Skyline Champion Corporation
NYSE:SKY
96.52 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | 1985 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 616.877 | 627.779 | 491.53 | 559.455 | 464.236 | 464.769 | 491.532 | 582.322 | 806.825 | 725.881 | 638.117 | 534.69 | 524.225 | 510.197 | 447.649 | 377.581 | 322.366 | 273.285 | 301.145 | 342.239 | 354.458 | 371.888 | 327.675 | 354.671 | 355.436 | 322.261 | 57.978 | 57.765 | 58.462 | 59.462 | 51.64 | 64.226 | 61.176 | 56.651 | 47.697 | 58.684 | 48.742 | 49.605 | 38.109 | 49.667 | 57.429 | 57.701 | 38.772 | 46.263 | 48.994 | 48.832 | 36.986 | 41.836 | 49.92 | 50.461 | 36.805 | 45.296 | 50.284 | 48.103 | 31.776 | 36.621 | 45.827 | 40.695 | 25.415 | 34.246 | 35.874 | 32.483 | 24.386 | 47.21 | 62.597 | 70.859 | 57.314 | 77.198 | 96.394 | 88.536 | 66.345 | 94.786 | 115.806 | 136.219 | 117.491 | 136.487 | 118.346 | 119.507 | 96.219 | 120.585 | 117.111 | 117.124 | 90.995 | 114.583 | 109.679 | 103.149 | 87.709 | 112.467 | 116.492 | 114.363 | 96.08 | 118.054 | 122.225 | 119.927 | 90.838 | 123.087 | 134.28 | 143.312 | 118.969 | 160.2 | 166.7 | 171.9 | 145.4 | 176.4 | 171 | 170.1 | 131.4 | 160.3 | 161.6 | 159.3 | 118 | 164.4 | 171.5 | 171.1 | 138.6 | 172.5 | 163.9 | 171.6 | 150.7 | 164.5 | 155.3 | 167.9 | 130.7 | 145.3 | 136.2 | 138 | 110.4 | 127.6 | 115.7 | 105.5 | 73.2 | 76.1 | 84.3 | 84.9 | 58.1 | 85.5 | 99 | 105.2 | 75.1 | 92.6 | 93.1 | 107.9 | 82.8 | 95.8 | 97.2 | 97.5 | 61.9 | 78.8 | 84.7 | 89.7 | 64.4 | 76.9 | 81.6 | 93.3 | 64.4 | 78 | 85.9 |
Kosten van de omzet
| 450.544 | 466.464 | 350.38 | 418.183 | 347.747 | 335.096 | 350.381 | 408.233 | 532.719 | 498.492 | 447.09 | 377.451 | 394.898 | 398.667 | 348.534 | 305.797 | 259.573 | 219.282 | 241.161 | 273.338 | 280.403 | 295.853 | 261.212 | 289.935 | 296.436 | 267.101 | 49.832 | 49.394 | 50.536 | 52.514 | 48.421 | 58.996 | 54.596 | 50.018 | 42.887 | 51.457 | 44.099 | 44.048 | 35.771 | 44.509 | 54.984 | 54.818 | 38.918 | 43.042 | 44.665 | 43.573 | 36.515 | 39.162 | 46.861 | 47.194 | 37.497 | 44.031 | 49.24 | 45.707 | 33.494 | 37.244 | 44.08 | 36.387 | 26.236 | 33.18 | 35.597 | 31.079 | 27.768 | 46.381 | 60.394 | 64.486 | 57.02 | 71.375 | 86.075 | 78.283 | 62.004 | 84.477 | 102.75 | 117.855 | 103.53 | 118.659 | 104.642 | 105.102 | 86.789 | 105.426 | 104.03 | 102.229 | 81.599 | 99.524 | 94.455 | 88.695 | 78.831 | 97.556 | 101.551 | 97.446 | 84.107 | 100.451 | 105.046 | 105.701 | 80.165 | 99.786 | 110.358 | 117.455 | 99.63 | 131.5 | 137 | 138.2 | 119 | 140.9 | 138.7 | 136.9 | 109.6 | 131.2 | 132.2 | 130.7 | 99.3 | 134.3 | 139 | 140.4 | 114.7 | 141.1 | 134 | 141.6 | 127.1 | 138 | 130 | 140 | 110.6 | 121.1 | 115.3 | 118.5 | 94 | 107.9 | 98.8 | 89.4 | 63.3 | 64 | 70.8 | 72.2 | 50.8 | 72 | 83.6 | 88 | 63.9 | 78 | 78.4 | 134.4 | 69.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 166.333 | 161.315 | 141.15 | 141.272 | 116.489 | 129.673 | 141.151 | 174.089 | 274.106 | 227.389 | 191.027 | 157.239 | 129.327 | 111.53 | 99.115 | 71.784 | 62.793 | 54.003 | 59.984 | 68.901 | 74.055 | 76.035 | 66.463 | 64.736 | 59 | 55.16 | 8.146 | 8.371 | 7.926 | 6.948 | 3.219 | 5.23 | 6.58 | 6.633 | 4.81 | 7.227 | 4.643 | 5.557 | 2.338 | 5.158 | 2.445 | 2.883 | -0.146 | 3.221 | 4.329 | 5.259 | 0.471 | 2.674 | 3.059 | 3.267 | -0.692 | 1.265 | 1.044 | 2.396 | -1.718 | -0.623 | 1.747 | 4.308 | -0.821 | 1.066 | 0.277 | 1.404 | -3.382 | 0.829 | 2.203 | 6.373 | 0.294 | 5.823 | 10.319 | 10.253 | 4.341 | 10.309 | 13.056 | 18.364 | 13.961 | 17.828 | 13.704 | 14.405 | 9.43 | 15.159 | 13.081 | 14.895 | 9.396 | 15.059 | 15.224 | 14.454 | 8.878 | 14.911 | 14.941 | 16.917 | 11.973 | 17.603 | 17.179 | 14.226 | 10.673 | 23.301 | 23.922 | 25.857 | 19.339 | 28.7 | 29.7 | 33.7 | 26.4 | 35.5 | 32.3 | 33.2 | 21.8 | 29.1 | 29.4 | 28.6 | 18.7 | 30.1 | 32.5 | 30.7 | 23.9 | 31.4 | 29.9 | 30 | 23.6 | 26.5 | 25.3 | 27.9 | 20.1 | 24.2 | 20.9 | 19.5 | 16.4 | 19.7 | 16.9 | 16.1 | 9.9 | 12.1 | 13.5 | 12.7 | 7.3 | 13.5 | 15.4 | 17.2 | 11.2 | 14.6 | 14.7 | -26.5 | 12.9 | 95.8 | 97.2 | 97.5 | 61.9 | 78.8 | 84.7 | 89.7 | 64.4 | 76.9 | 81.6 | 93.3 | 64.4 | 78 | 85.9 |
Brutowinstmarge
| 0.27 | 0.257 | 0.287 | 0.253 | 0.251 | 0.279 | 0.287 | 0.299 | 0.34 | 0.313 | 0.299 | 0.294 | 0.247 | 0.219 | 0.221 | 0.19 | 0.195 | 0.198 | 0.199 | 0.201 | 0.209 | 0.204 | 0.203 | 0.183 | 0.166 | 0.171 | 0.141 | 0.145 | 0.136 | 0.117 | 0.062 | 0.081 | 0.108 | 0.117 | 0.101 | 0.123 | 0.095 | 0.112 | 0.061 | 0.104 | 0.043 | 0.05 | -0.004 | 0.07 | 0.088 | 0.108 | 0.013 | 0.064 | 0.061 | 0.065 | -0.019 | 0.028 | 0.021 | 0.05 | -0.054 | -0.017 | 0.038 | 0.106 | -0.032 | 0.031 | 0.008 | 0.043 | -0.139 | 0.018 | 0.035 | 0.09 | 0.005 | 0.075 | 0.107 | 0.116 | 0.065 | 0.109 | 0.113 | 0.135 | 0.119 | 0.131 | 0.116 | 0.121 | 0.098 | 0.126 | 0.112 | 0.127 | 0.103 | 0.131 | 0.139 | 0.14 | 0.101 | 0.133 | 0.128 | 0.148 | 0.125 | 0.149 | 0.141 | 0.119 | 0.117 | 0.189 | 0.178 | 0.18 | 0.163 | 0.179 | 0.178 | 0.196 | 0.182 | 0.201 | 0.189 | 0.195 | 0.166 | 0.182 | 0.182 | 0.18 | 0.158 | 0.183 | 0.19 | 0.179 | 0.172 | 0.182 | 0.182 | 0.175 | 0.157 | 0.161 | 0.163 | 0.166 | 0.154 | 0.167 | 0.153 | 0.141 | 0.149 | 0.154 | 0.146 | 0.153 | 0.135 | 0.159 | 0.16 | 0.15 | 0.126 | 0.158 | 0.156 | 0.163 | 0.149 | 0.158 | 0.158 | -0.246 | 0.156 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 65.48 | 0 | 0 | 0 | 68.78 | 0 | 0 | 0 | 73.229 | 0 | 0 | 0 | 50.77 | 0 | 0 | 0 | 41.501 | 45.237 | 48.402 | 51.715 | 48.153 | 48.848 | 129.376 | 0 | 103.4 | -0.032 | -0.012 | 0 | 5.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.497 | 10.795 | 11.343 | 12.6 | 12.807 | 11.224 | 11.916 | 19.102 | 19.733 | 19.248 | 18.24 | 21.5 | 22.1 | 21.1 | 20.3 | 24.1 | 22.4 | 22 | 18.9 | 20.7 | 20.9 | 19.2 | 16.2 | 20.2 | 22.5 | 20.1 | 19.2 | 22.6 | 22.8 | 22.7 | 19.8 | 20.5 | 19.2 | 19.3 | 16.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 6.9 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 5.665 | 0 | 0 | 0 | 4.943 | 0 | -1.307 | 0 | -96.487 | 6.132 | 6.112 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 99.655 | 105.927 | 72.38 | 85.091 | 64.454 | 70.439 | 72.38 | 71.82 | 83.915 | 70.336 | 75.029 | 65.825 | 61.34 | 54.023 | 52.47 | 44.286 | 41.373 | 40.807 | 47.166 | 45.237 | 48.402 | 51.715 | 53.096 | 48.848 | 128.069 | 45.088 | 6.913 | 6.132 | 6.112 | 5.838 | 5.581 | 5.739 | 5.75 | 5.015 | 5.246 | 5.4 | 5.459 | 5.847 | 5.159 | 5.008 | 6.148 | 5.641 | 5.891 | 5.621 | 5.733 | 5.471 | 5.861 | 5.819 | 6.53 | 5.665 | 6.698 | 7.191 | 7.896 | 6.47 | 7.039 | 7.151 | 7.83 | 46.517 | 6.282 | 7.197 | 6.838 | 5.78 | 7.726 | 8.165 | 9.064 | 7.297 | 9.123 | 9.747 | 10.603 | 8.808 | 9.315 | 10.779 | 11.47 | 11.356 | 11.489 | 11.626 | 11.472 | 10.514 | 10.709 | 12.537 | 12.124 | 10.792 | 10.854 | 11.872 | 12.197 | 9.436 | 10.69 | 12.22 | 12.497 | 10.795 | 11.343 | 12.6 | 12.807 | 11.224 | 11.916 | 19.102 | 19.733 | 19.248 | 18.24 | 21.5 | 22.1 | 21.1 | 20.3 | 24.1 | 22.4 | 22 | 18.9 | 20.7 | 20.9 | 19.2 | 16.2 | 20.2 | 22.5 | 20.1 | 19.2 | 22.6 | 22.8 | 22.7 | 19.8 | 20.5 | 19.2 | 19.3 | 16.7 | 18 | 16.7 | 14.9 | 14.5 | 15.9 | 13.9 | 12.1 | 10.8 | 11.2 | 11.7 | 10.1 | 10.5 | 12.5 | 13 | 12.9 | 10.8 | 12.4 | 12.1 | 0 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0.217 | -0.756 | -2.065 | 0 | 0 | 0 | 0 | 0.634 | -0.036 | -0.007 | -0.011 | 0.054 | -1.104 | 0.18 | 2.599 | 4.214 | 0 | 0 | 0 | 0 | -0.426 | -0.125 | -1.307 | -6.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.912 | -1.544 | 0 | 0.412 | 7.552 | -3.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.986 | 1.017 | 0.984 | 0.985 | 1.089 | 1.083 | 0.9 | 1 | 1 | 1 | 0.9 | 0.9 | 1 | 0.9 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 0.9 | 0.9 | 1 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.7 | 0.7 | 0.8 | 0.6 | 0.7 | 0.7 | 0.8 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | -32.8 | 0.4 | 0 | 0 | -309.7 | 0 | 0 | 0 | -296.1 | 0 | 0 | 0 | -303.6 | 0 | 0 | 0 |
Bedrijfskosten
| 99.655 | 105.927 | 72.38 | 85.091 | 64.454 | 70.439 | 72.38 | 71.82 | 83.915 | 70.336 | 75.029 | 65.825 | 61.34 | 54.023 | 52.47 | 44.286 | 41.373 | 40.807 | 47.166 | 45.237 | 48.402 | 51.715 | 53.096 | 48.848 | 128.069 | 45.088 | 6.913 | 6.132 | 6.112 | 5.838 | 5.581 | 5.739 | 5.75 | 5.015 | 5.246 | 5.4 | 5.459 | 5.847 | 5.159 | 5.008 | 6.148 | 5.641 | 5.891 | 5.621 | 5.733 | 5.471 | 5.861 | 5.819 | 6.53 | 5.665 | 6.698 | 7.191 | 7.896 | 6.47 | 7.039 | 7.151 | 7.83 | 42.605 | 4.738 | 7.197 | 7.25 | 13.332 | 4.33 | 8.165 | 9.064 | 7.297 | 9.123 | 9.747 | 10.603 | 8.808 | 9.315 | 10.779 | 11.47 | 11.356 | 11.489 | 11.626 | 11.472 | 10.514 | 10.709 | 12.537 | 12.124 | 10.792 | 10.854 | 11.872 | 12.197 | 9.436 | 10.69 | 12.22 | 12.497 | 10.795 | 11.343 | 12.6 | 12.807 | 8.238 | 12.933 | 20.086 | 20.718 | 20.337 | 19.323 | 22.4 | 23.1 | 22.1 | 21.3 | 25 | 23.3 | 23 | 19.8 | 21.6 | 21.8 | 20.1 | 17.2 | 21.1 | 23.4 | 21 | 20.2 | 23.4 | 23.6 | 23.6 | 20.6 | 21.3 | 20 | 20.1 | 17.5 | 18.6 | 17.4 | 15.6 | 15.3 | 16.5 | 14.6 | 12.8 | 11.6 | 11.8 | 12.3 | 10.8 | 11.2 | 13.2 | 13.6 | 13.6 | 11.4 | 13 | 12.7 | -32.8 | 11.2 | 0 | 0 | -309.7 | 0 | 0 | 0 | -296.1 | 0 | 0 | 0 | -303.6 | 0 | 0 | 0 |
Bedrijfsresultaat
| 66.678 | 55.388 | 68.77 | 56.181 | 52.035 | 59.234 | 68.771 | 102.269 | 190.191 | 157.053 | 115.998 | 91.414 | 67.987 | 57.507 | 46.645 | 27.498 | 21.42 | 13.196 | 12.818 | 23.664 | 25.653 | 24.32 | -13.367 | 15.888 | -69.069 | 10.072 | 1.233 | 3.001 | 1.754 | 2.39 | -2.362 | -0.509 | 0.83 | 1.618 | -0.436 | 1.827 | -0.816 | -0.047 | -2.821 | 0.15 | -3.703 | -2.514 | -5.737 | -2.238 | -1.404 | 0.018 | -5.39 | -1.734 | -3.471 | -1.714 | -7.39 | -3.426 | -6.852 | -4.074 | -8.757 | -7.774 | -6.083 | -1.575 | -5.559 | -6.131 | -6.149 | -4.376 | -7.712 | -7.336 | -6.861 | -0.924 | -8.829 | -3.924 | -0.284 | 1.445 | -4.974 | -0.47 | 1.586 | 7.008 | 2.472 | 6.202 | 2.232 | 3.891 | -1.279 | 2.622 | 0.957 | 4.103 | -1.458 | 3.187 | 3.027 | 5.018 | -1.812 | 2.691 | 2.444 | 6.122 | 0.63 | 5.003 | 4.372 | 5.988 | -2.26 | 3.215 | 3.204 | 5.52 | 0.016 | 6.3 | 6.6 | 11.6 | 5.1 | 10.5 | 9 | 10.2 | 2 | 7.5 | 7.6 | 8.5 | 1.5 | 9 | 9.1 | 9.7 | 3.7 | 8 | 6.3 | 6.4 | 3 | 5.2 | 5.3 | 7.8 | 2.6 | 5.6 | 3.5 | 3.9 | 1.1 | 3.2 | 2.3 | 3.3 | -1.7 | 0.3 | 1.2 | 1.9 | -3.9 | 0.3 | 1.8 | 3.6 | -0.2 | 1.6 | 2 | 6.3 | 1.7 | 95.8 | 97.2 | -212.2 | 61.9 | 78.8 | 84.7 | -206.4 | 64.4 | 76.9 | 81.6 | -210.3 | 64.4 | 78 | 85.9 |
Bedrijfsresultaat ratio
| 0.108 | 0.088 | 0.14 | 0.1 | 0.112 | 0.127 | 0.14 | 0.176 | 0.236 | 0.216 | 0.182 | 0.171 | 0.13 | 0.113 | 0.104 | 0.073 | 0.066 | 0.048 | 0.043 | 0.069 | 0.072 | 0.065 | -0.041 | 0.045 | -0.194 | 0.031 | 0.021 | 0.052 | 0.03 | 0.04 | -0.046 | -0.008 | 0.014 | 0.029 | -0.009 | 0.031 | -0.017 | -0.001 | -0.074 | 0.003 | -0.064 | -0.044 | -0.148 | -0.048 | -0.029 | 0 | -0.146 | -0.041 | -0.07 | -0.034 | -0.201 | -0.076 | -0.136 | -0.085 | -0.276 | -0.212 | -0.133 | -0.039 | -0.219 | -0.179 | -0.171 | -0.135 | -0.316 | -0.155 | -0.11 | -0.013 | -0.154 | -0.051 | -0.003 | 0.016 | -0.075 | -0.005 | 0.014 | 0.051 | 0.021 | 0.045 | 0.019 | 0.033 | -0.013 | 0.022 | 0.008 | 0.035 | -0.016 | 0.028 | 0.028 | 0.049 | -0.021 | 0.024 | 0.021 | 0.054 | 0.007 | 0.042 | 0.036 | 0.05 | -0.025 | 0.026 | 0.024 | 0.039 | 0 | 0.039 | 0.04 | 0.067 | 0.035 | 0.06 | 0.053 | 0.06 | 0.015 | 0.047 | 0.047 | 0.053 | 0.013 | 0.055 | 0.053 | 0.057 | 0.027 | 0.046 | 0.038 | 0.037 | 0.02 | 0.032 | 0.034 | 0.046 | 0.02 | 0.039 | 0.026 | 0.028 | 0.01 | 0.025 | 0.02 | 0.031 | -0.023 | 0.004 | 0.014 | 0.022 | -0.067 | 0.004 | 0.018 | 0.034 | -0.003 | 0.017 | 0.021 | 0.058 | 0.021 | 1 | 1 | -2.176 | 1 | 1 | 1 | -2.301 | 1 | 1 | 1 | -2.254 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 4.723 | 5.468 | 4.381 | 3.553 | 8.415 | 9.301 | 7.684 | 5.409 | 1.974 | 0.544 | -0.51 | -0.515 | -0.856 | -0.595 | -1.751 | -0.615 | 1.735 | 3.272 | -0.382 | -0.328 | -0.382 | -0.309 | -1.004 | -0.938 | -2.134 | -7.485 | -0.015 | -0.037 | -0.147 | -0.087 | -0.085 | -0.086 | -0.086 | -0.084 | -0.078 | -0.079 | -0.079 | -6.523 | -0.09 | -0.069 | -0.07 | -0.046 | 0.025 | 0.025 | 0.025 | 0.027 | 0.025 | 0.009 | 0.003 | 0.003 | 0.003 | 0.004 | 0.007 | 0.01 | 0.015 | 0.018 | 0.018 | 0.013 | 0.005 | 0.009 | 0.036 | 0.044 | 0.147 | 0.71 | 0.39 | 0.599 | 1.683 | 1.158 | 1.383 | 1.421 | 1.455 | 1.476 | 1.46 | 1.393 | 1.32 | 1.199 | 1.489 | 0.88 | 0.672 | 0.533 | 0.389 | 0.307 | 0.314 | 0.294 | 0.332 | 0.39 | 0.465 | 0.548 | 0.592 | 0.601 | 0.831 | 1.189 | 1.481 | 1.742 | 2.686 | 2.027 | 1.928 | 1.774 | 1.667 | 1.7 | 1.6 | 1.5 | 1.4 | 1.7 | 1.8 | 1.4 | 1.6 | 1.5 | 1.5 | 1.8 | 1.5 | 1.5 | 1.7 | 0.7 | 1.5 | 1.6 | 1.4 | 1.4 | 1.3 | 1.5 | 1.4 | 1.2 | 1.4 | 1.5 | 1.4 | 1.3 | 1.3 | 1.5 | 2.3 | 1.4 | 1.5 | 1.5 | 1.6 | 1.9 | 2.1 | 2.2 | 2.2 | 2 | 2 | 2.3 | 2.5 | 2.4 | 3.2 | -95.8 | -97.2 | 212.2 | -61.9 | -78.8 | -84.7 | 206.4 | -64.4 | -76.9 | -81.6 | 210.3 | -64.4 | -78 | -85.9 |
Inkomen voor belasting
| 71.401 | 60.856 | 76.46 | 59.734 | 60.45 | 68.535 | 76.455 | 107.678 | 192.165 | 157.597 | 115.487 | 90.899 | 67.131 | 56.912 | 44.894 | 26.883 | 23.155 | 16.468 | 12.436 | 23.336 | 25.271 | 24.011 | 12.363 | 14.95 | -71.203 | 2.587 | 1.218 | 2.964 | 1.607 | 2.303 | -2.447 | -0.595 | 0.744 | 1.534 | -0.514 | 1.748 | -0.895 | -0.149 | -2.911 | 0.081 | -3.773 | -2.56 | -5.712 | -2.213 | -1.379 | 0.045 | -5.365 | -1.725 | -3.468 | -1.711 | -7.387 | -3.422 | -6.845 | -4.064 | -8.742 | -7.756 | -6.065 | -1.562 | -5.554 | -6.122 | -6.113 | -4.332 | -7.565 | -6.626 | -6.471 | -0.325 | -7.146 | -2.766 | 1.099 | 2.866 | -3.519 | 1.006 | 3.046 | 8.401 | 3.792 | 7.401 | 3.721 | 4.771 | -0.607 | 3.155 | 1.346 | 4.41 | -1.144 | 3.481 | 3.359 | 5.408 | -1.347 | 3.239 | 3.036 | 6.723 | 1.461 | 6.192 | 5.853 | 7.73 | 0.426 | 5.242 | 5.132 | 7.294 | 1.683 | 8 | 8.2 | 13.1 | 6.5 | 12.2 | 10.8 | 11.6 | 3.6 | 9 | 9.1 | 10.3 | 3 | 10.5 | 10.8 | 10.4 | 5.2 | 9.6 | 7.7 | 7.8 | 4.3 | 6.7 | 6.7 | 9 | 4 | 7.1 | 4.9 | 5.2 | 2.4 | 4.7 | 4.6 | 4.7 | -0.2 | 1.8 | 2.8 | 3.8 | -1.8 | 2.5 | 4 | 5.6 | 1.8 | 3.9 | 4.5 | 8.7 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.116 | 0.097 | 0.156 | 0.107 | 0.13 | 0.147 | 0.156 | 0.185 | 0.238 | 0.217 | 0.181 | 0.17 | 0.128 | 0.112 | 0.1 | 0.071 | 0.072 | 0.06 | 0.041 | 0.068 | 0.071 | 0.065 | 0.038 | 0.042 | -0.2 | 0.008 | 0.021 | 0.051 | 0.027 | 0.039 | -0.047 | -0.009 | 0.012 | 0.027 | -0.011 | 0.03 | -0.018 | -0.003 | -0.076 | 0.002 | -0.066 | -0.044 | -0.147 | -0.048 | -0.028 | 0.001 | -0.145 | -0.041 | -0.069 | -0.034 | -0.201 | -0.076 | -0.136 | -0.084 | -0.275 | -0.212 | -0.132 | -0.038 | -0.219 | -0.179 | -0.17 | -0.133 | -0.31 | -0.14 | -0.103 | -0.005 | -0.125 | -0.036 | 0.011 | 0.032 | -0.053 | 0.011 | 0.026 | 0.062 | 0.032 | 0.054 | 0.031 | 0.04 | -0.006 | 0.026 | 0.011 | 0.038 | -0.013 | 0.03 | 0.031 | 0.052 | -0.015 | 0.029 | 0.026 | 0.059 | 0.015 | 0.052 | 0.048 | 0.064 | 0.005 | 0.043 | 0.038 | 0.051 | 0.014 | 0.05 | 0.049 | 0.076 | 0.045 | 0.069 | 0.063 | 0.068 | 0.027 | 0.056 | 0.056 | 0.065 | 0.025 | 0.064 | 0.063 | 0.061 | 0.038 | 0.056 | 0.047 | 0.045 | 0.029 | 0.041 | 0.043 | 0.054 | 0.031 | 0.049 | 0.036 | 0.038 | 0.022 | 0.037 | 0.04 | 0.045 | -0.003 | 0.024 | 0.033 | 0.045 | -0.031 | 0.029 | 0.04 | 0.053 | 0.024 | 0.042 | 0.048 | 0.081 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 15.392 | 13.719 | 18.71 | 12.764 | 14.781 | 17.266 | 18.709 | 24.865 | 48.073 | 40.446 | 28.689 | 23.277 | 16.408 | 14.011 | 11.008 | 5.284 | 5.644 | 4.565 | 6.438 | 6.299 | 7.526 | 6.631 | 3.206 | 4.437 | 5.822 | 3.44 | 27.3 | -0.762 | 0.06 | -1.527 | 0.085 | 0.086 | 0.086 | 54.964 | 0.006 | 0.042 | -0.061 | 49.417 | 0.086 | 3.525 | 0.07 | 0.364 | -0.625 | -0.349 | -0.025 | -0.487 | -0.025 | 43.073 | -0.003 | -1.371 | -0.003 | 48.13 | -0.007 | -0.01 | -0.015 | 43.705 | -0.018 | 16.019 | -1.857 | -2.314 | -2.206 | -1.967 | -2.74 | -2.528 | -2.325 | -0.516 | -2.576 | -0.88 | 0.39 | 0.619 | -1.344 | 0.381 | 1.15 | 3.248 | 1.502 | 2.896 | 1.377 | 1.656 | -0.256 | 1.27 | 0.54 | 1.656 | -0.426 | 1.413 | 1.322 | 2.161 | -0.52 | 1.288 | 1.214 | 2.649 | 0.592 | 2.444 | 2.29 | 3.086 | 0.164 | 2.108 | 2.002 | 2.921 | 0.673 | 3.2 | 3.3 | 5.2 | 2.6 | 4.9 | 4.3 | 4.7 | 1.5 | 3.6 | 3.6 | 4.1 | 1.2 | 4.2 | 4.3 | 4.2 | 2.1 | 3.9 | 3.1 | 3.2 | 1.7 | 2.7 | 2.7 | 3.7 | 1.6 | 2.8 | 1.9 | 2.1 | 0.9 | 1.8 | 1.8 | 1.8 | -0.2 | 0.7 | 1.1 | 1.5 | -0.7 | 1 | 1.5 | 2.1 | 0.7 | 1.5 | 1.7 | 3.3 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 54.734 | 45.794 | 57.75 | 46.97 | 45.669 | 51.269 | 57.746 | 82.813 | 144.092 | 117.151 | 86.798 | 67.622 | 50.723 | 42.901 | 33.886 | 21.599 | 17.511 | 11.903 | 5.998 | 17.037 | 17.745 | 17.38 | 9.157 | 10.513 | -77.025 | -0.853 | 1.218 | 2.964 | 1.607 | 2.303 | -2.447 | -0.595 | 0.744 | 1.326 | -0.52 | 1.706 | -0.834 | -0.2 | -2.997 | -3.444 | -3.773 | -2.56 | -5.712 | -2.213 | -1.379 | 0.045 | -5.365 | -1.725 | -3.468 | -1.711 | -7.387 | -3.422 | -6.845 | -4.064 | -8.742 | -7.756 | -6.065 | -17.581 | -3.697 | -3.808 | -3.907 | -2.365 | -4.825 | -4.098 | -4.146 | 0.191 | -4.57 | -1.886 | 0.709 | 2.247 | -2.175 | 0.625 | 1.896 | 5.153 | 2.29 | 4.505 | 2.344 | 3.115 | -0.351 | 1.885 | 0.806 | 2.754 | -0.718 | 2.068 | 2.037 | 3.247 | -0.827 | 1.951 | 1.822 | 4.074 | 0.869 | 3.748 | 3.563 | 4.644 | 0.262 | 3.134 | 3.13 | 4.373 | 1.01 | 4.8 | 4.9 | 7.9 | 3.9 | 7.3 | 6.5 | 6.9 | 2.1 | 5.4 | 5.5 | 6.2 | 1.8 | 6.3 | 6.5 | 6.2 | 3.1 | 5.7 | 4.6 | 4.6 | 2.6 | 4 | 4 | 5.3 | 2.4 | 4.3 | 3 | 2.7 | 1.5 | 2.9 | 2.8 | 2.9 | 0 | 1.1 | 1.7 | 2.3 | -1.1 | 1.5 | 2.5 | 3.5 | 1.1 | 2.4 | 2.8 | 5.4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.089 | 0.073 | 0.117 | 0.084 | 0.098 | 0.11 | 0.117 | 0.142 | 0.179 | 0.161 | 0.136 | 0.126 | 0.097 | 0.084 | 0.076 | 0.057 | 0.054 | 0.044 | 0.02 | 0.05 | 0.05 | 0.047 | 0.028 | 0.03 | -0.217 | -0.003 | 0.021 | 0.051 | 0.027 | 0.039 | -0.047 | -0.009 | 0.012 | 0.023 | -0.011 | 0.029 | -0.017 | -0.004 | -0.079 | -0.069 | -0.066 | -0.044 | -0.147 | -0.048 | -0.028 | 0.001 | -0.145 | -0.041 | -0.069 | -0.034 | -0.201 | -0.076 | -0.136 | -0.084 | -0.275 | -0.212 | -0.132 | -0.432 | -0.145 | -0.111 | -0.109 | -0.073 | -0.198 | -0.087 | -0.066 | 0.003 | -0.08 | -0.024 | 0.007 | 0.025 | -0.033 | 0.007 | 0.016 | 0.038 | 0.019 | 0.033 | 0.02 | 0.026 | -0.004 | 0.016 | 0.007 | 0.024 | -0.008 | 0.018 | 0.019 | 0.031 | -0.009 | 0.017 | 0.016 | 0.036 | 0.009 | 0.032 | 0.029 | 0.039 | 0.003 | 0.025 | 0.023 | 0.031 | 0.008 | 0.03 | 0.029 | 0.046 | 0.027 | 0.041 | 0.038 | 0.041 | 0.016 | 0.034 | 0.034 | 0.039 | 0.015 | 0.038 | 0.038 | 0.036 | 0.022 | 0.033 | 0.028 | 0.027 | 0.017 | 0.024 | 0.026 | 0.032 | 0.018 | 0.03 | 0.022 | 0.02 | 0.014 | 0.023 | 0.024 | 0.027 | 0 | 0.014 | 0.02 | 0.027 | -0.019 | 0.018 | 0.025 | 0.033 | 0.015 | 0.026 | 0.03 | 0.05 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.95 | 0.79 | 1.01 | 0.81 | 0.8 | 0.9 | 1.01 | 1.45 | 2.53 | 2.06 | 1.52 | 1.19 | 0.89 | 0.76 | 0.6 | 0.38 | 0.31 | 0.21 | 0.11 | 0.3 | 0.31 | 0.31 | 0.26 | 0.19 | -1.42 | -0.018 | 0.15 | 0.35 | 0.19 | 0.27 | -0.29 | -0.071 | 0.09 | 0.16 | -0.062 | 0.2 | -0.099 | -0.024 | -0.36 | -0.41 | -0.45 | -0.31 | -0.68 | -0.26 | -0.16 | 0.063 | -0.64 | -0.21 | -0.41 | -0.2 | -0.88 | -0.41 | -0.82 | -0.48 | -1.04 | -0.92 | -0.72 | -2.1 | -0.44 | -0.45 | -0.47 | -0.28 | -0.58 | -0.49 | -0.49 | 0.023 | -0.54 | -0.22 | 0.08 | 0.27 | -0.26 | 0.07 | 0.23 | 0.61 | 0.27 | 0.54 | 0.28 | 0.37 | -0.042 | 0.22 | 0.1 | 0.33 | -0.086 | 0.25 | 0.24 | 0.39 | -0.099 | 0.23 | 0.22 | 0.49 | 0.1 | 0.45 | 0.42 | 0.55 | 0.03 | 0.37 | 0.36 | 0.51 | 0.12 | 0.53 | 0.54 | 0.87 | 0.44 | 0.8 | 0.69 | 0.73 | 0.23 | 0.56 | 0.57 | 0.64 | 0.18 | 0.62 | 0.62 | 0.59 | 0.3 | 0.54 | 0.42 | 0.42 | 0.23 | 0.36 | 0.36 | 0.48 | 0.22 | 0.38 | 0.27 | 0.23 | 0.13 | 0.26 | 0.29 | 0.26 | 0 | 0.1 | 0.16 | 0.21 | -0.1 | 0.14 | 0.22 | 0.32 | 0.1 | 0.21 | 0.25 | 0.49 | 0.27 | 0.36 | 0.41 | 0.42 | 0.11 | 0.28 | 0.36 | 0.38 | 0.13 | 0.25 | 0.28 | 0.27 | 0.13 | 0.21 | 0.27 |
Verwaterde WPA
| 0.94 | 0.79 | 1.01 | 0.81 | 0.79 | 0.89 | 1.01 | 1.44 | 2.51 | 2.04 | 1.51 | 1.18 | 0.89 | 0.75 | 0.59 | 0.38 | 0.31 | 0.21 | 0.11 | 0.3 | 0.31 | 0.31 | 0.26 | 0.19 | -1.42 | -0.018 | 0.14 | 0.35 | 0.19 | 0.27 | -0.29 | -0.071 | 0.09 | 0.16 | -0.062 | 0.2 | -0.099 | -0.024 | -0.36 | -0.41 | -0.45 | -0.31 | -0.68 | -0.26 | -0.16 | 0.063 | -0.64 | -0.21 | -0.41 | -0.2 | -0.88 | -0.41 | -0.82 | -0.48 | -1.04 | -0.92 | -0.72 | -2.1 | -0.44 | -0.45 | -0.47 | -0.28 | -0.58 | -0.49 | -0.49 | 0.023 | -0.54 | -0.22 | 0.08 | 0.27 | -0.26 | 0.07 | 0.23 | 0.61 | 0.27 | 0.54 | 0.28 | 0.37 | -0.042 | 0.22 | 0.1 | 0.33 | -0.086 | 0.25 | 0.24 | 0.39 | -0.099 | 0.23 | 0.22 | 0.49 | 0.1 | 0.45 | 0.42 | 0.55 | 0.03 | 0.37 | 0.36 | 0.51 | 0.12 | 0.53 | 0.54 | 0.87 | 0.44 | 0.8 | 0.69 | 0.73 | 0.23 | 0.56 | 0.57 | 0.64 | 0.18 | 0.62 | 0.62 | 0.59 | 0.3 | 0.54 | 0.42 | 0.42 | 0.23 | 0.36 | 0.36 | 0.48 | 0.22 | 0.38 | 0.27 | 0.23 | 0.13 | 0.26 | 0.29 | 0.26 | 0 | 0.1 | 0.16 | 0.21 | -0.1 | 0.14 | 0.22 | 0.32 | 0.1 | 0.21 | 0.25 | 0.49 | 0.27 | 0.36 | 0.41 | 0.42 | 0.11 | 0.28 | 0.36 | 0.38 | 0.13 | 0.25 | 0.28 | 0.27 | 0.13 | 0.21 | 0.27 |
EBITDA
| 80.912 | 73.653 | 24.971 | 56.181 | 58.821 | 66.826 | 76.157 | 109.053 | 197.132 | 162.669 | 121.4 | 96.848 | 73.288 | 62.652 | 51.273 | 32.215 | 28.537 | 21.837 | 20.121 | 28.74 | 30.9 | 30.816 | 20.778 | 22.715 | -66.006 | 18.983 | 1.374 | 2.449 | 2.021 | 2.637 | -2.094 | -0.249 | 1.081 | 1.895 | -0.176 | 1.827 | -0.559 | 0.239 | -2.511 | 0.506 | -0.721 | -1.54 | -3.489 | -0.342 | -0.889 | 0.267 | -4.899 | -2.657 | -2.927 | -1.818 | -6.814 | -5.338 | -6.237 | -3.411 | -8.094 | -7.102 | -5.398 | -37.749 | -4.991 | -5.592 | -5.615 | -11.295 | -7.001 | -6.681 | -6.156 | -0.097 | -7.979 | -3.173 | 0.469 | 2.276 | -4.135 | 0.269 | 1.586 | 7.837 | 2.472 | 6.202 | 2.232 | 4.793 | -0.402 | 3.43 | 0.957 | 4.991 | -0.568 | 3.187 | 3.871 | 5.992 | -0.841 | 3.611 | 3.364 | 7.151 | 1.653 | 5.919 | 5.294 | 6.987 | -1.243 | 3.215 | 4.189 | 6.609 | 1.11 | 7.2 | 7.6 | 12.6 | 6.11 | 11.4 | 9.9 | 11.2 | 2.9 | 8.4 | 8.5 | 9.4 | 2.5 | 9.9 | 10 | 10.6 | 4.7 | 8.8 | 7.1 | 7.3 | 3.9 | 6 | 6.1 | 8.6 | 3.4 | 6.2 | 4.2 | 4.6 | 1.9 | 3.8 | 3 | 4 | -0.9 | 0.9 | 1.8 | 2.6 | -3.2 | 1 | 2.4 | 4.3 | 0.4 | 2.2 | 2.6 | 7 | 2.1 | 95.8 | 97.2 | -212.2 | 61.9 | 78.8 | 84.7 | -206.4 | 64.4 | 76.9 | 81.6 | -210.3 | 64.4 | 78 | 85.9 |
EBITDA ratio
| 0.131 | 0.105 | 0.016 | 0.1 | 0.127 | 0.144 | 0.155 | 0.187 | 0.244 | 0.224 | 0.19 | 0.181 | 0.139 | 0.123 | 0.112 | 0.085 | 0.075 | 0.08 | 0.058 | 0.082 | 0.086 | 0.077 | 0.039 | 0.059 | -0.198 | 0.02 | 0.024 | 0.042 | 0.035 | 0.019 | -0.041 | -0.004 | 0.018 | 1 | -0.004 | 0.036 | -0.011 | 1 | -0.066 | 0.01 | -0.057 | -0.031 | -0.153 | -0.047 | -0.019 | 0.001 | -0.132 | 1 | -0.059 | -0.05 | -0.185 | 1 | -0.124 | -0.071 | -0.255 | 1 | -0.118 | -0.928 | -0.196 | -0.163 | -0.179 | -0.348 | -0.287 | -0.15 | -0.098 | -0.001 | -0.151 | -0.041 | 0.005 | 0.026 | -0.062 | 0.003 | 0.02 | 0.058 | 0.028 | 0.051 | 0.021 | 0.04 | -0.004 | 0.028 | 0.015 | 0.043 | -0.006 | 0.035 | 0.035 | 0.058 | -0.01 | 0.032 | 0.029 | 0.063 | 0.017 | 0.05 | 0.043 | 0.058 | -0.021 | 0.034 | 0.031 | 0.046 | 0.009 | 0.035 | 0.046 | 0.065 | 0.032 | 0.056 | 0.048 | 0.058 | 0.01 | 0.043 | 0.043 | 0.047 | 0.008 | 0.05 | 0.049 | 0.057 | 0.023 | 0.042 | 0.034 | 0.034 | 0.017 | 0.027 | 0.03 | 0.043 | 0.015 | 0.032 | 0.021 | 0.024 | 0.005 | 0.018 | 0.007 | 0.025 | -0.012 | -0.009 | 0.001 | 0.009 | -0.09 | -0.014 | 0.001 | 0.021 | -0.021 | -0.001 | 0.001 | 0.043 | -0.014 | 1 | 1 | -2.176 | 1 | 1 | 1 | -2.301 | 1 | 1 | 1 | -2.254 | 1 | 1 | 1 |