Skyline Champion Corporation
NYSE:SKY
96.52 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q1 | 1987 Q1 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 570.231 | 548.933 | 495.063 | 497.907 | 701.155 | 797.717 | 747.453 | 712.448 | 677.004 | 463.778 | 435.413 | 382.133 | 310.258 | 287.738 | 262.581 | 267.06 | 264.286 | 236.507 | 209.455 | 171.287 | 154.739 | 143.647 | 126.634 | 128.985 | 102.873 | 80.891 | 14.09 | 12.287 | 12.635 | 11.384 | 5.232 | 8.902 | 8.45 | 7.659 | 6.26 | 6.804 | 6.672 | 4.995 | 4.933 | 4.824 | 2.995 | 6.031 | 5.275 | 9.639 | 9.132 | 11.838 | 9.658 | 24.268 | 9.012 | 12.011 | 3.747 | 8.056 | 7.417 | 9.727 | 4.407 | 11.269 | 8.085 | 9.268 | 6.413 | 7.54 | 9.094 | 9.836 | 8.316 | 6.564 | 10.077 | 10.557 | 8.234 | 8.314 | 8.051 | 8.376 | 6.869 | 10.902 | 13.918 | 10.059 | 9.031 | 10.847 | 11.029 | 12.406 | 8.056 | 8.799 | 6.442 | 8.838 | 8.429 | 8.3 | 7.379 | 8.736 | 8.83 | 6.39 | 9.31 | 8.699 | 6.088 | 9.439 | 8.163 | 5.45 | 6.329 | 6.644 | 6.221 | 7.006 | 4.563 | 5.5 | 4.7 | 4.3 | 6.4 | 9.3 | 10.1 | 10.7 | 8.2 | 7.4 | 10.1 | 9.5 | 8.9 | 7.8 | 4.5 | 10.7 | 9.5 | 6.5 | 5.4 | 10.8 | 7.7 | 6.3 | 3.8 | 9.2 | 10.6 | 11.1 | 11.1 | 8.8 | 5.9 | 8.3 | 10.8 | 4.4 | 1.8 | 4.1 | 2.9 | 1.1 | 1.6 | 0.7 | 1 | 1.9 | 0 | 0.7 | 1.2 | 2.5 | 2.2 | 101 | 3.7 | 91.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.998 | 15.998 | 16.998 | 26.997 | 30.995 | 30.995 | 34.994 | 48.991 | 54.991 | 63.988 | 67.989 | 69.998 | 74.997 | 79.987 | 84.95 | 90.95 | 96.845 | 96.05 | 101.022 | 107.993 | 115.74 | 113.325 | 115.864 | 118.68 | 123.756 | 117.669 | 142.712 | 141.488 | 144.21 | 132.134 | 137.119 | 141.381 | 138.67 | 139.975 | 141.611 | 146.628 | 148.293 | 142.148 | 145.721 | 143.674 | 146.084 | 136.984 | 138.327 | 146.314 | 141.119 | 136.019 | 135.971 | 135.898 | 137.481 | 131.164 | 101.932 | 107.984 | 112.8 | 107.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 570.231 | 548.933 | 495.063 | 497.907 | 701.155 | 797.717 | 747.453 | 712.448 | 677.004 | 463.778 | 435.413 | 382.133 | 310.258 | 287.738 | 262.581 | 267.06 | 264.286 | 236.507 | 209.455 | 171.287 | 154.739 | 143.647 | 126.634 | 128.985 | 102.873 | 80.891 | 14.09 | 12.287 | 12.635 | 11.384 | 5.232 | 8.902 | 8.45 | 7.659 | 6.26 | 6.804 | 6.672 | 4.995 | 4.933 | 4.824 | 2.995 | 6.031 | 5.275 | 9.639 | 9.132 | 11.838 | 9.658 | 24.268 | 25.01 | 29.009 | 30.744 | 39.051 | 38.412 | 44.721 | 53.398 | 66.26 | 72.073 | 77.257 | 76.411 | 82.537 | 89.081 | 94.786 | 99.266 | 103.409 | 106.127 | 111.579 | 116.227 | 124.054 | 121.376 | 124.24 | 125.549 | 134.658 | 131.587 | 152.771 | 150.519 | 155.057 | 143.163 | 149.525 | 149.437 | 147.469 | 146.417 | 150.449 | 155.057 | 156.593 | 149.527 | 154.457 | 152.504 | 152.474 | 146.294 | 147.026 | 152.402 | 150.558 | 144.182 | 141.421 | 142.227 | 144.125 | 137.385 | 108.938 | 112.547 | 118.3 | 112 | 4.3 | 6.4 | 9.3 | 10.1 | 10.7 | 8.2 | 7.4 | 10.1 | 9.5 | 8.9 | 7.8 | 4.5 | 10.7 | 9.5 | 6.5 | 5.4 | 10.8 | 7.7 | 6.3 | 3.8 | 9.2 | 10.6 | 11.1 | 11.1 | 8.8 | 5.9 | 8.3 | 10.8 | 4.4 | 1.8 | 4.1 | 2.9 | 1.1 | 1.6 | 0.7 | 1 | 1.9 | 0 | 0.7 | 1.2 | 2.5 | 2.2 | 101 | 3.7 | 91.4 |
Nettovorderingen
| 74.755 | 72.706 | 64.632 | 48.659 | 55.097 | 50.678 | 67.296 | 47.515 | 82.662 | 128.573 | 90.536 | 46.184 | 72.886 | 60.545 | 57.481 | 41.325 | 46.826 | 43.412 | 45.733 | 42.233 | 56.194 | 57.692 | 57.649 | 46.479 | 55.165 | 56.006 | 14.345 | 14.802 | 13.562 | 12.751 | 14.857 | 15.823 | 14.834 | 15.153 | 12.738 | 14.309 | 12.064 | 15.288 | 13.089 | 13.641 | 17.222 | 16.309 | 17.244 | 17.162 | 20.04 | 17.519 | 19.76 | 8.401 | 11.011 | 28.197 | 11.716 | 7.944 | 10.593 | 11.477 | 9.788 | 6.13 | 8.976 | 9.778 | 7.061 | 5.907 | 5.887 | 6.443 | 5.415 | 8.351 | 15.7 | 18.244 | 16.929 | 13.995 | 24.252 | 22.76 | 21.418 | 18.938 | 26.252 | 31.759 | 28.47 | 28.59 | 27.903 | 26.466 | 24.571 | 25.769 | 28.468 | 26.09 | 23.222 | 24.086 | 28.409 | 22.292 | 23.237 | 24.021 | 29.416 | 28.028 | 25.622 | 25.559 | 30.289 | 30.757 | 28.152 | 26.444 | 35.242 | 35.43 | 34.522 | 32.6 | 43.2 | 41.8 | 45 | 38 | 44.6 | 42.9 | 41.5 | 36.5 | 44.7 | 43.4 | 39.8 | 37.9 | 55.3 | 48.7 | 49.3 | 41.2 | 48 | 45.4 | 44.2 | 40.3 | 43.7 | 44.5 | 43.5 | 37.1 | 39.1 | 40.7 | 39.4 | 29.3 | 32.7 | 30.5 | 27 | 18.6 | 24.2 | 22.4 | 18.6 | 18.7 | 28.8 | 26.1 | 26.2 | 21.7 | 26.3 | 24.5 | 26.5 | 23.7 | 19.6 | 19.5 |
Voorraad
| 325.534 | 319.958 | 318.737 | 290.542 | 182.239 | 196.51 | 202.238 | 220.941 | 240.451 | 292.158 | 241.334 | 185.052 | 179.976 | 191.596 | 166.113 | 131.123 | 128.016 | 115.815 | 126.386 | 107.938 | 113.063 | 113.19 | 122.638 | 111.351 | 113.147 | 114.105 | 13.046 | 12.929 | 11.399 | 12.233 | 13.619 | 11.956 | 11.816 | 11.381 | 10.923 | 10.759 | 10.498 | 9.008 | 9.307 | 9.155 | 12.952 | 11.33 | 11.234 | 9.965 | 9.851 | 8.732 | 10.34 | 10.711 | 9.75 | 8.359 | 9.17 | 10.034 | 10.274 | 8.72 | 8.09 | 6.922 | 6.833 | 6.756 | 5.9 | 6.131 | 6.306 | 6.502 | 8.254 | 9.8 | 9.683 | 10.15 | 10.642 | 10.978 | 10.618 | 10.561 | 12.076 | 11.966 | 12.723 | 11.308 | 11.825 | 10.981 | 10.839 | 9.838 | 10.099 | 10.279 | 11.698 | 9.895 | 9.766 | 10.039 | 10.035 | 9.414 | 9.514 | 10.115 | 10.198 | 9.632 | 9.519 | 9.107 | 9.519 | 9.026 | 8.999 | 9.68 | 9.68 | 9.807 | 10.109 | 10.8 | 10.7 | 10.5 | 9.9 | 9.9 | 9.5 | 9.2 | 9.5 | 9.4 | 10.7 | 10 | 10.8 | 10.9 | 11.2 | 10.6 | 11.4 | 11.6 | 11.6 | 14.8 | 24.7 | 23.4 | 19 | 15.5 | 22.8 | 17.1 | 13.1 | 10.7 | 21.7 | 19.4 | 12.9 | 9.7 | 9.6 | 8.9 | 9.7 | 9.3 | 12 | 14.2 | 14.1 | 11.5 | 15.5 | 16.2 | 15.1 | 11.5 | 13.1 | 9 | 7.8 | 9.7 |
Overige vlottende activa
| 43.594 | 34.331 | 39.87 | 33.057 | 39.447 | 34.123 | 26.479 | 24.302 | 26.22 | 22.917 | 14.977 | 21.34 | 20.315 | 22.495 | 13.592 | 15.517 | 18.188 | 16.101 | 17.239 | 13.377 | 16.071 | 14.078 | 11.369 | 11.909 | 11.738 | 12.53 | 1.62 | 1.366 | 1.527 | 0.934 | 1.466 | 1.738 | 2.003 | 1.625 | 2.173 | 2.162 | 2.692 | 2.179 | 3.382 | 5.483 | 3.585 | 10.703 | 2.98 | 3.829 | 3.661 | 3.548 | 3.783 | 3.97 | 3.951 | 2.903 | 2.614 | 3.103 | 3.28 | 3.463 | 3.071 | 3.194 | 4.472 | 4.54 | 18.615 | 18.849 | 13.84 | 12.028 | 20.327 | 18.454 | 16.509 | 14.234 | 13.97 | 11.783 | 11.24 | 11.381 | 11.412 | 10.281 | 10.41 | 8.537 | 10.718 | 8.285 | 9.609 | 6.233 | 6.259 | 11.155 | 11.931 | 12.493 | 9.912 | 9.051 | 9.542 | 8.808 | 8.635 | 8.258 | 8.28 | 8.137 | 8.226 | 8.415 | 8.246 | 8.302 | 7.333 | 147.452 | 7.991 | 8.261 | 7.471 | 7.4 | 7.9 | 136.5 | 132.3 | 133.9 | 130.2 | 125.7 | 122.5 | 122.2 | 116.5 | 109.6 | 81.6 | 94.6 | 86.4 | 53.9 | 50.7 | 60.9 | 48 | 36.3 | 37.7 | 15.6 | 19.7 | 14.4 | 7.3 | 18 | 13.4 | 7.9 | 3.5 | 14.4 | 14.1 | 16.3 | 47.9 | 112.1 | 109.1 | 112.9 | 113.8 | 114.1 | 109.2 | 110.1 | 104.1 | 105 | 105 | 110.3 | 106.4 | 1.6 | 99.2 | 0.4 |
Totaal vlottende activa
| 1,014.114 | 975.928 | 918.302 | 870.165 | 977.938 | 1,079.028 | 1,043.466 | 1,005.206 | 1,026.337 | 907.426 | 782.26 | 634.709 | 583.435 | 562.374 | 499.767 | 455.025 | 457.316 | 411.835 | 398.813 | 334.835 | 340.067 | 328.607 | 318.29 | 298.724 | 282.923 | 263.532 | 43.101 | 41.384 | 39.123 | 37.302 | 35.174 | 38.419 | 37.103 | 35.818 | 32.094 | 34.034 | 31.926 | 31.581 | 30.711 | 33.103 | 36.754 | 41.67 | 36.733 | 40.595 | 42.684 | 41.637 | 43.541 | 47.35 | 49.722 | 51.47 | 54.244 | 60.132 | 62.559 | 68.381 | 74.347 | 82.506 | 92.354 | 98.331 | 107.987 | 113.424 | 115.114 | 119.759 | 133.262 | 140.014 | 148.019 | 154.207 | 157.768 | 160.81 | 167.486 | 168.942 | 170.455 | 175.843 | 180.972 | 204.375 | 201.532 | 202.913 | 191.514 | 192.062 | 190.366 | 194.672 | 198.514 | 198.927 | 197.957 | 199.769 | 197.513 | 194.971 | 193.89 | 194.868 | 194.188 | 192.823 | 195.769 | 193.639 | 192.236 | 189.506 | 186.711 | 190.22 | 190.298 | 162.436 | 164.649 | 169.1 | 173.8 | 193.1 | 193.6 | 191.1 | 194.4 | 188.5 | 181.7 | 175.5 | 182 | 172.5 | 141.1 | 151.2 | 157.4 | 123.9 | 120.9 | 120.2 | 113 | 107.3 | 114.3 | 85.6 | 86.2 | 83.6 | 84.2 | 83.3 | 76.7 | 68.1 | 70.5 | 71.4 | 70.5 | 60.9 | 86.3 | 143.7 | 145.9 | 145.7 | 146 | 147.7 | 153.1 | 149.6 | 145.8 | 143.6 | 147.6 | 148.8 | 148.2 | 135.3 | 130.3 | 121 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 300.84 | 293.39 | 329.591 | 287.708 | 191.766 | 184.259 | 177.125 | 165.857 | 156.971 | 144.933 | 132.985 | 127.196 | 122.905 | 121.313 | 115.14 | 103.826 | 104.678 | 107.975 | 109.291 | 110.944 | 111.428 | 110.236 | 108.587 | 111.36 | 111.95 | 111.948 | 10.632 | 10.411 | 10.79 | 10.976 | 11.949 | 11.922 | 11.963 | 11.645 | 11.103 | 11.296 | 11.391 | 11.569 | 13.263 | 13.555 | 15.58 | 15.953 | 17.015 | 17.434 | 17.772 | 18.342 | 19.039 | 19.508 | 20.662 | 21.196 | 21.947 | 22.523 | 24.54 | 24.802 | 25.195 | 25.661 | 26.16 | 26.722 | 26.917 | 29.918 | 30.22 | 30.598 | 30.855 | 31.862 | 32.041 | 32.535 | 32.876 | 35.508 | 35.686 | 35.806 | 35.643 | 35.234 | 34.974 | 34.069 | 34.316 | 34.438 | 34.744 | 35.838 | 36.647 | 37.158 | 37.429 | 36.93 | 37.374 | 38.029 | 38.726 | 39.131 | 39.883 | 40.467 | 41.053 | 41.477 | 42.059 | 42.296 | 42.41 | 42.044 | 42.267 | 43.211 | 43.598 | 44.188 | 44.862 | 44.7 | 44.5 | 44.1 | 43.2 | 42.9 | 42 | 41 | 41 | 41.3 | 41.6 | 42 | 42.6 | 42.9 | 43 | 43.4 | 44.1 | 44.6 | 45.3 | 45.3 | 42.7 | 39.8 | 36.8 | 32.3 | 29.4 | 28.8 | 28.2 | 27.1 | 26.6 | 26.6 | 26 | 26.3 | 27.7 | 28.1 | 28.2 | 28.1 | 27.9 | 27.4 | 26.8 | 26.8 | 27.1 | 27.2 | 27.2 | 26.1 | 25.3 | 26 | 24.4 | 24.9 |
Goodwill
| 357.973 | 357.973 | 357.973 | 359.26 | 196.574 | 196.574 | 196.574 | 196.574 | 196.574 | 192.555 | 191.97 | 191.97 | 191.97 | 191.97 | 191.803 | 173.521 | 173.521 | 173.521 | 173.521 | 173.521 | 173.521 | 173.521 | 173.406 | 172.057 | 177.485 | 178.041 | 3.2 | 3.179 | 0 | 0 | 3.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 70.491 | 73.459 | 76.369 | 79.32 | 40.299 | 42.383 | 45.343 | 48.303 | 51.262 | 50.026 | 51.283 | 53.171 | 55.073 | 56.947 | 58.835 | 39.272 | 40.632 | 41.993 | 43.357 | 44.714 | 46.059 | 47.421 | 48.936 | 48.914 | 43.158 | 44.357 | 1.5 | 1.671 | 0 | 0 | 2.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 428.464 | 431.432 | 434.342 | 438.58 | 236.873 | 238.957 | 241.917 | 244.877 | 247.836 | 242.581 | 243.253 | 245.141 | 247.043 | 248.917 | 250.638 | 212.793 | 214.153 | 215.514 | 216.878 | 218.235 | 219.58 | 220.942 | 222.342 | 220.971 | 220.643 | 222.398 | 4.7 | 4.85 | 0 | 0 | 5.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 25.5 | -0 | 143.8 | 143.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 27.784 | 27.645 | 26.878 | 22.255 | 19.798 | 18.746 | 17.422 | 14.733 | 14.696 | 16.302 | 17.75 | 14.304 | 13.832 | 16.115 | 19.914 | 19.516 | 19.784 | 20.592 | 21.812 | 30.435 | 31.218 | 32.948 | 34.058 | 34.527 | 37.112 | 38.538 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.237 | 9.322 | 12.171 | 11.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 256.47 | 233.235 | 214.228 | 106.911 | 99.4 | 96.669 | 82.794 | 81.014 | 61.778 | 62.09 | 58.371 | 46.801 | 43.115 | 37.678 | 32.443 | 34.705 | 33.54 | 34.406 | 34.906 | 30.029 | 29.257 | 29.758 | 16.677 | 12.682 | 12.784 | 12.942 | 4.705 | 2.392 | 7.23 | 7.366 | 2.049 | 7.386 | 7.493 | 7.515 | 7.325 | 7.319 | 7.299 | 7.289 | 6.892 | 8.41 | 8.128 | 8.131 | 7.982 | 7.953 | 7.945 | 7.948 | 7.808 | 7.776 | 6.242 | 6.19 | 6.019 | 5.993 | 5.969 | 5.916 | 5.774 | 5.748 | 5.712 | 5.66 | 5.496 | 5.484 | 5.459 | 5.911 | 10.835 | 10.466 | 10.313 | 10.257 | 10.491 | 10.365 | 10.28 | 10.192 | 10.353 | 10.268 | 10.013 | 9.959 | 9.726 | 9.642 | 9.61 | 9.537 | 9.066 | 5.429 | 5.322 | 5.311 | 5.199 | 5.039 | 5.053 | 5.039 | 4.653 | 4.476 | 4.475 | 4.452 | 4.303 | 4.252 | 4.159 | 4.128 | 4.138 | 4.008 | 3.999 | 29.042 | 29.065 | 4 | 29 | 3.8 | 3.8 | 3.6 | 3.6 | 3.5 | 3.5 | 3.4 | 3.4 | 3.4 | 33.2 | 33.1 | 33.1 | 63 | 63 | 62.8 | 62.8 | 62.9 | 62.7 | 92.6 | 92.6 | 92.6 | 92.5 | 92.9 | 92.9 | 93.3 | 93.2 | 93 | 93 | 93.1 | 63 | 2.6 | 2.6 | 2.6 | 2.5 | 2.4 | 2.4 | 2.5 | 2.2 | 2.3 | 2.2 | 2.3 | 2 | 1.8 | 1.7 | 1.4 |
Totaal niet-vlottende activa
| 1,013.558 | 1,011.202 | 1,005.039 | 999.254 | 691.237 | 538.631 | 519.258 | 506.481 | 481.281 | 465.906 | 452.359 | 433.442 | 426.895 | 424.023 | 418.135 | 370.84 | 372.155 | 378.487 | 382.887 | 389.643 | 391.483 | 393.884 | 381.664 | 379.54 | 382.489 | 385.826 | 15.337 | 17.653 | 18.02 | 18.342 | 19.19 | 19.308 | 19.456 | 19.16 | 18.428 | 18.615 | 18.69 | 18.858 | 20.155 | 21.965 | 23.708 | 24.084 | 24.997 | 25.387 | 25.717 | 26.29 | 26.847 | 27.284 | 26.904 | 27.386 | 27.966 | 28.516 | 30.509 | 30.718 | 30.969 | 31.409 | 31.872 | 32.382 | 43.65 | 44.724 | 47.85 | 48.36 | 41.69 | 42.328 | 42.354 | 42.792 | 43.367 | 45.873 | 45.966 | 45.998 | 45.996 | 45.502 | 44.987 | 44.028 | 44.042 | 44.08 | 44.354 | 45.375 | 45.713 | 42.587 | 42.751 | 42.241 | 42.573 | 43.068 | 43.779 | 44.17 | 44.536 | 44.943 | 45.528 | 45.929 | 46.362 | 46.548 | 46.569 | 46.172 | 46.405 | 47.219 | 47.597 | 73.23 | 73.927 | 73.8 | 73.5 | 47.9 | 47 | 46.5 | 45.6 | 44.5 | 44.5 | 44.7 | 45 | 45.4 | 75.8 | 76 | 76.1 | 106.4 | 107.1 | 107.4 | 108.1 | 108.2 | 105.4 | 132.4 | 129.4 | 124.9 | 121.9 | 121.7 | 121.1 | 120.4 | 119.8 | 119.6 | 119 | 119.4 | 90.7 | 30.7 | 30.8 | 30.7 | 30.4 | 29.8 | 29.2 | 29.3 | 29.3 | 29.5 | 29.4 | 28.4 | 27.3 | 27.8 | 26.1 | 26.3 |
Totaal activa
| 2,027.672 | 1,987.13 | 1,923.341 | 1,869.419 | 1,669.175 | 1,617.659 | 1,562.724 | 1,511.687 | 1,507.618 | 1,373.332 | 1,234.619 | 1,068.151 | 1,010.33 | 986.397 | 917.902 | 825.865 | 829.471 | 790.322 | 781.7 | 724.478 | 731.55 | 722.491 | 699.954 | 678.264 | 665.412 | 649.358 | 58.438 | 59.037 | 57.143 | 55.644 | 54.364 | 57.727 | 56.559 | 54.978 | 50.522 | 52.649 | 50.616 | 50.439 | 50.866 | 55.068 | 60.462 | 65.754 | 61.73 | 65.982 | 68.401 | 67.927 | 70.388 | 74.634 | 76.626 | 78.856 | 82.21 | 88.648 | 93.068 | 99.099 | 105.316 | 113.915 | 124.226 | 130.713 | 151.637 | 158.148 | 162.964 | 168.119 | 174.952 | 182.342 | 190.373 | 196.999 | 201.135 | 206.683 | 213.452 | 214.94 | 216.451 | 221.345 | 225.959 | 248.403 | 245.574 | 246.993 | 235.868 | 237.437 | 236.079 | 237.259 | 241.265 | 241.168 | 240.53 | 242.837 | 241.292 | 239.141 | 238.426 | 239.811 | 239.716 | 238.752 | 242.131 | 240.187 | 238.805 | 235.678 | 233.116 | 237.439 | 237.895 | 235.666 | 238.576 | 242.9 | 247.3 | 241 | 240.6 | 237.6 | 240 | 233 | 226.2 | 220.2 | 227 | 217.9 | 216.9 | 227.2 | 233.5 | 230.3 | 228 | 227.6 | 221.1 | 215.5 | 219.7 | 218 | 215.6 | 208.5 | 206.1 | 205 | 197.8 | 188.5 | 190.3 | 191 | 189.5 | 180.3 | 177 | 174.4 | 176.7 | 176.4 | 176.4 | 177.5 | 182.3 | 178.9 | 175.1 | 173.1 | 177 | 177.2 | 175.5 | 163.1 | 156.4 | 147.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 64.26 | 61.448 | 50.82 | 43.81 | 50.829 | 47.218 | 44.702 | 39.352 | 70.981 | 76.133 | 92.159 | 44.2 | 57.694 | 66.079 | 57.214 | 38.603 | 44.186 | 32.34 | 38.703 | 27.325 | 43.343 | 45.037 | 43.421 | 34.742 | 46.021 | 43.262 | 5.24 | 4.056 | 3.859 | 3.861 | 3.776 | 4.013 | 4.148 | 3.921 | 2.381 | 3.144 | 3.617 | 3.033 | 1.64 | 2.034 | 3.856 | 3.05 | 3.793 | 2.094 | 3.721 | 3.675 | 3.56 | 2.914 | 4.26 | 3.296 | 3.093 | 2.664 | 3.318 | 3.392 | 3.357 | 1.953 | 3.231 | 3.136 | 2.48 | 2.476 | 1.669 | 1.853 | 1.283 | 1.744 | 3.709 | 3.967 | 2.949 | 2.397 | 5.395 | 5.162 | 3.917 | 3.494 | 6.016 | 8.784 | 7.207 | 10.334 | 7.63 | 9.521 | 7.921 | 8.158 | 8.243 | 7.776 | 6.038 | 6.704 | 7.341 | 5.99 | 4.736 | 4.4 | 6.177 | 5.859 | 5.472 | 4.641 | 6.64 | 7.187 | 5.874 | 6.604 | 8.039 | 6.35 | 6.116 | 7.7 | 10.4 | 8.5 | 10 | 11.6 | 15.6 | 12.9 | 10.3 | 7.4 | 9.8 | 9.7 | 7.2 | 9.6 | 12.1 | 10.2 | 11.9 | 13.3 | 13.6 | 10 | 13.7 | 14.4 | 16.1 | 14.5 | 14.5 | 15.8 | 14.4 | 9.7 | 10.9 | 13.7 | 15.3 | 9.3 | 7.7 | 4.6 | 6.3 | 6.6 | 5.2 | 5.2 | 10.1 | 7.4 | 8.2 | 5.3 | 9.3 | 9.3 | 8.8 | 0 | 0 | 0 |
Kortlopende schulden
| 85.978 | 92.858 | 106.238 | 80.389 | 0 | 0 | 0 | 0 | 38.487 | 37.859 | 75.752 | 34.315 | 30.84 | 28.778 | 55.111 | 25.595 | 26.598 | 29.386 | 66.354 | 32.375 | 30.511 | 32.668 | 69.686 | 76.851 | 29.893 | 42.363 | 30.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 40.289 | 40.565 | 35.063 | 33.853 | 28.71 | 31.172 | 41.422 | 15.134 | 20.407 | 42.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.484 | 1.416 | 0.456 | 1.539 | 1.363 | 0.729 | 0 | 0 | 0.428 | 0.166 | 0 | 0 | 1.378 | 1.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 85.027 | 81.405 | 80.833 | 73.044 | 63.746 | 64.768 | 69.285 | 67.1 | 84.481 | 68.315 | 67.396 | 65.114 | 59.807 | 64.551 | 58.888 | 38.096 | 32.471 | 26.564 | 22.679 | 19.947 | 24.953 | 24.78 | 28.392 | 27.54 | 0 | 29.373 | 1.48 | 1.977 | 1.885 | 1.88 | 1.664 | 1.332 | 1.277 | 1.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 143.13 | 223.823 | 197.48 | 181.245 | 163.612 | 167.554 | 162.793 | 205.797 | 232.696 | 213.83 | 221.093 | 205.094 | 200.747 | 193.586 | 175.195 | 143.453 | 124.281 | 115.885 | 113.03 | 118.603 | 126.746 | 126.771 | 128.018 | 121.529 | 119.736 | 110.342 | -17.391 | 12.674 | 12.506 | 12.644 | 14.249 | 15.28 | 13.455 | 12.589 | 12.575 | 13.413 | 12.588 | 11.587 | 12.148 | 12.881 | 12.937 | 15.197 | 13.932 | 14.088 | 12.536 | 10.532 | 13.244 | 12.759 | 11.621 | 20.447 | 13.611 | 13.287 | 12.964 | 11.324 | 11.735 | 11.486 | 11.24 | 10.247 | 11.778 | 13.086 | 13.98 | 13.532 | 24.952 | 16.731 | 17.18 | 17.646 | 20.919 | 20.716 | 21.054 | 21.952 | 25.199 | 26.678 | 26.622 | 29.95 | 33.147 | 31.187 | 25.869 | 27.149 | 29.191 | 33.533 | 29.042 | 29 | 32.544 | 32 | 29.041 | 28.4 | 32.916 | 32.331 | 30.939 | 30.604 | 37.104 | 35.375 | 34.349 | 32.728 | 34.631 | 33.611 | 34.291 | 32.685 | 37.38 | 36.7 | 38.2 | 37.2 | 41.7 | 39.5 | 37.7 | 33.4 | 34.8 | 32.5 | 33.7 | 28.8 | 32 | 34.9 | 36.7 | 32.9 | 33.8 | 32.5 | 29.8 | 23.2 | 27.2 | 25.4 | 24.1 | 21.3 | 21.7 | 20.6 | 17.7 | 15 | 17.1 | 15.2 | 13.8 | 12 | 11.9 | 11.1 | 11.6 | 11.5 | 13.9 | 12.7 | 12.8 | 13.3 | 11 | 11.6 | 12.7 | 14.3 | 17.4 | 21.6 | 22.8 | 20.3 |
Totaal kortlopende verplichtingen
| 418.684 | 418.694 | 389.601 | 339.297 | 243.151 | 245.944 | 248.917 | 260.283 | 362.571 | 370.235 | 350.112 | 283.609 | 289.281 | 288.443 | 263.642 | 207.651 | 195.065 | 177.611 | 186.647 | 178.303 | 200.6 | 204.476 | 206.303 | 196.529 | 195.65 | 186.605 | 19.529 | 18.707 | 18.25 | 18.385 | 19.689 | 20.625 | 18.88 | 18.031 | 14.956 | 16.557 | 16.205 | 15.117 | 13.788 | 14.915 | 16.793 | 18.247 | 17.725 | 16.182 | 16.257 | 14.207 | 16.804 | 15.673 | 15.881 | 14.681 | 16.704 | 15.951 | 16.282 | 14.716 | 15.092 | 13.439 | 14.471 | 13.383 | 14.258 | 15.562 | 15.649 | 15.385 | 17.422 | 18.475 | 20.889 | 21.613 | 23.868 | 23.113 | 26.449 | 27.114 | 29.116 | 30.172 | 34.122 | 40.15 | 40.81 | 43.06 | 34.862 | 37.399 | 37.112 | 41.691 | 37.713 | 36.942 | 38.582 | 38.704 | 37.76 | 36.176 | 37.652 | 36.731 | 37.116 | 36.463 | 42.576 | 40.016 | 40.989 | 39.915 | 40.505 | 43.344 | 42.33 | 39.035 | 43.496 | 44.4 | 48.6 | 45.7 | 51.7 | 51.1 | 53.3 | 46.3 | 45.1 | 39.9 | 43.5 | 38.5 | 39.2 | 44.5 | 48.8 | 43.1 | 45.7 | 45.8 | 43.4 | 33.2 | 40.9 | 39.8 | 40.2 | 35.8 | 36.2 | 36.4 | 32.1 | 24.7 | 28 | 28.9 | 29.1 | 21.3 | 19.6 | 15.7 | 17.9 | 18.1 | 19.1 | 17.9 | 22.9 | 20.7 | 19.2 | 16.9 | 22 | 23.6 | 26.2 | 21.6 | 22.8 | 20.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 24.69 | 24.684 | 55.935 | 24.663 | 12.43 | 12.43 | 12.43 | 12.43 | 12.43 | 12.43 | 12.43 | 12.43 | 12.43 | 39.33 | 39.33 | 39.33 | 77.33 | 77.33 | 77.33 | 39.33 | 44.33 | 49.33 | 54.33 | 59.33 | 59.33 | 59.33 | 58.9 | 2.707 | 4.312 | 4.312 | 4.312 | 4.312 | 4.312 | 4.312 | 4.312 | 4.312 | 4.312 | 4.312 | 0 | 0 | 0 | 6.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 31.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.297 | 7.06 | 6.905 | 6.867 | 6.417 | 6.305 | 5.964 | 5.725 | 5.424 | 5.384 | 5.124 | 4.615 | 4.62 | 4.525 | 4.28 | 4.008 | 3.761 | 3.498 | 3.264 | 3.746 | 3.66 | 3.581 | 3.422 | 3.459 | 3.459 | 3.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 84.745 | 85.945 | 48.53 | 76.634 | 66.984 | 62.059 | 62.412 | 59.807 | 41.45 | 41.705 | 41.84 | 34.119 | 41.021 | 41.516 | 42.039 | 42.681 | 45.871 | 42.586 | 40.144 | 33.902 | 32.81 | 32.936 | 23.927 | 20.401 | 20.504 | 20.533 | -51.299 | 7.608 | 7.607 | 7.648 | 7.421 | 7.446 | 7.459 | 7.502 | 7.472 | 7.5 | 7.56 | 7.637 | 13.505 | 13.583 | 13.655 | 7.386 | 7.658 | 7.741 | 7.872 | 8.069 | 7.978 | 7.99 | 8.049 | 8.011 | 7.632 | 7.436 | 7.347 | 7.344 | 7.611 | 7.611 | 7.623 | 7.623 | 8.58 | 8.58 | 7.991 | 7.992 | 8.912 | 8.914 | 8.923 | 9.168 | 9.73 | 9.952 | 9.989 | 10.011 | 10.549 | 10.702 | 10.481 | 10.499 | 10.653 | 10.601 | 10.669 | 10.535 | 11.068 | 5.808 | 5.773 | 5.742 | 4.708 | 4.664 | 4.62 | 4.58 | 4.126 | 4.095 | 4.055 | 4.056 | 3.886 | 3.86 | 3.743 | 3.742 | 3.724 | 3.709 | 3.699 | 3.682 | 3.673 | 3.6 | 3.7 | 3.6 | 3.4 | 3.3 | 3.3 | 3.2 | 3.1 | 3.1 | 3.3 | 3.2 | 3.1 | 3 | 2.9 | 2.9 | 2.6 | 2.5 | 2.5 | 2.6 | 2.4 | 2.4 | 2.4 | 2.3 | 2.4 | 2.2 | 2.2 | 2 | 1.9 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 | 1.2 | 1 | 1.1 | 0.9 | 0.9 | 0.7 | 0.6 | 0.3 | 0 |
Totaal niet-vlottende verplichtingen
| 116.732 | 117.689 | 111.37 | 108.164 | 85.831 | 80.794 | 80.806 | 77.962 | 59.304 | 59.519 | 59.394 | 51.164 | 58.071 | 85.371 | 85.649 | 86.019 | 126.962 | 123.414 | 120.738 | 76.978 | 80.8 | 85.847 | 81.679 | 83.19 | 83.293 | 83.184 | 7.601 | 10.315 | 11.919 | 11.96 | 11.733 | 11.758 | 11.771 | 11.814 | 11.784 | 11.812 | 11.872 | 11.949 | 13.505 | 13.583 | 13.655 | 13.72 | 7.658 | 7.741 | 7.872 | 8.069 | 7.978 | 7.99 | 8.049 | 8.011 | 7.632 | 7.436 | 7.347 | 7.344 | 7.611 | 7.611 | 7.623 | 7.623 | 8.58 | 8.58 | 7.991 | 7.992 | 8.912 | 8.914 | 8.923 | 9.168 | 9.73 | 9.952 | 9.989 | 10.011 | 10.549 | 10.702 | 10.481 | 10.499 | 10.653 | 10.601 | 10.669 | 10.535 | 11.068 | 5.808 | 5.773 | 5.742 | 4.708 | 4.664 | 4.62 | 4.58 | 4.126 | 4.095 | 4.055 | 4.056 | 3.886 | 3.86 | 3.743 | 3.742 | 3.724 | 3.709 | 3.699 | 3.682 | 3.673 | 3.6 | 3.7 | 3.6 | 3.4 | 3.3 | 3.3 | 3.2 | 3.1 | 3.1 | 3.3 | 3.2 | 3.1 | 3 | 2.9 | 2.9 | 2.6 | 2.5 | 2.5 | 2.6 | 2.4 | 2.4 | 2.4 | 2.3 | 2.4 | 2.2 | 2.2 | 2 | 1.9 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 | 1.2 | 1 | 1.1 | 0.9 | 0.9 | 0.7 | 0.6 | 0.3 | 0 |
Totaal passiva
| 535.416 | 536.383 | 500.971 | 447.461 | 328.982 | 326.738 | 329.723 | 338.245 | 421.875 | 429.754 | 409.506 | 334.773 | 347.352 | 373.814 | 349.291 | 293.67 | 322.027 | 301.025 | 307.385 | 255.281 | 281.4 | 290.323 | 287.982 | 279.719 | 278.943 | 269.789 | 27.13 | 29.022 | 30.169 | 30.345 | 31.422 | 32.383 | 30.651 | 29.845 | 26.74 | 28.369 | 28.077 | 27.066 | 27.293 | 28.498 | 30.448 | 31.967 | 25.383 | 23.923 | 24.129 | 22.276 | 24.782 | 23.663 | 23.93 | 22.692 | 24.336 | 23.387 | 23.629 | 22.06 | 22.703 | 21.05 | 22.094 | 21.006 | 22.838 | 24.142 | 23.64 | 23.377 | 26.334 | 27.389 | 29.812 | 30.781 | 33.598 | 33.065 | 36.438 | 37.125 | 39.665 | 40.874 | 44.603 | 50.649 | 51.463 | 53.661 | 45.531 | 47.934 | 48.18 | 47.499 | 43.486 | 42.684 | 43.29 | 43.368 | 42.38 | 40.756 | 41.778 | 40.826 | 41.171 | 40.519 | 46.462 | 43.876 | 44.732 | 43.657 | 44.229 | 47.053 | 46.029 | 42.717 | 47.169 | 48 | 52.3 | 49.3 | 55.1 | 54.4 | 56.6 | 49.5 | 48.2 | 43 | 46.8 | 41.7 | 42.3 | 47.5 | 51.7 | 46 | 48.3 | 48.3 | 45.9 | 35.8 | 43.3 | 42.2 | 42.6 | 38.1 | 38.6 | 38.6 | 34.3 | 26.7 | 29.9 | 30.7 | 30.8 | 23 | 21.3 | 17.4 | 19.4 | 19.5 | 20.5 | 19.2 | 24.2 | 21.9 | 20.2 | 18 | 22.9 | 24.5 | 26.9 | 22.2 | 23.1 | 20.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.592 | 1.598 | 1.605 | 1.6 | 1.587 | 1.586 | 1.585 | 1.58 | 1.58 | 1.573 | 1.573 | 1.572 | 1.572 | 1.571 | 1.569 | 1.569 | 1.569 | 1.57 | 1.57 | 1.57 | 1.57 | 1.569 | 1.569 | 1.571 | 1.571 | 1.556 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 924.408 | 889.837 | 866.485 | 868.598 | 821.628 | 775.98 | 725.672 | 670.533 | 587.72 | 444.702 | 327.902 | 241.135 | 173.513 | 124.467 | 82.898 | 50.72 | 29.121 | 11.61 | -0.048 | -6.046 | -23.083 | -40.828 | -58.208 | -67.365 | -77.878 | -0.853 | 91.349 | 90.131 | 87.167 | 85.56 | 83.257 | 85.704 | 86.299 | 85.555 | 84.229 | 84.749 | 83.043 | 83.877 | 84.077 | 87.074 | 90.518 | 94.291 | 96.851 | 102.563 | 104.776 | 106.155 | 106.11 | 111.475 | 113.2 | 116.668 | 118.378 | 125.765 | 129.943 | 137.543 | 143.117 | 153.369 | 162.636 | 170.211 | 189.303 | 194.51 | 199.828 | 205.246 | 209.122 | 215.457 | 221.065 | 226.722 | 228.041 | 234.122 | 237.518 | 238.319 | 237.29 | 240.975 | 241.86 | 258.258 | 254.615 | 253.836 | 250.841 | 250.007 | 248.403 | 250.264 | 258.283 | 258.988 | 257.744 | 259.973 | 259.416 | 258.889 | 257.152 | 259.489 | 259.049 | 258.737 | 256.173 | 256.815 | 254.577 | 252.525 | 249.391 | 250.64 | 249.045 | 247.479 | 244.682 | 245.3 | 242.1 | 238.9 | 232.6 | 230.3 | 224.4 | 219.3 | 213.8 | -41.1 | 209.2 | -34.1 | 200.4 | 200.1 | 195.3 | 190.4 | 185.8 | 183.9 | 179.5 | 176.2 | 172.8 | 171.6 | 168.9 | 166.2 | 162.3 | 161.2 | 158.2 | 156.6 | 155.1 | 155 | 153.5 | 152 | 150.5 | 151.8 | 152 | 151.6 | 150.6 | 153.1 | 152.9 | 151.8 | 149.7 | 149.9 | 148.9 | 147.4 | 143.3 | 135.7 | 128 | 122.3 |
Overige gereserveerde algehele resultaten
| -13.429 | -15.053 | -13.923 | -11.259 | -13.667 | -11.552 | -13.735 | -13.799 | -14.807 | -9.512 | -7.208 | -8.227 | -8.166 | -6.646 | -7.524 | -8.652 | -10.803 | -11.664 | -12.759 | -9.698 | -10.246 | -9.716 | -10.615 | -11.499 | -9.4 | -9.988 | -9 | -44.1 | -43.9 | -43.721 | -45.69 | -45.423 | -45.163 | -44.952 | -44.74 | -44.485 | -44.232 | -44.039 | -47.019 | -46.738 | -54.328 | -53.937 | -53.579 | -47.655 | -47.392 | -47.355 | -47.007 | -46.653 | -46.293 | -45.856 | -49.241 | -53.815 | -53.565 | -52.998 | -52.392 | -51.914 | -51.352 | -63.69 | -63.286 | -65.388 | -64.921 | -64.387 | -65.086 | -67.097 | -66.458 | -66.736 | -65.948 | -68.173 | -67.621 | -67.092 | -66.527 | -65.987 | -65.361 | -64.687 | -64.007 | -63.462 | -62.737 | -62.389 | -62.32 | -61.524 | -60.791 | -60.089 | -59.276 | -58.604 | -59.926 | -59.249 | -58.469 | -58.122 | -57.4 | -57.06 | -56.059 | -55.13 | -54.335 | -53.494 | -52.654 | -53.301 | -52.466 | -51.552 | -50.581 | -49.7 | -48.8 | -47.9 | -46.9 | -47.1 | -46.3 | -45.6 | -44.7 | -43.8 | -42.9 | -42.1 | -42 | -41 | -41.6 | -40.7 | -41 | -40.5 | -42.5 | -41.9 | -41.1 | -40.3 | -39.8 | -39.9 | -39.4 | -28.6 | -38 | -37.3 | -38.3 | -37.6 | -37.1 | -37.4 | -37.8 | -37.2 | -36.6 | -36 | -35.4 | -34.9 | -34.4 | -33.9 | -33.5 | -33 | -32.5 | -32.1 | -31.9 | -31.3 | -30.6 | -29.7 |
Overige totale aandeelhoudersvermogen
| 579.685 | 574.365 | 568.203 | 563.019 | 530.645 | 524.907 | 519.479 | 515.128 | 511.25 | 506.815 | 502.846 | 498.898 | 496.059 | 493.191 | 491.668 | 488.558 | 487.557 | 487.781 | 485.552 | 483.371 | 481.909 | 481.143 | 479.226 | 475.838 | 472.176 | 388.854 | -60.353 | -60.428 | -60.505 | -60.573 | -60.627 | -60.672 | -60.703 | -60.734 | -60.759 | -60.781 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.816 | -60.566 | -57.491 | -54.842 | -53.587 | -50.7 | -47.4 | -47.5 | -0.2 | -47.1 | 5.3 | 9.8 | 8.9 | 262.1 | 13.9 | 252.4 | 16.2 | 20.6 | 28.1 | 34.6 | 34.9 | 35.9 | 38.2 | 45.4 | 44.7 | 44.5 | 43.9 | 44.1 | 44.6 | 33.8 | 43.3 | 42.5 | 43.6 | 42.9 | 42.3 | 42.7 | 43 | 42.4 | 41.9 | 41.3 | 40.7 | 40.1 | 39.6 | 39.1 | 38.7 | 38.2 | 37.7 | 37.4 | 37.2 | 36.5 | 35.9 | 34.4 |
Totaal eigen vermogen van aandeelhouders
| 1,492.256 | 1,450.747 | 1,422.37 | 1,421.958 | 1,340.193 | 1,290.921 | 1,233.001 | 1,173.442 | 1,085.743 | 943.578 | 825.113 | 733.378 | 662.978 | 612.583 | 568.611 | 532.195 | 507.444 | 489.297 | 474.315 | 469.197 | 450.15 | 432.168 | 411.972 | 398.545 | 386.469 | 379.569 | 31.308 | 30.015 | 26.974 | 25.299 | 22.942 | 25.344 | 25.908 | 25.133 | 23.782 | 24.28 | 22.539 | 23.373 | 23.573 | 26.57 | 30.014 | 33.787 | 36.347 | 42.059 | 44.272 | 45.651 | 45.606 | 50.971 | 52.696 | 56.164 | 57.874 | 65.261 | 69.439 | 77.039 | 82.613 | 92.865 | 102.132 | 109.707 | 128.799 | 134.006 | 139.324 | 144.742 | 148.618 | 154.953 | 160.561 | 166.218 | 167.537 | 173.618 | 177.014 | 177.815 | 176.786 | 180.471 | 181.356 | 197.754 | 194.111 | 193.332 | 190.337 | 189.503 | 187.899 | 189.76 | 197.779 | 198.484 | 197.24 | 199.469 | 198.912 | 198.385 | 196.648 | 198.985 | 198.545 | 198.233 | 195.669 | 196.311 | 194.073 | 192.021 | 188.887 | 190.386 | 191.866 | 192.949 | 191.407 | 194.9 | 195 | 191.7 | 185.5 | 183.2 | 183.4 | 183.5 | 178 | 177.2 | 180.2 | 176.2 | 174.6 | 179.7 | 181.8 | 184.3 | 179.7 | 179.3 | 175.2 | 179.7 | 176.4 | 175.8 | 173 | 170.4 | 167.5 | 166.4 | 163.5 | 161.8 | 160.4 | 160.3 | 158.7 | 157.3 | 155.7 | 157 | 157.3 | 156.9 | 155.9 | 158.3 | 158.1 | 157 | 154.9 | 155.1 | 154.1 | 152.7 | 148.6 | 140.9 | 133.3 | 127 |
Totaal eigen vermogen
| 1,492.256 | 1,450.747 | 1,422.37 | 1,421.958 | 1,340.193 | 1,290.921 | 1,233.001 | 1,173.442 | 1,085.743 | 943.578 | 825.113 | 733.378 | 662.978 | 612.583 | 568.611 | 532.195 | 507.444 | 489.297 | 474.315 | 469.197 | 450.15 | 432.168 | 411.972 | 398.545 | 386.469 | 379.569 | 31.308 | 30.015 | 26.974 | 25.299 | 22.942 | 25.344 | 25.908 | 25.133 | 23.782 | 24.28 | 22.539 | 23.373 | 23.573 | 26.57 | 30.014 | 33.787 | 36.347 | 42.059 | 44.272 | 45.651 | 45.606 | 50.971 | 52.696 | 56.164 | 57.874 | 65.261 | 69.439 | 77.039 | 82.613 | 92.865 | 102.132 | 109.707 | 128.799 | 134.006 | 139.324 | 144.742 | 148.618 | 154.953 | 160.561 | 166.218 | 167.537 | 173.618 | 177.014 | 177.815 | 176.786 | 180.471 | 181.356 | 197.754 | 194.111 | 193.332 | 190.337 | 189.503 | 187.899 | 189.76 | 197.779 | 198.484 | 197.24 | 199.469 | 198.912 | 198.385 | 196.648 | 198.985 | 198.545 | 198.233 | 195.669 | 196.311 | 194.073 | 192.021 | 188.887 | 190.386 | 191.866 | 192.949 | 191.407 | 194.9 | 195 | 191.7 | 185.5 | 183.2 | 183.4 | 183.5 | 178 | 177.2 | 180.2 | 176.2 | 174.6 | 179.7 | 181.8 | 184.3 | 179.7 | 179.3 | 175.2 | 179.7 | 176.4 | 175.8 | 173 | 170.4 | 167.5 | 166.4 | 163.5 | 161.8 | 160.4 | 160.3 | 158.7 | 157.3 | 155.7 | 157 | 157.3 | 156.9 | 155.9 | 158.3 | 158.1 | 157 | 154.9 | 155.1 | 154.1 | 152.7 | 148.6 | 140.9 | 133.3 | 127 |
Totaal passiva en aandeelhoudersvermogen
| 2,027.672 | 1,987.13 | 1,923.341 | 1,869.419 | 1,669.175 | 1,617.659 | 1,562.724 | 1,511.687 | 1,507.618 | 1,373.332 | 1,234.619 | 1,068.151 | 1,010.33 | 986.397 | 917.902 | 825.865 | 829.471 | 790.322 | 781.7 | 724.478 | 731.55 | 722.491 | 699.954 | 678.264 | 665.412 | 649.358 | 58.438 | 59.037 | 57.143 | 55.644 | 54.364 | 57.727 | 56.559 | 54.978 | 50.522 | 52.649 | 50.616 | 50.439 | 50.866 | 55.068 | 60.462 | 65.754 | 61.73 | 65.982 | 68.401 | 67.927 | 70.388 | 74.634 | 76.626 | 78.856 | 82.21 | 88.648 | 93.068 | 99.099 | 105.316 | 113.915 | 124.226 | 130.713 | 151.637 | 158.148 | 162.964 | 168.119 | 174.952 | 182.342 | 190.373 | 196.999 | 201.135 | 206.683 | 213.452 | 214.94 | 216.451 | 221.345 | 225.959 | 248.403 | 245.574 | 246.993 | 235.868 | 237.437 | 236.079 | 237.259 | 241.265 | 241.168 | 240.53 | 242.837 | 241.292 | 239.141 | 238.426 | 239.811 | 239.716 | 238.752 | 242.131 | 240.187 | 238.805 | 235.678 | 233.116 | 237.439 | 237.895 | 235.666 | 238.576 | 242.9 | 247.3 | 241 | 240.6 | 237.6 | 240 | 233 | 226.2 | 220.2 | 227 | 217.9 | 216.9 | 227.2 | 233.5 | 230.3 | 228 | 227.6 | 221.1 | 215.5 | 219.7 | 218 | 215.6 | 208.5 | 206.1 | 205 | 197.8 | 188.5 | 190.3 | 191 | 189.5 | 180.3 | 177 | 174.4 | 176.7 | 176.4 | 176.4 | 177.5 | 182.3 | 178.9 | 175.1 | 173.1 | 177 | 177.2 | 175.5 | 163.1 | 156.4 | 147.3 |