Steel & Tube Holdings Limited
NZX:STU.NZ
1.12 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.699 | 6.481 | 8.046 | 25.033 | 17.418 | 9.01 | 5.584 | 6.517 | 2.287 | 4.09 | 5.795 | 3.509 | 3.68 | 3.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.017 | 2.878 | 1.347 | 2.219 | 3.62 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 1.271 | 0.002 | 0.033 | 1.457 | 0.005 | 0.647 | 0.108 | 0 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.699 | 6.481 | 8.046 | 25.033 | 17.418 | 9.01 | 5.584 | 6.517 | 2.287 | 4.09 | 5.795 | 3.509 | 3.68 | 3.023 | 0.319 | 0 | 0 | 0 | 2.302 | 0.771 | 0.068 | 0 | 0 | 0 | 4.463 | 2.017 | 2.878 | 1.347 | 2.219 | 3.62 |
Nettovorderingen
| 53.637 | 67.142 | 85.83 | 68.913 | 60.561 | 75.297 | 84.968 | 87.917 | 86.112 | 83.753 | 85.418 | 68.448 | 74.317 | 68.313 | 61.686 | 67.234 | 100.022 | 86.412 | 75.04 | 76.228 | 72.342 | 63.016 | 56.943 | 70.597 | 62.29 | 0.002 | 0 | 0 | 0 | 0 |
Voorraad
| 121.32 | 139.158 | 192.46 | 113.469 | 101.061 | 113.962 | 116.047 | 143.064 | 129.377 | 112.601 | 113.002 | 81.777 | 82.705 | 88.735 | 84.227 | 90.837 | 87.841 | 91.203 | 79.492 | 76.96 | 57.273 | 54.935 | 47.626 | 64.81 | 60.84 | 78.084 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 9.62 | 9.225 | 10.822 | 15.095 | 14.721 | 15.558 | 22.288 | 0.218 | 3.763 | 4.451 | 1.112 | 0.647 | 0.508 | 0.508 | 0.508 | 0 | 0 | 0.881 | 0.311 | 0.015 | -0.068 | 0 | 0 | 0 | 1.319 | 68.02 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 198.551 | 224.94 | 303.79 | 222.51 | 193.761 | 213.827 | 228.887 | 243.29 | 221.539 | 204.895 | 205.327 | 154.381 | 161.318 | 160.579 | 146.74 | 158.071 | 187.863 | 178.496 | 157.145 | 153.974 | 129.615 | 117.951 | 106.099 | 137.644 | 128.912 | 148.123 | 2.878 | 1.347 | 2.219 | 3.62 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 135.347 | 118.552 | 114.613 | 119.93 | 128.095 | 52.034 | 52.739 | 102.589 | 61.557 | 56.702 | 48.117 | 46.497 | 48.201 | 51.06 | 51.458 | 53.883 | 56.52 | 46.964 | 42.994 | 40.205 | 40.515 | 41.162 | 38.098 | 65.823 | 63.612 | 0.015 | 0.013 | 1.479 | 1.511 | 0.868 |
Goodwill
| 4.761 | 4.761 | 0 | 0 | 0 | 37.071 | 37.071 | 47.171 | 35.458 | 19.856 | 19.856 | 19.856 | 19.856 | 0 | 19.856 | 19.856 | 19.856 | 0 | 19.856 | 16.934 | 19.556 | 22.326 | 11.03 | 9.109 | 4.211 | 7.339 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7.904 | 8.762 | 7.875 | 13.033 | 11.886 | 19.851 | 20.352 | 19.677 | 11.886 | 6.348 | 3.666 | 21.48 | 20.899 | 19.903 | 19.961 | 20.07 | 20.228 | 20.219 | 0.371 | 0 | 19.556 | 22.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 12.665 | 13.523 | 7.875 | 13.033 | 11.886 | 56.922 | 57.423 | 66.848 | 47.344 | 26.204 | 23.522 | 21.48 | 20.899 | 19.903 | 19.961 | 20.07 | 20.228 | 20.219 | 20.227 | 16.934 | 19.556 | 22.326 | 11.03 | 9.109 | 4.211 | 7.339 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.532 | -7.074 | -7.582 | -1.361 | 0 | -3.38 | -6.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.636 | -3.323 | 0 | 0.194 | 0.3 | 66.552 | 0 | 0.018 | 0.016 | 0.018 |
Belastingvorderingen
| 5.714 | 7.074 | 7.582 | 13.134 | 11.595 | 3.38 | 6.488 | 5.182 | 4.324 | 0 | 0 | 0 | 0 | 0 | 0 | 3.101 | 2.916 | 3.184 | 3.428 | 4.254 | 3.636 | 3.323 | 4.152 | 1.365 | 1.1 | 0.458 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 7.074 | 7.582 | 1.361 | 0.908 | 3.38 | 6.488 | -5.182 | -4.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.636 | 3.323 | 0 | 1.059 | 0.995 | 2.445 | 1.552 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 155.258 | 139.149 | 130.07 | 146.097 | 152.484 | 112.336 | 116.65 | 169.437 | 108.901 | 82.906 | 71.639 | 67.977 | 69.1 | 70.963 | 71.419 | 77.054 | 79.664 | 70.367 | 66.649 | 61.393 | 63.707 | 66.811 | 53.28 | 77.55 | 70.218 | 76.809 | 1.565 | 1.498 | 1.527 | 0.886 |
Totaal activa
| 353.809 | 364.089 | 433.86 | 368.607 | 346.245 | 326.163 | 345.537 | 412.727 | 330.44 | 287.801 | 276.966 | 222.358 | 230.418 | 231.542 | 218.159 | 235.125 | 267.527 | 248.863 | 223.794 | 215.367 | 193.322 | 184.762 | 159.379 | 215.194 | 199.13 | 224.932 | 4.443 | 2.845 | 3.746 | 4.506 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 31.596 | 35.629 | 49.466 | 51.557 | 28.572 | 32.145 | 34.148 | 36.207 | 32.998 | 25.759 | 32.047 | 33.366 | 32.482 | 33.444 | 33.501 | 34.839 | 40.058 | 38.848 | 23.47 | 26.235 | 35.347 | 30.923 | 20.528 | 25.143 | 19.238 | 13.856 | 0.136 | 0.141 | 0.131 | 0.058 |
Kortlopende schulden
| 14.367 | 14.235 | 64.555 | 13.079 | 12.647 | 0 | 0 | 0 | 0 | 0 | 64.5 | 27.1 | 40 | 41 | 35.942 | 42.502 | 58.828 | 54.671 | 29.994 | 33.89 | 27.743 | 17.242 | 6.626 | 18.472 | 17.322 | 0.105 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 5.603 | 5.014 | 0 | 0 | 0 | 0 | 0 | 0.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 9.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.269 | 19.562 | 25.95 | 15.388 | 17.652 | 13.418 | 24.951 | 23.402 | 16.901 | 20.026 | 17.693 | 2.448 | 2.567 | 2.493 | 2.195 | 1.596 | 0.338 | 0.3 | 14.948 | 10.542 | 0 | 0 | 8.693 | 8.892 | 9.093 | 71.354 | 0.009 | 0.013 | 0.014 | 0.002 |
Totaal kortlopende verplichtingen
| 56.658 | 69.426 | 139.971 | 80.024 | 58.871 | 45.563 | 59.099 | 59.609 | 49.899 | 45.785 | 114.24 | 62.914 | 75.049 | 76.937 | 71.638 | 78.937 | 99.224 | 93.819 | 68.412 | 70.667 | 63.09 | 48.165 | 35.847 | 52.507 | 45.653 | 85.315 | 0.145 | 0.155 | 0.144 | 0.06 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 85.191 | 82.517 | 90.742 | 105.06 | 24 | 109.935 | 133.374 | 97.9 | 71.74 | 0 | 0.168 | 0 | 0 | 0 | 5 | 25 | 15 | 15 | 10 | 5 | 10 | 0 | 14.584 | 27.657 | 10 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -2.071 | -2.131 | -1.534 | -2.112 | -4.471 | -2.095 | 0 | 0 | 0 | 0 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 29.119 | 2.071 | 2.131 | 1.534 | 2.112 | 4.471 | 2.095 | 4.157 | 0.16 | 0.798 | 0.603 | 1.408 | 1.771 | 2.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 69.842 | 1.318 | 1.271 | 1.281 | 1.024 | 2.699 | 3.891 | 3.457 | 2.236 | 2.469 | 1.742 | 0.849 | 0.914 | 0.594 | 0 | 1.045 | 1.469 | 1.264 | 1.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 98.961 | 86.509 | 83.788 | 92.023 | 106.084 | 26.699 | 113.826 | 140.988 | 100.296 | 75.007 | 2.345 | 2.257 | 2.685 | 2.634 | 0.972 | 6.045 | 26.469 | 16.264 | 16.246 | 10 | 5 | 10 | 0 | 14.584 | 27.657 | 10 | 0 | 0 | 0 | 0 |
Totaal passiva
| 155.619 | 155.935 | 223.759 | 172.047 | 164.955 | 72.262 | 172.925 | 200.597 | 150.195 | 120.792 | 116.585 | 65.171 | 77.734 | 79.571 | 72.61 | 84.982 | 125.693 | 110.083 | 84.658 | 80.667 | 68.09 | 58.165 | 35.847 | 67.091 | 73.31 | 95.315 | 0.145 | 0.155 | 0.144 | 0.06 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 2.672 | 2.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 155.127 | 157.168 | 156.669 | 156.669 | 156.669 | 156.669 | 74.949 | 74.373 | 77.756 | 71.717 | 68.984 | 69.288 | 69.862 | 71.252 | 71.252 | 70.338 | 69.851 | 69.983 | 69.343 | 69.442 | 69.664 | 69.633 | 69.637 | 69.401 | 69.341 | 69.312 | 6.68 | 4.708 | 4.296 | 4.958 |
Ingehouden winsten
| 42.05 | 52.741 | 54.77 | 41.721 | 22.541 | 94.142 | 90.018 | 105.552 | 105.657 | 96.858 | 91.167 | 86.859 | 82.688 | 82.311 | 74.945 | 80.249 | 71.713 | 69.411 | 69.793 | 65.258 | 55.568 | 56.964 | 53.895 | 55.384 | 43.782 | 47.437 | -2.382 | -2.017 | -0.695 | -0.512 |
Overige gereserveerde algehele resultaten
| 1.013 | -1.755 | -1.338 | -1.83 | 2.08 | 3.09 | 7.645 | 32.205 | -3.168 | -1.566 | 0.23 | 1.04 | 0.134 | -1.592 | -0.648 | -0.444 | 0.27 | -0.614 | 0 | 0 | 0 | 0 | 0 | 5.52 | 1.333 | 1.58 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.1 | -2.672 | -2.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0 | 0 | 11.364 | 11.288 | 0 | -0 | -0 | -0 |
Totaal eigen vermogen van aandeelhouders
| 198.19 | 208.154 | 210.101 | 196.56 | 181.29 | 253.901 | 172.612 | 212.13 | 180.245 | 167.009 | 160.381 | 157.187 | 152.684 | 151.971 | 145.549 | 150.143 | 141.834 | 138.78 | 139.136 | 134.7 | 125.012 | 126.597 | 123.532 | 130.305 | 125.82 | 129.617 | 4.298 | 2.69 | 3.601 | 4.446 |
Totaal eigen vermogen
| 198.19 | 208.154 | 210.101 | 196.56 | 181.29 | 253.901 | 172.612 | 212.13 | 180.245 | 167.009 | 160.381 | 157.187 | 152.684 | 151.971 | 145.549 | 150.143 | 141.834 | 138.78 | 139.136 | 134.7 | 125.012 | 126.597 | 123.532 | 148.103 | 137.184 | 140.905 | 4.298 | 2.69 | 3.601 | 4.446 |
Totaal passiva en aandeelhoudersvermogen
| 353.809 | 364.089 | 433.86 | 368.607 | 346.245 | 326.163 | 345.537 | 412.727 | 330.44 | 287.801 | 276.966 | 222.358 | 230.418 | 231.542 | 218.159 | 235.125 | 267.527 | 248.863 | 223.794 | 215.367 | 193.102 | 184.762 | 159.379 | 215.194 | 199.13 | 224.932 | 4.443 | 2.845 | 3.746 | 4.506 |