Steel & Tube Holdings Limited
NZX:STU.NZ
1.12 (NZD) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||
Nettowinst
| 2.64 | 16.997 | 30.193 | 15.371 | -60.013 | 10.415 | -32.05 | 20.04 | 25.826 | 21.447 | 17.904 | 15.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 21.846 | 20.867 | 18.962 | 17.907 | 20.458 | 7.29 | 8.06 | 7.681 | 6.354 | 4.945 | 6.104 | 5.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 1.144 | 0.508 | -132.969 | -37.097 | -4.419 | 4.002 | -9.572 | 0.905 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.409 | 0.443 | 0.425 | 0.299 | 0 | 0 | 0.688 | 0.841 | 0.498 | 0.427 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 16.075 | 59.733 | -94.602 | -0.858 | 31.459 | -0.204 | 16.621 | -7.784 | -0.529 | 1.952 | -16.311 | 6.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 15.186 | 22.593 | -18.393 | -9.604 | 16.937 | 7.59 | -5.692 | -0.111 | 0.359 | 1.551 | -6.371 | 5.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 17.838 | 56.482 | -78.991 | -12.408 | 12.901 | 2.085 | 27.017 | -13.194 | -2.995 | 0.401 | -9.94 | 0.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -7.154 | -19.931 | 2.782 | 21.154 | 1.621 | -15.044 | 0.243 | 6.329 | 3.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -9.795 | 0.589 | 0 | -0.021 | 0 | 5.165 | -4.947 | -0.808 | -0.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 18.352 | -0.234 | 143.856 | 33.584 | 51.822 | 19.75 | 12.816 | 22.338 | 5.936 | -4.942 | 4.177 | -0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 42.235 | 98.28 | -34.117 | 29.332 | 39.606 | 21.304 | 1.323 | 20.842 | 25.076 | 23.9 | 12.301 | 27.489 | 18.752 | 13.896 | 26.853 | 57.023 | 21.258 | 12.84 | 45.939 | 20.704 | 29.256 | 0 | 33.64 | 34.615 | 0 | 0 | -0.486 | -1.065 | -0.915 | -0.852 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.5 | -6.249 | -6.179 | -7.656 | -7.586 | -7.154 | -18.964 | -18.518 | -10.03 | -16.431 | -7.503 | -5.748 | -4.467 | -6.165 | -4.712 | -4.958 | -17.5 | -10.319 | -8.094 | -5.848 | -5.527 | -5.261 | -5.717 | -5.018 | -9.233 | -0.008 | -0.011 | -0.001 | -0.001 | -0.034 |
Netto Overnames
| -0.654 | -8.909 | 0.074 | 8.65 | 5.937 | 2.264 | 52.768 | -13.761 | -33.913 | -0.681 | -26.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.051 | 0 | 0 | -24.779 | 5.248 | -2.272 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.384 | 0.112 | 0.074 | 8.65 | 5.937 | 2.264 | 52.768 | 0.221 | 8.292 | 0.39 | 0.151 | 2.976 | 0.145 | 0.404 | 0.395 | 1.367 | 2.329 | 0.371 | 0.029 | 0.049 | 0.182 | 0.799 | 0.896 | 0.428 | 4.3 | 0.008 | 0.002 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -11.538 | -15.046 | -6.105 | 0.994 | -1.649 | -4.89 | 33.804 | -32.058 | -35.651 | -16.722 | -33.515 | -2.772 | -4.322 | -5.761 | -4.317 | -3.591 | -15.171 | -9.948 | -19.116 | -5.528 | -5.125 | -29.092 | 0.427 | -6.862 | -2.518 | -0.008 | -0.008 | -0.001 | -0.001 | -0.034 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -51 | -51 | -10 | -14 | -85.935 | -23.439 | -35.474 | -26.16 | -45.74 | -6 | -17.5 | -3.5 | -12 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.36 | -25.192 | -18.75 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 78.824 | 0.041 | 0.117 | 0.039 | 0.061 | 0.062 | 0.071 | 0.271 | 0 | 0 | 0.615 | 0 | 0.588 | 0.116 | 0.049 | 0.251 | 0.011 | 0 | 0 | 0.029 | 0 | 2.199 | 0 | 0 | 4.506 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 7.111 | 0 | 0 | -0.4 | -0.428 | -0.366 | -0.645 | -0.294 | -0.495 | 0.042 | -0.128 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -13.331 | -19.026 | -14.589 | -2.008 | -2.518 | -5.877 | -12.662 | -20.145 | -17.027 | -15.756 | -13.596 | -11.414 | -12.75 | -9.675 | -11.018 | -17.593 | -20.244 | -28.157 | -28.043 | -26.372 | -29.883 | -18.453 | -28.097 | -12.285 | -9.65 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -15.148 | -14.773 | 88.824 | -12.821 | -13.031 | -7.111 | -23.439 | 35.474 | 26.16 | 45.74 | 6 | 0.294 | 0 | 0 | 0 | 10 | 15 | 0 | 0 | 5 | 0 | 9.989 | 0.236 | 0.06 | -0.023 | 0 | -0.11 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -28.479 | -84.799 | 23.235 | -24.829 | -29.549 | -12.988 | -36.06 | 15.446 | 8.772 | 29.617 | -7.9 | -29.488 | -16.273 | 1.83 | -21.976 | -7.106 | -5.244 | -27.569 | -27.927 | -21.323 | -29.632 | -8.457 | -32.221 | -37.417 | -28.371 | 0 | 2.089 | 0 | 0 | 4.506 |
Overige Informatie: | ||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 2.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.218 | -1.565 | -16.987 | 7.615 | 8.408 | 3.426 | -0.933 | 4.23 | -1.803 | 36.795 | -29.114 | -4.771 | -1.843 | 9.965 | 0.56 | 46.326 | 0.843 | -24.677 | -1.104 | -6.147 | -5.501 | -10.616 | 1.846 | -9.664 | 3.513 | -0.008 | 1.595 | -1.066 | -0.917 | 3.62 |
Kaspositie aan het Einde van de Periode
| 8.699 | 6.481 | 8.046 | 25.033 | 17.418 | 9.01 | 5.584 | 6.517 | 2.287 | 4.09 | -32.705 | -3.591 | 1.18 | 3.023 | -6.942 | -7.502 | -53.828 | -54.671 | -29.994 | -28.89 | -22.743 | -17.242 | -6.626 | -8.472 | -0.994 | -0.008 | 2.878 | 1.347 | 2.22 | 3.62 |