Skyline Champion Corporation
NYSE:SKY
96.52 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,024.823 | 2,606.56 | 2,207.229 | 1,420.881 | 1,369.73 | 1,360.043 | 1,064.722 | 861.319 | 211.774 | 186.985 | 191.73 | 177.574 | 182.846 | 162.327 | 136.23 | 166.676 | 301.765 | 365.473 | 508.543 | 454.324 | 432.381 | 419.817 | 450.722 | 463.824 | 589.242 | 664.8 | 623.4 | 613.2 | 646 | 642.1 | 580.1 | 491.7 | 339.1 | 327.5 | 365.9 | 383.6 | 322.9 | 312.6 | 316.2 |
Kosten van de omzet
| 1,539.029 | 1,787.879 | 1,618.106 | 1,133.186 | 1,090.755 | 1,114.684 | 887.611 | 717.364 | 188.461 | 169.891 | 181.443 | 166.111 | 177.962 | 160.525 | 131.4 | 165.622 | 278.956 | 327.514 | 444.686 | 404.728 | 377.807 | 366.633 | 387.05 | 403.622 | 485.502 | 536.8 | 509.9 | 503.3 | 530.2 | 536.6 | 487.1 | 419.3 | 287.5 | 278.7 | 308.3 | 362.9 | 307.5 | 255.4 | 260.1 |
Brutowinst
| 485.794 | 818.681 | 589.123 | 287.695 | 278.975 | 245.359 | 177.111 | 143.955 | 23.313 | 17.094 | 10.287 | 11.463 | 4.884 | 1.802 | 4.83 | 1.054 | 22.809 | 37.959 | 63.857 | 49.596 | 54.574 | 53.184 | 63.672 | 60.202 | 103.74 | 128 | 113.5 | 109.9 | 115.8 | 105.5 | 93 | 72.4 | 51.6 | 48.8 | 57.6 | 20.7 | 15.4 | 57.2 | 56.1 |
Brutowinstmarge
| 0.24 | 0.314 | 0.267 | 0.202 | 0.204 | 0.18 | 0.166 | 0.167 | 0.11 | 0.091 | 0.054 | 0.065 | 0.027 | 0.011 | 0.035 | 0.006 | 0.076 | 0.104 | 0.126 | 0.109 | 0.126 | 0.127 | 0.141 | 0.13 | 0.176 | 0.193 | 0.182 | 0.179 | 0.179 | 0.164 | 0.16 | 0.147 | 0.152 | 0.149 | 0.157 | 0.054 | 0.048 | 0.183 | 0.177 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 303.689 | 296.796 | 254.418 | 177.236 | 190.22 | 270.158 | 121.522 | 104.175 | 20.42 | 20.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 6.9 | 3.6 | 1.8 | 1.7 | 2.3 | 4.943 | 1 | 1 | 0.7 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 310.589 | 300.396 | 256.218 | 178.936 | 192.52 | 275.101 | 122.522 | 105.175 | 21.12 | 21.194 | 22.886 | 23.681 | 27.45 | 28.49 | 26.2 | 30.735 | 36.77 | 40.372 | 45.943 | 43.408 | 45.715 | 44.843 | 47.545 | 50.055 | 81.144 | 87.8 | 82.5 | 79 | 84.7 | 82.2 | 70.6 | 59.2 | 45.7 | 46 | 48.2 | 0 | 0 | 38.6 | 41.3 |
Overige kosten
| 0 | 0.634 | 0.036 | 5.889 | 0 | -8.271 | -7.288 | -2.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 310.589 | 300.396 | 256.218 | 178.936 | 192.52 | 275.101 | 122.522 | 105.617 | 21.12 | 21.194 | 22.886 | 23.681 | 27.45 | 28.49 | 24.244 | 34.511 | 36.77 | 40.372 | 45.943 | 43.408 | 45.715 | 44.843 | 47.545 | 50.055 | 85.227 | 91.6 | 86.2 | 82.7 | 88.2 | 85.6 | 73.5 | 61.9 | 48.4 | 48.6 | 50.7 | 2.4 | 2.2 | 40.7 | 43.5 |
Bedrijfsresultaat
| 175.205 | 518.285 | 332.905 | 108.759 | 86.455 | 29.742 | 54.589 | 34.65 | 2.193 | -3.857 | -11.893 | -10.577 | -19.382 | -26.688 | -19.414 | -25.905 | -13.961 | -2.413 | 17.914 | 6.188 | 8.859 | 8.341 | 16.127 | 10.147 | 18.513 | 36.4 | 27.3 | 27.2 | 27.6 | 19.9 | 19.5 | 10.5 | 3.2 | 0.2 | 6.9 | 18.3 | 13.2 | 16.5 | 12.6 |
Bedrijfsresultaat ratio
| 0.087 | 0.199 | 0.151 | 0.077 | 0.063 | 0.022 | 0.051 | 0.04 | 0.01 | -0.021 | -0.062 | -0.06 | -0.106 | -0.164 | -0.143 | -0.155 | -0.046 | -0.007 | 0.035 | 0.014 | 0.02 | 0.02 | 0.036 | 0.022 | 0.031 | 0.055 | 0.044 | 0.044 | 0.043 | 0.031 | 0.034 | 0.021 | 0.009 | 0.001 | 0.019 | 0.048 | 0.041 | 0.053 | 0.04 |
Totaal overige inkomsten en kosten netto
| 25.65 | 15.611 | -2.476 | 2.641 | -1.401 | -11.561 | -11.473 | 0.936 | -0.32 | -0.331 | 0.029 | 0.064 | 3.201 | 0.061 | 0.063 | 0.911 | 4.823 | 5.812 | 5.401 | 2.474 | 1.247 | 1.995 | 4.102 | 8.383 | 6.586 | 6.2 | 6 | 7.5 | 5.4 | 5.7 | 5.5 | 6.4 | 6.2 | 8.3 | 8.8 | 9.3 | 8.2 | 6.3 | 7.4 |
Inkomen voor belasting
| 200.855 | 533.896 | 330.429 | 111.4 | 85.054 | -41.303 | 43.116 | 28.006 | 1.873 | -4.188 | -11.864 | -10.513 | -19.365 | -26.627 | -19.351 | -24.994 | -9.138 | 3.399 | 23.315 | 8.662 | 10.106 | 10.336 | 20.229 | 18.53 | 25.085 | 42.6 | 33.3 | 34.7 | 33 | 25.6 | 25 | 16.9 | 9.4 | 8.5 | 15.7 | 27.6 | 21.4 | 22.8 | 20 |
Inkomen voor belasting ratio
| 0.099 | 0.205 | 0.15 | 0.078 | 0.062 | -0.03 | 0.04 | 0.033 | 0.009 | -0.022 | -0.062 | -0.059 | -0.106 | -0.164 | -0.142 | -0.15 | -0.03 | 0.009 | 0.046 | 0.019 | 0.023 | 0.025 | 0.045 | 0.04 | 0.043 | 0.064 | 0.053 | 0.057 | 0.051 | 0.04 | 0.043 | 0.034 | 0.028 | 0.026 | 0.043 | 0.072 | 0.066 | 0.073 | 0.063 |
Belastingkosten
| 47.136 | 132.094 | 82.385 | 26.501 | 26.894 | 16.905 | 27.316 | -23.321 | 2.64 | 196.322 | 0.071 | -1.705 | -3.201 | 0 | 9.642 | -9.56 | -3.582 | 0.806 | 9.023 | 3.21 | 3.965 | 4.143 | 7.975 | 7.36 | 10.057 | 17 | 13.4 | 13.9 | 13.3 | 10.3 | 10 | 6.6 | 3.6 | 3.3 | 6 | 10.5 | 8.3 | 11.1 | 9.6 |
Nettowinst
| 146.696 | 401.802 | 248.044 | 84.899 | 58.16 | -58.208 | 15.8 | 51.91 | 1.678 | -10.414 | -11.864 | -10.513 | -19.365 | -26.627 | -28.993 | -15.434 | -5.556 | 2.593 | 14.292 | 5.452 | 6.141 | 6.193 | 12.254 | 11.17 | 15.028 | 25.6 | 19.9 | 20.8 | 19.7 | 15.3 | 15 | 9.9 | 5.8 | 5.2 | 9.7 | 17.1 | 13.1 | 11.7 | 10.4 |
Nettowinstmarge
| 0.072 | 0.154 | 0.112 | 0.06 | 0.042 | -0.043 | 0.015 | 0.06 | 0.008 | -0.056 | -0.062 | -0.059 | -0.106 | -0.164 | -0.213 | -0.093 | -0.018 | 0.007 | 0.028 | 0.012 | 0.014 | 0.015 | 0.027 | 0.024 | 0.026 | 0.039 | 0.032 | 0.034 | 0.03 | 0.024 | 0.026 | 0.02 | 0.017 | 0.016 | 0.027 | 0.045 | 0.041 | 0.037 | 0.033 |
WPA (Winst Per Aandeel)
| 2.57 | 7.05 | 4.37 | 1.5 | 1.03 | -1.09 | 0.36 | 1.17 | 0.2 | -1.24 | -1.41 | -1.25 | -2.31 | -3.17 | -3.46 | -1.84 | -0.66 | 0.31 | 1.7 | 0.65 | 0.73 | 0.74 | 1.46 | 1.32 | 1.7 | 2.8 | 2.1 | 2.07 | 1.84 | 1.38 | 1.34 | 0.89 | 0.52 | 0.47 | 0.87 | 1.53 | 1.17 | 1.04 | 0.93 |
Verwaterde WPA
| 2.53 | 7 | 4.33 | 1.49 | 1.02 | -1.09 | 0.36 | 1.17 | 0.2 | -1.24 | -1.41 | -1.25 | -2.31 | -3.17 | -3.46 | -1.84 | -0.66 | 0.31 | 1.7 | 0.65 | 0.73 | 0.74 | 1.46 | 1.32 | 1.7 | 2.8 | 2.1 | 2.07 | 1.84 | 1.38 | 1.34 | 0.89 | 0.52 | 0.47 | 0.87 | 1.53 | 1.17 | 1.04 | 0.93 |
EBITDA
| 210.115 | 545.011 | 353.841 | 126.463 | 107.537 | -19.891 | 62.708 | 1.375 | 3.25 | -2.487 | -5.52 | -8.511 | -20.207 | -23.944 | -17.162 | -22.29 | -10.78 | 0.735 | 21.068 | 9.577 | 12.309 | 12.126 | 20.017 | 14.132 | 22.596 | 40.191 | 30.995 | 30.9 | 31.1 | 23.3 | 22.4 | 13.2 | 5.9 | 2.8 | 9.4 | 20.7 | 15.4 | 18.6 | 14.8 |
EBITDA ratio
| 0.104 | 0.209 | 0.16 | 0.093 | 0.077 | -0.016 | 0.044 | 0.051 | 0.015 | 1 | -0.056 | -0.067 | -0.128 | -0.148 | -0.126 | 1 | -0.038 | 0.002 | 0.041 | 0.021 | 0.028 | 0.029 | 0.044 | 0.029 | 0.038 | 0.051 | 0.04 | 0.038 | 0.04 | 0.027 | 0.029 | 0.014 | -0.001 | -0.016 | 0.001 | 0.03 | 0.022 | 0.04 | 0.023 |