Skyline Champion Corporation
NYSE:SKY
96.52 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 495.063 | 747.453 | 435.413 | 262.581 | 209.455 | 126.634 | 113.731 | 11.384 | 7.659 | 4.995 | 6.031 | 11.838 | 12.011 | 9.727 | 9.268 | 94.786 | 10.557 | 8.376 | 10.059 | 12.406 | 8.838 | 8.736 | 8.699 | 5.45 | 7.006 | 4.3 | 10.7 | 9.5 | 10.7 | 10.8 | 9.2 | 8.8 | 4.4 | 1.1 | 1.9 | 2.5 | 101 | 3.7 | 91.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.998 | 34.994 | 67.989 | 84.95 | 101.022 | 115.864 | 142.712 | 137.119 | 141.611 | 145.721 | 138.327 | 135.971 | 101.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 495.063 | 747.453 | 435.413 | 262.581 | 209.455 | 126.634 | 113.731 | 11.384 | 7.659 | 4.995 | 6.031 | 11.838 | 29.009 | 44.721 | 77.257 | 94.786 | 111.579 | 124.24 | 152.771 | 149.525 | 150.449 | 154.457 | 147.026 | 141.421 | 108.938 | 4.3 | 10.7 | 9.5 | 10.7 | 10.8 | 9.2 | 8.8 | 4.4 | 1.1 | 1.9 | 2.5 | 101 | 3.7 | 91.4 |
Nettovorderingen
| 64.632 | 67.296 | 90.536 | 57.481 | 45.733 | 57.649 | 41.984 | 12.751 | 15.153 | 15.259 | 21.079 | 17.519 | 11.199 | 11.477 | 9.778 | 6.443 | 18.244 | 22.76 | 31.759 | 26.466 | 26.09 | 22.292 | 28.028 | 30.757 | 35.43 | 41.8 | 42.9 | 43.4 | 48.7 | 45.4 | 44.5 | 40.7 | 30.5 | 22.4 | 26.1 | 24.5 | 23.7 | 19.6 | 19.5 |
Voorraad
| 318.737 | 202.238 | 241.334 | 166.113 | 126.386 | 122.638 | 98.022 | 12.233 | 11.381 | 9.008 | 11.33 | 8.732 | 8.359 | 8.72 | 6.756 | 6.502 | 10.15 | 10.561 | 11.308 | 9.838 | 9.895 | 9.414 | 9.632 | 9.026 | 9.807 | 10.5 | 9.2 | 10 | 10.6 | 14.8 | 15.5 | 10.7 | 9.7 | 9.3 | 11.5 | 11.5 | 9 | 7.8 | 9.7 |
Overige vlottende activa
| 39.87 | 26.479 | 14.977 | 13.592 | 17.239 | 11.369 | 9.367 | 0.934 | 1.625 | 2.319 | 3.23 | 3.548 | 2.903 | 3.463 | 4.54 | 12.028 | 14.234 | 11.381 | 8.537 | 6.233 | 12.493 | 8.808 | 8.137 | 8.302 | 8.261 | 136.5 | 125.7 | 109.6 | 53.9 | 36.3 | 14.4 | 7.9 | 16.3 | 112.9 | 110.1 | 110.3 | 1.6 | 99.2 | 0.4 |
Totaal vlottende activa
| 918.302 | 1,043.466 | 782.26 | 499.767 | 398.813 | 318.29 | 263.104 | 37.302 | 35.818 | 31.581 | 41.67 | 41.637 | 51.47 | 68.381 | 98.331 | 119.759 | 154.207 | 168.942 | 204.375 | 192.062 | 198.927 | 194.971 | 192.823 | 189.506 | 162.436 | 193.1 | 188.5 | 172.5 | 123.9 | 107.3 | 83.6 | 68.1 | 60.9 | 145.7 | 149.6 | 148.8 | 135.3 | 130.3 | 121 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 329.591 | 177.125 | 132.985 | 115.14 | 109.291 | 108.587 | 67.96 | 10.976 | 11.645 | 11.569 | 15.953 | 18.342 | 21.196 | 24.802 | 26.722 | 30.598 | 32.535 | 35.806 | 34.069 | 35.838 | 36.93 | 39.131 | 41.477 | 42.044 | 44.188 | 44.1 | 41 | 42 | 43.4 | 45.3 | 32.3 | 27.1 | 26.3 | 28.1 | 26.8 | 26.1 | 26 | 24.4 | 24.9 |
Goodwill
| 357.973 | 196.574 | 191.97 | 191.803 | 173.521 | 173.406 | 3.179 | 3.179 | 2.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 76.369 | 45.343 | 51.283 | 58.835 | 43.357 | 48.936 | 1.542 | 2.013 | 1.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 434.342 | 241.917 | 243.253 | 250.638 | 216.878 | 222.342 | 4.721 | 5.192 | 4.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 76.369 | 0 | 0 | 0 | 0 | 0 | 22.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 26.878 | 17.422 | 17.75 | 19.914 | 21.812 | 34.058 | 30.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 214.228 | 82.794 | 58.371 | 32.443 | 34.906 | 16.677 | 6.438 | 2.174 | 3.027 | 7.289 | 8.131 | 7.948 | 6.19 | 5.916 | 5.66 | 5.911 | 10.257 | 10.192 | 9.959 | 9.537 | 5.311 | 5.039 | 4.452 | 4.128 | 29.042 | 3.8 | 3.5 | 3.4 | 63 | 62.9 | 92.6 | 93.3 | 93.1 | 2.6 | 2.5 | 2.3 | 1.8 | 1.7 | 1.4 |
Totaal niet-vlottende activa
| 1,005.039 | 519.258 | 452.359 | 418.135 | 382.887 | 381.664 | 132.294 | 18.342 | 19.16 | 18.858 | 24.084 | 26.29 | 27.386 | 30.718 | 32.382 | 48.36 | 42.792 | 45.998 | 44.028 | 45.375 | 42.241 | 44.17 | 45.929 | 46.172 | 73.23 | 47.9 | 44.5 | 45.4 | 106.4 | 108.2 | 124.9 | 120.4 | 119.4 | 30.7 | 29.3 | 28.4 | 27.8 | 26.1 | 26.3 |
Totaal activa
| 1,923.341 | 1,562.724 | 1,234.619 | 917.902 | 781.7 | 699.954 | 395.398 | 55.644 | 54.978 | 50.439 | 65.754 | 67.927 | 78.856 | 99.099 | 130.713 | 168.119 | 196.999 | 214.94 | 248.403 | 237.437 | 241.168 | 239.141 | 238.752 | 235.678 | 235.666 | 241 | 233 | 217.9 | 230.3 | 215.5 | 208.5 | 188.5 | 180.3 | 176.4 | 178.9 | 177.2 | 163.1 | 156.4 | 147.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 50.82 | 44.702 | 92.159 | 57.214 | 38.703 | 43.421 | 36.773 | 3.861 | 3.921 | 3.025 | 5.139 | 3.675 | 3.296 | 3.392 | 3.136 | 1.853 | 3.967 | 5.162 | 8.784 | 9.521 | 7.776 | 5.99 | 5.859 | 7.187 | 6.35 | 8.5 | 12.9 | 9.7 | 10.2 | 10 | 14.5 | 9.7 | 9.3 | 6.6 | 7.4 | 9.3 | 0 | 0 | 0 |
Kortlopende schulden
| 98.762 | 0 | 75.752 | 55.111 | 66.354 | 69.686 | 30.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 35.063 | 41.422 | 64.888 | 42.56 | 27.776 | 0.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.416 | 0.729 | 0.166 | 1.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 69.285 | 67.396 | 58.888 | 22.679 | 28.392 | 24.557 | 1.88 | 1.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 204.956 | 162.793 | 156.205 | 132.635 | 85.254 | 128.018 | 100.112 | 12.644 | 12.589 | 11.595 | 13.108 | 10.532 | 11.385 | 11.324 | 10.247 | 13.532 | 17.646 | 21.952 | 29.95 | 27.149 | 29 | 28.4 | 30.604 | 32.728 | 32.685 | 37.2 | 33.4 | 28.8 | 32.9 | 23.2 | 21.3 | 15 | 12 | 11.5 | 13.3 | 14.3 | 21.6 | 22.8 | 20.3 |
Totaal kortlopende verplichtingen
| 389.601 | 248.917 | 350.112 | 263.642 | 186.647 | 206.303 | 167.114 | 18.385 | 18.031 | 15.117 | 18.247 | 14.207 | 14.681 | 14.716 | 13.383 | 15.385 | 21.613 | 27.114 | 40.15 | 37.399 | 36.942 | 36.176 | 36.463 | 39.915 | 39.035 | 45.7 | 46.3 | 38.5 | 43.1 | 33.2 | 35.8 | 24.7 | 21.3 | 18.1 | 20.7 | 23.6 | 21.6 | 22.8 | 20.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 55.935 | 12.43 | 12.43 | 39.33 | 77.33 | 54.33 | 58.927 | 4.312 | 4.312 | 4.312 | 6.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.905 | 5.964 | 5.124 | 4.28 | 3.264 | 3.422 | 3.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 48.53 | 62.412 | 41.84 | 42.039 | 40.144 | 23.927 | 12.766 | 7.648 | 7.502 | 7.637 | 7.386 | 0 | 8.011 | 7.344 | 7.623 | 7.992 | 9.168 | 10.011 | 10.499 | 10.535 | 5.742 | 4.58 | 4.056 | 3.742 | 3.682 | 3.6 | 3.2 | 3.2 | 2.9 | 2.6 | 2.3 | 2 | 1.7 | 1.4 | 1.2 | 0.9 | 0.6 | 0.3 | 0 |
Totaal niet-vlottende verplichtingen
| 111.37 | 80.806 | 59.394 | 85.649 | 120.738 | 81.679 | 74.987 | 11.96 | 11.814 | 11.949 | 13.72 | 8.069 | 8.011 | 7.344 | 7.623 | 7.992 | 9.168 | 10.011 | 10.499 | 10.535 | 5.742 | 4.58 | 4.056 | 3.742 | 3.682 | 3.6 | 3.2 | 3.2 | 2.9 | 2.6 | 2.3 | 2 | 1.7 | 1.4 | 1.2 | 0.9 | 0.6 | 0.3 | 0 |
Totaal passiva
| 500.971 | 329.723 | 409.506 | 349.291 | 307.385 | 287.982 | 242.101 | 30.345 | 29.845 | 27.066 | 31.967 | 22.276 | 22.692 | 22.06 | 21.006 | 23.377 | 30.781 | 37.125 | 50.649 | 47.934 | 42.684 | 40.756 | 40.519 | 43.657 | 42.717 | 49.3 | 49.5 | 41.7 | 46 | 35.8 | 38.1 | 26.7 | 23 | 19.5 | 21.9 | 24.5 | 22.2 | 23.1 | 20.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.835 | 4.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.605 | 1.585 | 1.573 | 1.569 | 1.57 | 1.569 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 866.485 | 725.672 | 327.902 | 82.898 | -0.048 | -58.208 | 22.514 | 85.56 | 85.555 | 83.877 | 94.291 | 106.155 | 116.668 | 137.543 | 170.211 | 205.246 | 226.722 | 238.319 | 258.258 | 250.007 | 258.988 | 258.889 | 258.737 | 252.525 | 247.479 | 238.9 | 219.3 | -34.1 | 190.4 | 176.2 | 166.2 | 156.6 | 152 | 151.6 | 151.8 | 147.4 | 135.7 | 128 | 122.3 |
Overige gereserveerde algehele resultaten
| -13.923 | -13.735 | -7.208 | -7.524 | -12.759 | -10.615 | -9.293 | -10.147 | -4.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 568.203 | 519.479 | 502.846 | 491.668 | 485.552 | 479.226 | 140.076 | -60.573 | -60.734 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -54.842 | -47.5 | -35.8 | 210.3 | -6.1 | 3.5 | 4.2 | 5.2 | 5.3 | 5.3 | 5.2 | 5.3 | 5.2 | 5.3 | 4.7 |
Totaal eigen vermogen van aandeelhouders
| 1,422.37 | 1,233.001 | 825.113 | 568.611 | 474.315 | 411.972 | 153.297 | 25.299 | 25.133 | 23.373 | 33.787 | 45.651 | 56.164 | 77.039 | 109.707 | 144.742 | 166.218 | 177.815 | 197.754 | 189.503 | 198.484 | 198.385 | 198.233 | 192.021 | 192.949 | 191.7 | 183.5 | 176.2 | 184.3 | 179.7 | 170.4 | 161.8 | 157.3 | 156.9 | 157 | 152.7 | 140.9 | 133.3 | 127 |
Totaal eigen vermogen
| 1,422.37 | 1,233.001 | 825.113 | 568.611 | 474.315 | 411.972 | 153.297 | 25.299 | 25.133 | 23.373 | 33.787 | 45.651 | 56.164 | 77.039 | 109.707 | 144.742 | 166.218 | 177.815 | 197.754 | 189.503 | 198.484 | 198.385 | 198.233 | 192.021 | 192.949 | 191.7 | 183.5 | 176.2 | 184.3 | 179.7 | 170.4 | 161.8 | 157.3 | 156.9 | 157 | 152.7 | 140.9 | 133.3 | 127 |
Totaal passiva en aandeelhoudersvermogen
| 1,923.341 | 1,562.724 | 1,234.619 | 917.902 | 781.7 | 699.954 | 395.398 | 55.644 | 54.978 | 50.439 | 65.754 | 67.927 | 78.856 | 99.099 | 130.713 | 168.119 | 196.999 | 214.94 | 248.403 | 237.437 | 241.168 | 239.141 | 238.752 | 235.678 | 235.666 | 241 | 233 | 217.9 | 230.3 | 215.5 | 208.5 | 188.5 | 180.3 | 176.4 | 178.9 | 177.2 | 163.1 | 156.4 | 147.3 |