SJVN Limited
NSE:SJVN.NS
108.63 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 37,498.1 | 3,316.5 | 292.9 | 977.7 | 3,125 | 390.8 | 1,622.6 | 7,781 | 38,898.7 | 28,440 | 24,147.1 | 24,181 | 18,515.5 | 20,637.8 | 15,423.9 | 12,714.4 | 6,936 | 0 | 1,333.5 | 3,427.7 |
Kortetermijnbeleggingen
| 29,303.1 | 39,755.4 | 21,343.8 | 8,502.1 | 19,126 | 28,101.8 | 33,892.7 | 34,853.8 | 26,648 | -1,938.9 | 0 | -1,479.3 | 0 | 6,047.8 | 6,464.3 | 4,624.6 | 6,662.6 | 0 | 4,346.7 | 2,224.5 |
Liquide middelen en kortetermijnbeleggingen
| 32,750.7 | 43,071.9 | 21,636.7 | 9,479.8 | 22,251 | 28,492.6 | 35,515.3 | 42,634.8 | 38,898.7 | 28,440 | 24,147.1 | 24,181 | 18,515.5 | 26,685.6 | 15,423.9 | 17,339 | 13,598.6 | 0 | 5,680.2 | 5,652.2 |
Nettovorderingen
| 9,074.2 | 3,168 | 18,986.3 | 17,910.4 | 13,252.2 | 15,497.9 | 8,347.6 | 10,935.5 | 14,419.5 | 17,669.2 | 9,702.8 | 9,002.7 | 0 | 3,342 | 8,357.2 | 3,645.5 | 1,160.9 | 0 | 7,578.9 | 3,332.2 |
Voorraad
| 830.6 | 728 | 626.6 | 561.5 | 495.1 | 449 | 505 | 395.6 | 417.3 | 398.5 | 338.5 | 305.2 | 284.8 | 236.8 | 586.7 | 558.5 | 536.3 | 135.8 | 625.5 | 337.2 |
Overige vlottende activa
| 9,109.2 | 1,371.5 | 3.9 | 34 | 35.1 | 148.9 | 147.3 | 146.3 | 238.5 | 157.8 | 171.6 | 157.2 | 16,812.8 | 764.4 | 535.4 | 825.7 | 328.6 | 0 | 33.8 | 32.5 |
Totaal vlottende activa
| 48,960.8 | 48,339.4 | 41,253.5 | 27,985.7 | 36,033.4 | 44,588.4 | 44,515.2 | 54,112.2 | 53,974 | 46,665.5 | 34,360 | 33,646.1 | 35,613.1 | 31,028.8 | 24,903.2 | 22,368.7 | 15,624.4 | 135.8 | 13,918.4 | 9,354.1 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 309,380.4 | 241,539.3 | 162,130.5 | 122,725.5 | 102,829.1 | 94,265.3 | 90,191.9 | 90,832.2 | 93,399.4 | 94,826.2 | 97,257.2 | 88,006.6 | 82,518.5 | 78,475.7 | 79,162.5 | 80,744.2 | 76,448.2 | 69,583 | 75,260.1 | 76,861.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.3 | 94.3 | 219.1 | 327.5 | 333.2 | 187 | 117.2 | 28.7 | 62.5 | 2.2 | 4.1 | 7.1 | 9.3 | 31.1 | 14.6 | 0 | 34.2 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 17.3 | 94.3 | 219.1 | 327.5 | 333.2 | 187 | 117.2 | 28.7 | 62.5 | 2.2 | 4.1 | 7.1 | 9.3 | 31.1 | 14.6 | 0 | 34.2 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -24,862.5 | 358.4 | 2,751.7 | 2,220.7 | 1,951.2 | 1,603 | -32,690.4 | -33,967 | 2,107.1 | 1,964.3 | 1,606.8 | 1,528.7 | 1,799.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4,180.3 | 4,763.3 | 5,297.1 | 6,227.2 | 5,096.3 | 3,084.7 | 3,507.2 | 4,227.8 | 3,526.3 | 2,853.7 | 2,267.6 | 1,698.2 | 1,217.7 | 0 | 196.7 | 2,663.6 | 0 | 0 | 1,151.8 | 616.5 |
Overige niet-vlottende activa
| 54,272.8 | 28,015.3 | 20,832.5 | 15,245.2 | 10,557.4 | 6,008.1 | 38,263.4 | 38,674.1 | 1,253.6 | 9.8 | 110.3 | 6.7 | 9.3 | 1,755.2 | 113.8 | 0 | 24.1 | 4,796.7 | 0 | 0 |
Totaal niet-vlottende activa
| 342,988.3 | 274,770.6 | 191,230.9 | 146,746.1 | 120,767.2 | 105,148.1 | 99,389.3 | 99,795.8 | 100,348.9 | 99,656.2 | 101,246 | 91,247.3 | 85,554.2 | 80,262 | 79,487.6 | 83,407.8 | 76,506.5 | 74,379.7 | 76,411.9 | 77,477.8 |
Totaal activa
| 391,912.5 | 323,110 | 232,484.4 | 174,731.8 | 156,800.6 | 149,736.5 | 143,904.5 | 153,908 | 154,322.9 | 146,321.7 | 135,606 | 124,893.4 | 121,167.3 | 111,290.8 | 104,390.8 | 105,776.5 | 92,130.9 | 74,515.5 | 90,330.3 | 86,831.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1,198.3 | 467.6 | 371.6 | 453.1 | 399.1 | 244 | 256 | 270.8 | 174.4 | 148.3 | 234.8 | 268.6 | 206.9 | 2,749.6 | 2,908.9 | 0 | 413.2 | 0 | 0 | 0 |
Kortlopende schulden
| 5,783.7 | 7,627 | 7,301.1 | 3,082.4 | 2,520.5 | 2,146.5 | 1,953.4 | 1,869.5 | 1,820.8 | 1,672.7 | 2,374.7 | 2,872.9 | 2,626.8 | 0 | 8 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 170.5 | 0 | 178.2 | 189.2 | 162.4 | 80.1 | 55.8 | 65.9 | 58.8 | 22.5 | 46 | 72.2 | 48.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 399.6 | 33,908.4 | 18,253.1 | 14,175.9 | 6,599.5 | 6,248.3 | 5,506.6 | 5,427.1 | 5,837 | 6,227.9 | 8,618.6 | 7,214.2 | 13,447.4 | 0 | 9,283.8 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 33,477.4 | 219 | -227.4 | -312.3 | -214.7 | 37.8 | 151.7 | 88 | 1,106.4 | 1,805.7 | 2,106.9 | 1,282.9 | 1,489.2 | 7,703.7 | -2,568.7 | 4,995.3 | 9,991.7 | 0 | 3,356.2 | 2,718.8 |
Totaal kortlopende verplichtingen
| 41,029.5 | 42,689.6 | 26,248.2 | 18,041.4 | 9,865.9 | 9,000.7 | 8,179.5 | 7,992.1 | 9,171.8 | 10,025.4 | 13,615.8 | 11,979.4 | 18,025.7 | 13,202.9 | 12,540.9 | 4,995.3 | 10,818.1 | 0 | 3,356.2 | 2,718.8 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 197,448.3 | 132,966.4 | 61,760.4 | 18,653.9 | 19,862.6 | 19,404.6 | 20,353.4 | 22,294.7 | 25,035.4 | 24,809.8 | 22,135.1 | 18,762.7 | 15,013.4 | 17,539.2 | 16,818.8 | 21,424.4 | 20,200.8 | 25,242 | 30,827.3 | 36,317 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 6,868.3 | 199.9 | 103.6 | 107.6 | 111.5 | 117.2 | 124 | 141 | 163.1 | 178.4 | 194.2 | 218.1 | 0 | 8,493.5 | 8,493.5 | 7,048 | 0 | 2,526.6 | 538.7 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -6,868.3 | 5,478.5 | 2,604.8 | 1,465 | 696.1 | 497.9 | 487.5 | 895.2 | 796.5 | 674.2 | 548.4 | 435.9 | 0 | -8,473.5 | 7,434.2 | 0 | 0 | 3,637 | 1,845.8 |
Overige niet-vlottende verplichtingen
| 12,726.2 | 8,858.6 | 7,094 | 7,416.3 | 7,738.8 | 8,061.2 | 7,754.9 | 8,124.2 | 8,506.8 | 8,499.1 | 8,500.5 | 9,308.6 | 9,251.4 | 8,493.5 | 8,473.5 | 2,663.6 | 0 | 0 | 1,151.8 | 616.5 |
Totaal niet-vlottende verplichtingen
| 210,174.5 | 141,825 | 74,532.8 | 28,778.6 | 29,174 | 28,273.4 | 28,723.4 | 31,030.4 | 34,578.4 | 34,268.5 | 31,488.2 | 28,813.9 | 24,918.8 | 26,032.7 | 25,312.3 | 40,015.7 | 27,248.8 | 25,242 | 38,142.7 | 39,318 |
Totaal passiva
| 251,204 | 184,514.6 | 100,781 | 46,820 | 39,039.9 | 37,274.1 | 36,902.9 | 39,022.5 | 43,750.2 | 44,293.9 | 45,104 | 40,793.3 | 42,944.5 | 39,235.6 | 37,853.2 | 45,011 | 38,066.9 | 25,242 | 41,498.9 | 42,036.8 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 136,527.1 | 129,635.1 | 0 | 145,598.2 | 133,616.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 39,298 | 39,298 | 39,298 | 39,298 | 39,298 | 39,298 | 39,298 | 41,366.3 | 41,366.3 | 41,366.3 | 41,366.3 | 41,366.3 | 41,366.3 | 41,366.3 | 41,088.1 | 41,088.1 | 41,088.1 | 41,088.1 | 41,088.1 | 41,088.1 |
Ingehouden winsten
| 99,342.2 | 97,229.1 | 90,337.1 | 86,545.5 | 76,394.4 | 71,096.1 | 65,635.3 | 73,387.9 | 69,075.1 | 60,530.2 | 49,004.3 | 42,602.5 | 0 | 30,688.9 | 25,282.5 | 0 | 12,975.9 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 2,068.3 | 2,068.3 | 2,068.3 | -25,087.4 | -21,154.3 | -17,265.5 | -55,190.3 | -48,434.2 | -41,662.3 | -35,396.7 | -30,623.1 | -26,141.9 | -21,742.6 | -17,145.3 | -12,183.6 | -10,479.8 | -13,672.6 | -5,425.7 | -3,605.6 |
Overige totale aandeelhoudersvermogen
| 2,068.3 | -136,527.1 | -129,635.1 | 0 | -118,442.5 | -110,393.9 | 19,333.8 | 55,321.6 | 48,565.5 | 41,793.6 | 35,528.1 | 30,754.4 | 62,998.4 | 21,742.6 | 17,312.3 | 31,861 | 10,479.8 | 21,858 | 13,169 | 7,312.6 |
Totaal eigen vermogen van aandeelhouders
| 140,708.5 | 138,595.4 | 131,703.4 | 127,911.8 | 117,760.7 | 112,462.4 | 107,001.6 | 114,885.5 | 110,572.7 | 102,027.8 | 90,502 | 84,100.1 | 78,222.8 | 72,055.2 | 66,537.6 | 60,765.5 | 54,064 | 49,273.5 | 48,831.4 | 44,795.1 |
Totaal eigen vermogen
| 140,708.5 | 138,595.4 | 131,703.4 | 127,911.8 | 117,760.7 | 112,462.4 | 107,001.6 | 114,885.5 | 110,572.7 | 102,027.8 | 90,502 | 84,100.1 | 78,222.8 | 72,055.2 | 66,537.6 | 60,765.5 | 54,064 | 49,273.5 | 48,831.4 | 44,795.1 |
Totaal passiva en aandeelhoudersvermogen
| 391,912.5 | 323,110 | 232,484.4 | 174,731.8 | 156,800.6 | 149,736.5 | 143,904.5 | 153,908 | 154,322.9 | 146,321.7 | 135,606 | 124,893.4 | 121,167.3 | 111,290.8 | 104,390.8 | 105,776.5 | 92,130.9 | 74,515.5 | 90,330.3 | 86,831.9 |