.674 | 23.138 | 48.394 | 23.063 | 46.71 | 23.355 | 24.445 | 24.445 | 30.802 | 30.802 | 27.161 | 27.161 | 30.334 | 30.334 | 17.94 | 17.94 | 17.689 | 17.689 | 15.964 | 15.964 | 13.911 | 13.911 | 14.899 | 14.899 | 12.177 | 12.177 | 12.342 | 12.342 | 10.801 | 10.801 | 11.714 | 11.714 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 46.03 | 47.51 | 23.704 | 46.011 | 22.656 | 47.162 | 23.486 | 43.695 | 21.85 | 42.083 | 20.327 | 40.982 | 19.671 | 38.921 | 18.143 | 48.674 | 27.221 | 48.394 | 41.353 | 46.71 | 23.24 | 23.848 | 23.848 | 49.909 | 49.909 | 26.916 | 26.916 | 23.194 | 23.194 | 24.242 | 24.242 | 24.193 | 24.193 | 19.156 | 19.156 | 19.368 | 19.368 | 20.568 | 20.568 | 16.718 | 16.718 | 16.775 | 16.775 | 14.687 | 14.687 | 15.948 | 15.948 |
Bedrijfsresultaat
| -0.642 | 10.07 | 5.067 | 9.965 | 5.151 | 20.155 | 10.197 | 25.003 | 11.864 | 21.208 | 11.16 | 11.283 | 5.336 | 6.908 | 3.374 | -16.157 | -7.789 | 3.21 | 1.74 | 6.745 | 3.459 | 4.713 | 4.713 | -2.256 | -2.256 | 3.522 | 3.522 | 7.785 | 7.785 | 8.03 | 8.03 | 7.392 | 7.392 | 7.878 | 7.878 | 8.284 | 8.284 | 8.377 | 8.377 | 7.175 | 7.175 | 6 | 6 | 5.798 | 5.798 | 5.483 | 5.483 |
Bedrijfsresultaat ratio
| -0.003 | 0.038 | 0.039 | 0.036 | 0.038 | 0.064 | 0.065 | 0.079 | 0.075 | 0.075 | 0.079 | 0.044 | 0.042 | 0.031 | 0.03 | -0.087 | -0.084 | 0.014 | 0.015 | 0.028 | 0.029 | 0.036 | 0.036 | -0.02 | -0.02 | 0.026 | 0.026 | 0.061 | 0.061 | 0.063 | 0.063 | 0.059 | 0.059 | 0.059 | 0.059 | 0.068 | 0.068 | 0.065 | 0.065 | 0.062 | 0.062 | 0.057 | 0.057 | 0.06 | 0.06 | 0.055 | 0.055 |
Totaal overige inkomsten en kosten netto
| -3.049 | -2.579 | -1.322 | -2.674 | -1.505 | -3.676 | -1.957 | -3.077 | -0.901 | -1.199 | -1.156 | -1.126 | -0.608 | -1.067 | -0.625 | -11.314 | -5.947 | -40.094 | -20.182 | -0.633 | -0.403 | -0.785 | -0.785 | -20.79 | -20.79 | -0.886 | -0.886 | -1.052 | -1.052 | -0.737 | -0.737 | -0.831 | -0.831 | 2.145 | 2.145 | -0.918 | -0.918 | -0.83 | -0.83 | -0.353 | -0.353 | -0.383 | -0.383 | -0.325 | -0.325 | -0.36 | -0.36 |
Inkomen voor belasting
| -3.691 | 7.491 | 3.746 | 7.291 | 3.646 | 16.479 | 8.24 | 21.926 | 10.963 | 20.009 | 10.005 | 10.157 | 4.728 | 5.841 | 2.749 | -27.471 | -13.736 | -36.884 | -18.442 | 6.112 | 3.056 | 3.928 | 3.928 | -23.046 | -23.046 | 2.637 | 2.637 | 6.733 | 6.733 | 7.293 | 7.293 | 6.562 | 6.562 | 10.023 | 10.023 | 7.366 | 7.366 | 7.547 | 7.547 | 6.822 | 6.822 | 5.617 | 5.617 | 5.474 | 5.474 | 5.123 | 5.123 |
Inkomen voor belasting ratio
| -0.017 | 0.029 | 0.029 | 0.027 | 0.027 | 0.052 | 0.052 | 0.069 | 0.069 | 0.071 | 0.071 | 0.04 | 0.037 | 0.026 | 0.024 | -0.148 | -0.148 | -0.159 | -0.159 | 0.025 | 0.025 | 0.03 | 0.03 | -0.202 | -0.202 | 0.02 | 0.02 | 0.052 | 0.052 | 0.057 | 0.057 | 0.052 | 0.052 | 0.075 | 0.075 | 0.06 | 0.06 | 0.058 | 0.058 | 0.059 | 0.059 | 0.053 | 0.053 | 0.056 | 0.056 | 0.051 | 0.051 |
Belastingkosten
| -0.983 | 2.143 | 1.072 | 2.129 | 1.065 | 4.644 | 2.322 | 6.07 | 3.035 | 5.672 | 2.836 | -1.654 | 0.926 | 1.529 | 0.717 | -4.423 | 2.212 | 0.081 | 0.041 | 1.298 | 0.649 | 1.127 | 1.127 | 5.138 | 5.138 | 0.754 | 0.754 | 2.005 | 2.005 | 2.001 | 2.001 | 1.588 | 1.588 | 2.083 | 2.083 | 2.061 | 2.061 | 2.129 | 2.129 | 1.886 | 1.886 | 1.601 | 1.601 | 1.326 | 1.326 | 1.478 | 1.478 |
Nettowinst
| -2.708 | 5.348 | 2.674 | 5.162 | 2.581 | 11.835 | 5.918 | 15.856 | 7.928 | 14.337 | 7.169 | 11.811 | 5.654 | 4.312 | 2.032 | -23.048 | -11.524 | -36.965 | -18.483 | 4.814 | 2.407 | 2.801 | 2.801 | -17.908 | -17.908 | 1.883 | 1.883 | 4.728 | 4.728 | 5.292 | 5.292 | 4.974 | 4.974 | 7.94 | 7.94 | 5.305 | 5.305 | 5.419 | 5.419 | 4.937 | 4.937 | 4.016 | 4.016 | 4.148 | 4.148 | 3.645 | 3.645 |
Nettowinstmarge
| -0.012 | 0.02 | 0.02 | 0.019 | 0.019 | 0.038 | 0.038 | 0.05 | 0.05 | 0.051 | 0.051 | 0.047 | 0.044 | 0.019 | 0.018 | -0.124 | -0.124 | -0.159 | -0.159 | 0.02 | 0.02 | 0.022 | 0.022 | -0.157 | -0.157 | 0.014 | 0.014 | 0.037 | 0.037 | 0.042 | 0.042 | 0.04 | 0.04 | 0.06 | 0.06 | 0.044 | 0.044 | 0.042 | 0.042 | 0.043 | 0.043 | 0.038 | 0.038 | 0.043 | 0.043 | 0.037 | 0.037 |
WPA (Winst Per Aandeel)
| -0.016 | 0.032 | 0.016 | 0.031 | 0.016 | 0.071 | 0.035 | 0.096 | 0.048 | 0.087 | 0.043 | 0.072 | 0.034 | 0.026 | 0.013 | -0.14 | -0.07 | -0.22 | -0.11 | 0.029 | 0.015 | 0.021 | 0.025 | -0.2 | -0.2 | 0.021 | 0.021 | 0.053 | 0.053 | 0.059 | 0.059 | 0.056 | 0.056 | 0.089 | 0.089 | 0.061 | 0.061 | 0.062 | 0.062 | 0.056 | 0.056 | 0.046 | 0.046 | 0.047 | 0.047 | 0.042 | 0.042 |
Verwaterde WPA
| -0.016 | 0.031 | 0.016 | 0.03 | 0.015 | 0.07 | 0.035 | 0.094 | 0.047 | 0.086 | 0.043 | 0.071 | 0.034 | 0.026 | 0.013 | -0.14 | -0.07 | -0.22 | -0.11 | 0.029 | 0.015 | 0.021 | 0.025 | -0.2 | -0.2 | 0.021 | 0.021 | 0.052 | 0.052 | 0.059 | 0.059 | 0.056 | 0.056 | 0.089 | 0.089 | 0.061 | 0.061 | 0.062 | 0.062 | 0.056 | 0.056 | 0.046 | 0.046 | 0.047 | 0.047 | 0.042 | 0.042 |
EBITDA
| 10.204 | 21.07 | 10.567 | 20.695 | 7.666 | 30.293 | 15.266 | 34.667 | 14.116 | 30.506 | 15.809 | 21.037 | 7.259 | 16.133 | 7.642 | 0.748 | -7.157 | 6.763 | 6.906 | 10.364 | 4.059 | 6.548 | 6.548 | -1.047 | -1.047 | 5.744 | 5.744 | 9.417 | 9.374 | 9.618 | 9.618 | 8.981 | 8.628 | 9.114 | 9.114 | 9.52 | 9.81 | 9.903 | 9.903 | 8.701 | 8.511 | 7.336 | 7.336 | 7.134 | 7.35 | 7.034 | 7.034 |
EBITDA ratio
| 0.047 | 0.08 | 0.081 | 0.076 | 0.056 | 0.096 | 0.097 | 0.109 | 0.089 | 0.108 | 0.112 | 0.083 | 0.057 | 0.071 | 0.068 | 0.004 | -0.077 | 0.029 | 0.06 | 0.043 | 0.034 | 0.051 | 0.051 | -0.009 | -0.009 | 0.043 | 0.043 | 0.073 | 0.073 | 0.076 | 0.076 | 0.072 | 0.069 | 0.069 | 0.069 | 0.078 | 0.081 | 0.077 | 0.077 | 0.076 | 0.074 | 0.069 | 0.069 | 0.074 | 0.076 | 0.07 | 0.07 |