
SJVN Limited
NSE:SJVN.NS
96.82 (INR) • At close July 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 33,714.7 | 3,447.6 | 3,316.5 | 292.9 | 977.7 | 3,125 | 390.8 | 1,622.6 | 7,781 | 12,221.9 | 28,440 | 24,147.1 | 24,181 | 18,515.5 | 19,453 | 15,423.9 | 12,714.4 | 6,936 | 6,210.4 | 1,333.5 | 3,427.7 |
Kortetermijnbeleggingen
| 0 | 29,303.1 | 14,876.1 | 21,343.8 | 8,502.1 | 19,126 | 28,101.8 | 33,892.7 | 34,853.8 | 26,648 | 0 | 0 | 0 | 0 | 6,047.8 | 6,464.3 | 4,624.6 | 6,662.6 | 5,605.2 | 4,346.7 | 2,224.5 |
Liquide middelen en kortetermijnbeleggingen
| 33,714.7 | 32,750.7 | 18,192.6 | 21,636.7 | 9,479.8 | 22,251 | 28,492.6 | 35,515.3 | 42,634.8 | 38,869.9 | 28,440 | 24,147.1 | 24,181 | 18,515.5 | 19,453 | 15,423.9 | 12,714.4 | 13,598.6 | 11,815.6 | 5,680.2 | 5,652.2 |
Nettovorderingen
| 5,774.9 | 6,271 | 6,883.8 | 7,411.5 | 7,751.2 | 8,904.3 | 9,055.2 | 4,050.4 | 7,538.7 | 11,350 | 15,267.7 | 8,077.7 | 8,037 | 0 | 4,368.3 | 2,918.5 | 4,845 | -2,460.8 | 0 | 0 | 0 |
Voorraad
| 832.7 | 830.6 | 740.5 | 626.6 | 561.5 | 495.1 | 453.8 | 505 | 395.6 | 392.1 | 398.5 | 338.5 | 305.2 | 284.8 | 231.3 | 586.7 | 1,130.8 | 536.3 | 587.1 | 625.5 | 337.2 |
Overige vlottende activa
| 4,341.3 | 9,109.2 | 22,523.7 | 11,516.8 | 10,159.6 | 4,349.4 | 5,021.7 | 4,412.4 | 3,761.7 | 3,284.1 | 2,559.3 | 1,783.6 | 1,122.9 | 10,073.7 | 6,086.4 | 5,979.4 | 3,678.5 | 5,937.1 | 2,737.1 | 7,612.7 | 3,364.7 |
Totaal vlottende activa
| 44,663.6 | 48,961.5 | 48,339.4 | 41,191.6 | 27,985.7 | 36,033.4 | 43,052.2 | 44,515.2 | 54,112.2 | 53,974 | 46,665.5 | 34,360 | 33,646.1 | 28,874 | 30,139 | 25,099.9 | 22,355 | 17,611.2 | 15,139.8 | 13,918.4 | 9,354.1 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 377,706.2 | 323,577 | 256,096.4 | 170,035.4 | 127,535.4 | 102,829.1 | 94,265.3 | 90,191.9 | 90,832.2 | 92,778.8 | 94,826.2 | 97,257.1 | 88,006.6 | 82,518.5 | 78,592.1 | 77,478.6 | 80,422.8 | 76,448.2 | 69,583 | 75,260.1 | 76,861.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 17.3 | 94.3 | 219.1 | 327.5 | 333.2 | 187 | 117.2 | 28.7 | 20.3 | 2.2 | 4.1 | 7.1 | 9.3 | 10.4 | 14.6 | 23.7 | 34.2 | 7.4 | 0 | 0 |
Goodwill en immateriële activa
| 2,535.9 | 17.3 | 94.3 | 219.1 | 327.5 | 333.2 | 187 | 117.2 | 28.7 | 20.3 | 2.2 | 4.1 | 7.1 | 9.3 | 10.4 | 14.6 | 23.7 | 34.2 | 7.4 | 0 | 0 |
Langetermijnbeleggingen
| 8,587.7 | -24,862.5 | -11,968.7 | -18,529.6 | -5,894.8 | -17,174.8 | -26,498.6 | -32,690.4 | -33,955.3 | -24,540.9 | 25.4 | 0 | 49.4 | 1,799.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3,627.2 | 4,180.3 | 4,763.3 | 5,297.1 | 6,227.2 | 7,846.3 | 33,239.7 | 3,507.2 | 4,227.8 | 3,526.3 | 2,853.7 | 2,267.6 | 1,698.2 | 1,217.7 | 697 | 196.7 | 0 | 0 | 0 | 1,151.8 | 616.5 |
Overige niet-vlottende activa
| 23,510.2 | 40,038.9 | 25,785.3 | 34,270.9 | 18,551.9 | 29,683.5 | 42,386.8 | 38,263.4 | 38,674.1 | 28,350.5 | 1,948.7 | 1,717.1 | 1,486 | 9.3 | 1,850.1 | 1,601 | 6.3 | 24.1 | 4,789.3 | 0 | 0 |
Totaal niet-vlottende activa
| 415,967.2 | 342,951 | 274,770.6 | 191,292.9 | 146,747.2 | 123,517.3 | 110,340.5 | 99,389.3 | 99,807.5 | 100,135 | 99,656.2 | 101,245.9 | 91,247.3 | 85,554.2 | 81,149.6 | 79,290.9 | 80,452.8 | 76,506.5 | 74,379.7 | 76,411.9 | 77,477.8 |
Totaal activa
| 460,630.8 | 391,912.5 | 323,110 | 232,484.4 | 174,732.9 | 159,550.7 | 153,392.7 | 143,904.5 | 153,918 | 153,885.3 | 146,321.7 | 135,605.9 | 124,893.4 | 114,428.2 | 111,290.8 | 104,390.8 | 102,807.8 | 92,130.9 | 92,264.2 | 90,330.3 | 86,831.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 1,988.9 | 1,198.3 | 467.6 | 371.6 | 453.1 | 399.1 | 244 | 256 | 270.8 | 173.7 | 148.3 | 181.4 | 268.6 | 206.9 | 268.4 | 2,928.9 | 3,656.1 | 413.2 | 0 | 0 | 0 |
Kortlopende schulden
| 7,214.8 | 5,783.7 | 7,627 | 7,301.1 | 3,082.4 | 2,527.5 | 2,146.5 | 1,953.4 | 1,869.5 | 1,820.8 | 1,672.7 | 2,374.7 | 2,872.9 | 2,626.8 | 3,950.7 | 8 | 0.9 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 170.5 | 336.6 | 178.2 | 189.2 | 162.4 | 80.1 | 55.8 | 65.9 | 58.8 | 22.5 | 46 | 72.2 | 48.5 | 16.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 6,094.7 | 350 | 361.6 | 691.9 | 326.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 36,153.9 | 27,782.3 | 33,908.4 | 18,035.7 | 13,624.8 | 6,457.1 | 6,526.4 | 5,914.3 | 5,785.9 | 4,629.7 | 8,181.9 | 11,013.7 | 8,765.7 | 15,143.5 | 13,915.1 | 9,624 | 8,759.5 | 10,404.9 | 3,386.2 | 3,356.2 | 2,718.8 |
Totaal kortlopende verplichtingen
| 45,357.6 | 41,029.5 | 42,689.6 | 26,248.2 | 18,041.4 | 9,872.9 | 8,997 | 8,179.5 | 7,992.1 | 6,683 | 10,025.4 | 13,615.8 | 11,979.4 | 18,025.7 | 18,150.5 | 12,560.9 | 12,416.5 | 10,818.1 | 3,386.2 | 3,356.2 | 2,718.8 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 263,037.1 | 197,448.3 | 132,966.4 | 61,760.4 | 18,653.9 | 19,855.6 | 19,404.6 | 20,353.4 | 22,294.7 | 24,640.6 | 24,809.8 | 22,135.1 | 18,762.7 | 15,013.4 | 13,588.5 | 10,583.8 | 21,424.4 | 20,200.8 | 25,242 | 30,827.3 | 34,471.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 296.8 | 199.9 | 103.6 | 107.6 | 111.5 | 117.2 | 124 | 141 | 163.1 | 0 | 0 | 218.1 | 221.2 | 8,493.5 | 8,493.5 | 6,491.1 | 4,488.7 | 2,526.6 | 538.7 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,637 | 1,845.8 |
Overige niet-vlottende verplichtingen
| 10,343.5 | 12,726.2 | 8,561.8 | 12,572.5 | 10,021.1 | 9,203.8 | 8,761 | 8,252.8 | 8,611.7 | 9,396.2 | 9,295.6 | 9,353.1 | 10,051.2 | 9,687.3 | 9,429.2 | 6,235 | 0 | 5,367.2 | 6,545.7 | 1,151.8 | 616.5 |
Totaal niet-vlottende verplichtingen
| 273,380.6 | 210,174.5 | 141,825 | 74,532.8 | 28,778.6 | 29,167 | 28,277.1 | 28,723.4 | 31,030.4 | 34,177.8 | 34,268.5 | 31,488.2 | 28,813.9 | 24,918.8 | 23,238.9 | 25,312.3 | 29,917.9 | 32,059.1 | 36,276.4 | 38,142.7 | 39,318 |
Totaal passiva
| 318,738.2 | 251,204 | 184,514.6 | 100,781 | 46,820 | 39,039.9 | 37,274.1 | 36,902.9 | 39,022.5 | 40,860.8 | 44,293.9 | 45,104 | 40,793.3 | 42,944.5 | 39,235.6 | 37,853.2 | 42,334.4 | 38,066.9 | 39,662.6 | 41,498.9 | 42,036.8 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 39,298 | 39,298 | 39,298 | 39,298 | 39,298 | 39,298 | 39,298 | 39,298 | 41,366.3 | 41,366.3 | 41,366.3 | 41,366.3 | 41,366.3 | 41,366.3 | 41,366.3 | 41,088.1 | 41,088.1 | 41,088.1 | 41,088.1 | 41,088.1 | 41,088.1 |
Ingehouden winsten
| 0 | 99,342.2 | 97,229.1 | 90,337.1 | 86,546.6 | 79,144.5 | 71,095.9 | 65,635.3 | 73,397.9 | 71,535.6 | 60,530.2 | 49,004.3 | 42,602.5 | 0 | 30,688.9 | 25,282.5 | 19,385.3 | 12,975.9 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 2,068.3 | 2,068.3 | 0 | 2,068.3 | 2,068.3 | 2,068.3 | -39.6 | -8.7 | 0 | -35,396.7 | 0 | 0 | 0 | 0 | 19,385.3 | 0 | 0 | 0 | -3,605.6 |
Overige totale aandeelhoudersvermogen
| 102,488.5 | 2,068.3 | 0 | 0 | 2,068.3 | 0 | 3,656.4 | 0 | 170.9 | 131.3 | 131.3 | 35,528.1 | 131.3 | 36,856.5 | 0 | 167 | -19,385.3 | 2,852.1 | 8,185.4 | 7,743.3 | 7,312.6 |
Totaal eigen vermogen van aandeelhouders
| 141,786.5 | 140,708.5 | 138,595.4 | 131,703.4 | 127,912.9 | 120,510.8 | 116,118.6 | 107,001.6 | 114,895.5 | 113,024.5 | 102,027.8 | 90,502 | 84,100.1 | 78,222.8 | 72,055.2 | 66,537.6 | 60,473.4 | 56,916.1 | 49,273.5 | 48,831.4 | 44,795.1 |
Totaal eigen vermogen
| 141,892.6 | 140,708.5 | 138,595.4 | 131,703.4 | 127,912.9 | 120,510.8 | 116,118.6 | 107,001.6 | 114,895.5 | 113,024.5 | 102,027.8 | 90,502 | 84,100.1 | 78,222.8 | 72,055.2 | 66,537.6 | 60,473.4 | 56,916.1 | 49,273.5 | 48,831.4 | 44,795.1 |
Totaal passiva en aandeelhoudersvermogen
| 460,630.8 | 391,912.5 | 323,110 | 232,484.4 | 174,732.9 | 159,550.7 | 149,736.5 | 143,904.5 | 153,918 | 153,885.3 | 146,321.7 | 135,605.9 | 124,893.4 | 121,167.3 | 111,290.8 | 104,390.8 | 102,807.8 | 92,130.9 | 74,515.5 | 90,330.3 | 86,831.9 |