SJVN Limited
NSE:SJVN.NS
111.46 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 40,135.1 | 0 | 37,498.1 | -39,060.4 | 3,104.4 | -37,314.4 | 3,316.5 | -19,440.5 | 2,196 | -21,636.1 | 292.9 | -39,402.9 | 22,110.5 | -13,059.4 | 977.7 | -25,586.8 | 3,202.9 | -26,471 | 3,125 | -36,886.3 | 3,007.7 | -38,270.8 | 390.8 | 24,147.1 | -20,305.1 | 20,305.1 | -24,224.5 | 24,181 | -19,351.1 | 19,351.1 | 18,515.5 | 15,423.9 | 14,871.5 |
Kortetermijnbeleggingen
| 0 | 0 | 41,210.3 | 78,120.8 | 43,391.8 | 74,628.8 | 39,755.4 | 38,881 | 22,496 | 43,272.2 | 21,343.8 | 78,805.8 | 21,805 | 26,118.8 | 8,502.1 | 51,173.6 | 26,714.1 | 52,942 | 19,126 | 73,772.6 | 33,878.6 | 76,541.6 | 28,101.8 | 0 | 40,610.2 | 0 | 48,449 | -1,479.3 | 38,702.2 | 0 | 0 | 6,464.3 | 6,210.5 |
Liquide middelen en kortetermijnbeleggingen
| 40,135.1 | 37,498.1 | 37,498.1 | 39,060.4 | 46,496.2 | 37,314.4 | 43,071.9 | 19,440.5 | 24,692 | 21,636.1 | 21,636.7 | 39,402.9 | 43,915.5 | 13,059.4 | 9,479.8 | 25,586.8 | 29,917 | 26,471 | 22,251 | 36,886.3 | 36,886.3 | 38,270.8 | 28,492.6 | 24,147.1 | 20,305.1 | 20,305.1 | 24,224.5 | 24,181 | 19,351.1 | 19,351.1 | 18,515.5 | 15,423.9 | 21,082 |
Nettovorderingen
| 4,694.1 | 0 | 1,914.4 | 0 | 3,700.7 | 0 | 3,168 | 0 | 9,623 | 0 | 8,241 | 0 | 7,376 | 0 | 17,910.4 | 0 | 8,454.7 | 0 | 13,252.2 | 0 | 11,695 | 0 | 15,497.9 | 9,702.8 | 0 | 7,551.9 | 0 | 9,002.7 | 0 | 7,144.7 | 0 | 8,357.2 | 2,660.4 |
Voorraad
| 889 | 0 | 818.1 | 0 | 816.1 | 0 | 728 | 0 | 700 | 0 | 626.6 | 0 | 574 | 0 | 561.5 | 0 | 504.1 | 0 | 495.1 | 0 | 518 | 0 | 449 | 338.5 | 0 | 378.7 | 0 | 305.2 | 0 | 310.4 | 284.8 | 586.7 | 611.5 |
Overige vlottende activa
| 9,550.7 | 0 | 8,730.2 | 0 | 1,171.7 | 0 | 1,371.5 | 0 | 1,300.4 | 0 | 3.9 | 0 | 1,448.3 | 0 | 34 | 0 | 1,163 | 0 | 35.1 | 0 | 1,393.9 | 0 | 148.9 | 171.6 | 0 | 5,304.2 | 0 | 157.2 | 0 | 4,248.3 | 16,812.8 | 535.4 | 401.8 |
Totaal vlottende activa
| 55,268.9 | 37,498.1 | 48,960.8 | 39,060.4 | 52,184.7 | 37,314.4 | 48,339.4 | 19,440.5 | 36,709.8 | 21,636.1 | 41,253.5 | 39,402.9 | 53,592.9 | 13,059.4 | 27,985.7 | 25,586.8 | 40,038.8 | 26,471 | 36,033.4 | 36,886.3 | 50,493.2 | 38,270.8 | 44,588.4 | 34,360 | 20,305.1 | 33,539.9 | 24,224.5 | 33,646.1 | 19,351.1 | 31,054.5 | 35,613.1 | 24,903.2 | 24,755.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 339,658.2 | 0 | 309,380.4 | 0 | 277,115.2 | 0 | 241,539.3 | 0 | 188,820.8 | 0 | 162,130.5 | 0 | 135,632.1 | 0 | 122,725.5 | 0 | 106,222 | 0 | 102,829.1 | 0 | 98,131.2 | 0 | 94,265.3 | 97,257.2 | 0 | 93,529.7 | 0 | 88,006.6 | 0 | 84,429.1 | 82,518.5 | 79,162.5 | 80,047.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 15.9 | 0 | 17.3 | 0 | 19 | 0 | 94.3 | 0 | 164.1 | 0 | 219.1 | 0 | 301.5 | 0 | 327.5 | 0 | 365 | 0 | 333.2 | 0 | 267.3 | 0 | 187 | 4.1 | 0 | 0 | 0 | 7.1 | 0 | 0 | 9.3 | 14.6 | 0 |
Goodwill en immateriële activa
| 15.9 | 0 | 17.3 | 0 | 19 | 0 | 94.3 | 0 | 164.1 | 0 | 219.1 | 0 | 301.5 | 0 | 327.5 | 0 | 365 | 0 | 333.2 | 0 | 267.3 | 0 | 187 | 4.1 | 0 | -49.4 | 0 | 7.1 | 0 | -0.1 | 9.3 | 14.6 | 0 |
Langetermijnbeleggingen
| 8,551.8 | 0 | 4,440.6 | 0 | -38,978.3 | 0 | 358.4 | 0 | 4,708.9 | 0 | 2,751.7 | 0 | 2,989.7 | 0 | -5,894.8 | 0 | -24,742.4 | 0 | -17,174.9 | 0 | -32,167.5 | 0 | -26,498.6 | 1,606.8 | 0 | 49.4 | 0 | 1,528.7 | 0 | 0.1 | 1,799.4 | 0 | 0 |
Belastingvorderingen
| 3,549.1 | 0 | 4,180.3 | 0 | 4,263.2 | 0 | 4,763.3 | 0 | 5,217.9 | 0 | 5,297.1 | 0 | 5,679.6 | 0 | 6,227.2 | 0 | 4,795.2 | 0 | 5,096.3 | 0 | 2,805.1 | 0 | 3,084.7 | 2,267.6 | 0 | 1,942.7 | 0 | 1,698.2 | 0 | 1,451.8 | 1,217.7 | 196.7 | 3,012.4 |
Overige niet-vlottende activa
| 25,349.8 | -37,498.1 | 24,933.1 | -39,060.4 | 67,988.6 | -37,314.4 | 28,015.3 | -19,440.5 | 27,111 | -21,636.1 | 20,832.5 | -39,402.9 | 14,962.3 | -13,059.4 | 23,360.7 | -25,586.8 | 37,160.9 | -26,471 | 29,683.5 | -36,886.3 | 40,811.4 | -38,270.8 | 34,109.7 | 110.3 | -20,305.1 | 1,503.1 | -24,224.5 | 6.7 | 0 | 1,971.4 | 9.3 | 113.8 | 0 |
Totaal niet-vlottende activa
| 377,124.8 | -37,498.1 | 342,951.7 | -39,060.4 | 310,407.7 | -37,314.4 | 274,770.6 | -19,440.5 | 226,022.7 | -21,636.1 | 191,230.9 | -39,402.9 | 159,565.2 | -13,059.4 | 146,746.1 | -25,586.8 | 123,800.7 | -26,471 | 120,767.2 | -36,886.3 | 109,847.5 | -38,270.8 | 105,148.1 | 101,246 | -20,305.1 | 96,975.5 | -24,224.5 | 91,247.3 | 0 | 87,852.3 | 85,554.2 | 79,487.6 | 83,059.6 |
Totaal activa
| 432,393.7 | 0 | 391,912.5 | 0 | 362,592.4 | 0 | 323,110 | 0 | 262,732.5 | 0 | 232,484.4 | 0 | 213,158.1 | 0 | 174,731.8 | 0 | 163,839.5 | 0 | 156,800.6 | 0 | 160,340.7 | 0 | 149,736.5 | 135,606 | 0 | 130,515.4 | 0 | 124,893.4 | 0 | 118,906.8 | 121,167.3 | 104,390.8 | 107,815.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 887.9 | 0 | 1,139 | 0 | 442.9 | 0 | 467.6 | 0 | 210.3 | 0 | 371.6 | 0 | 413.4 | 0 | 453.1 | 0 | 316 | 0 | 399.1 | 0 | 313.4 | 0 | 244 | 234.8 | 0 | 254.1 | 0 | 268.6 | 0 | 195 | 206.9 | 2,908.9 | 0 |
Kortlopende schulden
| 6,253.5 | 0 | 5,783.7 | 0 | 5,422.3 | 0 | 7,627 | 0 | 5,608.3 | 0 | 7,301.1 | 0 | 8,442.9 | 0 | 3,082.4 | 0 | 89.2 | 0 | 2,520.5 | 0 | 0 | 0 | 2,146.5 | 2,374.7 | 0 | 0 | 0 | 2,872.9 | 0 | 0 | 2,626.8 | 8 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.2 | 0 | 0 | 0 | 189.2 | 0 | 0 | 0 | 162.4 | 0 | 0 | 0 | 80.1 | 46 | 0 | 0 | 0 | 72.2 | 0 | 0 | 48.5 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 399.6 | 0 | 36,417.7 | 0 | 33,908.4 | 0 | 21,147.5 | 0 | 18,253.1 | 0 | 14,099.4 | 0 | 189.2 | 0 | 7,055.8 | 0 | 6,599.5 | 0 | 0 | 0 | 6,248.3 | 8,618.6 | 0 | 0 | 0 | 7,214.2 | 0 | 0 | 13,447.4 | 9,283.8 | 0 |
Overige kortlopende verplichtingen
| 33,210.4 | 0 | 33,707.2 | 0 | 706.3 | 0 | 686.6 | 0 | 535.1 | 0 | 322.4 | 0 | 362.1 | 0 | 14,316.7 | 0 | 4,498.3 | 0 | 346.8 | 0 | 11,739 | 0 | 361.9 | 2,387.7 | 0 | 6,720.4 | 0 | 1,623.7 | 0 | 7,146.7 | 1,744.6 | 340.2 | 4,118.9 |
Totaal kortlopende verplichtingen
| 40,351.8 | 0 | 41,029.5 | 0 | 42,989.2 | 0 | 42,689.6 | 0 | 27,501.2 | 0 | 26,248.2 | 0 | 23,317.8 | 0 | 18,041.4 | 0 | 11,959.3 | 0 | 9,865.9 | 0 | 12,052.4 | 0 | 9,000.7 | 13,615.8 | 0 | 6,974.5 | 0 | 11,979.4 | 0 | 7,341.7 | 18,025.7 | 12,540.9 | 4,118.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 231,988.5 | 0 | 196,895.4 | 0 | 165,157.6 | 0 | 132,966.4 | 0 | 84,306.3 | 0 | 61,760.4 | 0 | 44,698.2 | 0 | 18,653.9 | 0 | 18,425.5 | 0 | 19,862.6 | 0 | 19,677.6 | 0 | 19,404.6 | 22,135.1 | 0 | 21,758.5 | 0 | 18,762.7 | 0 | 16,341.2 | 15,013.4 | 16,818.8 | 17,698.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 6,542.6 | 0 | 0 | 0 | 6,868.3 | 0 | 0 | 0 | 199.9 | 0 | 0 | 0 | 103.6 | 0 | 0 | 0 | 107.6 | 0 | 0 | 0 | 111.5 | 178.4 | 0 | 0 | 0 | 194.2 | 0 | 0 | 218.1 | 8,493.5 | 8,493.5 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -6,542.6 | 0 | 0 | 0 | -6,868.3 | 0 | 0 | 0 | 5,478.5 | 0 | 0 | 0 | 2,604.8 | 0 | 0 | 0 | 1,465 | 0 | 0 | 0 | 696.1 | 674.2 | 0 | 0 | 0 | 548.4 | 0 | 0 | 435.9 | -8,473.5 | 6,741.5 |
Overige niet-vlottende verplichtingen
| 13,829.6 | -140,708.5 | 13,279.1 | 0 | 11,182.9 | 0 | 8,858.6 | 0 | 10,844.4 | 0 | 7,094 | 0 | 11,343 | 0 | 7,416.3 | 0 | 9,419.1 | 0 | 7,738.8 | 0 | 8,845.8 | 0 | 8,061.2 | 8,500.5 | 0 | 10,093.6 | 0 | 9,308.6 | 0 | 9,978.1 | 9,251.4 | 8,473.5 | 3,012.4 |
Totaal niet-vlottende verplichtingen
| 245,818.1 | -140,708.5 | 210,174.5 | 0 | 176,340.5 | 0 | 141,825 | 0 | 95,150.7 | 0 | 74,532.8 | 0 | 56,041.2 | 0 | 28,778.6 | 0 | 27,844.6 | 0 | 29,174 | 0 | 28,523.4 | 0 | 28,273.4 | 31,488.2 | 0 | 31,852.1 | 0 | 28,813.9 | 0 | 26,319.3 | 24,918.8 | 25,312.3 | 35,946.2 |
Totaal passiva
| 286,169.9 | -140,708.5 | 251,204 | 0 | 219,329.7 | 0 | 184,514.6 | 0 | 122,651.9 | 0 | 100,781 | 0 | 79,359 | 0 | 46,820 | 0 | 39,803.9 | 0 | 39,039.9 | 0 | 40,575.8 | 0 | 37,274.1 | 45,104 | 0 | 38,826.6 | 0 | 40,793.3 | 0 | 33,661 | 42,944.5 | 37,853.2 | 40,065.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 136,527.1 | 0 | 0 | 0 | 129,635.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 39,298 | 0 | 39,298 | 0 | 39,298 | 0 | 39,298 | 0 | 39,298 | 0 | 39,298 | 0 | 39,298 | 0 | 39,298 | 0 | 39,298 | 0 | 39,298 | 0 | 39,298 | 0 | 39,298 | 41,366.3 | 0 | 41,366.3 | 0 | 41,366.3 | 0 | 41,366.3 | 41,366.3 | 41,088.1 | 41,088.1 |
Ingehouden winsten
| 0 | 0 | 99,342.2 | 0 | 0 | 0 | 97,229.1 | 0 | 0 | 0 | 90,337.1 | 0 | 0 | 0 | 86,545.5 | 0 | 0 | 0 | 76,394.4 | 0 | 0 | 0 | 71,096.1 | 49,004.4 | 0 | 0 | 0 | 42,602.5 | 0 | 0 | 0 | 25,282.5 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 140,708.5 | 101,410.5 | 143,262.7 | 103,964.7 | 138,595.4 | 2,068.3 | 140,080.6 | 100,782.6 | 131,703.4 | 2,068.3 | 133,799.1 | 94,501.1 | 127,911.8 | 39,298 | 124,035.6 | 84,737.6 | 117,760.7 | -25,087.4 | 119,764.9 | 80,466.9 | 112,462.4 | -21,154.3 | -35,396.7 | 91,688.8 | 50,322.5 | 84,100.1 | -30,623.1 | 0 | 0 | -26,141.9 | -17,145.3 | -15,472.2 |
Overige totale aandeelhoudersvermogen
| 106,815.7 | 0 | -99,342.2 | 0 | 0 | 0 | -136,527.1 | 0 | 0 | 0 | -129,635.1 | 0 | 0 | 0 | -37,229.7 | 0 | 0 | 0 | 27,155.7 | 0 | 0 | 0 | 23,222.6 | 35,528 | 0 | 0 | 0 | 30,754.4 | 0 | 43,879.5 | 62,998.4 | 17,312.3 | 42,134.3 |
Totaal eigen vermogen van aandeelhouders
| 146,113.7 | 140,708.5 | 140,708.5 | 143,262.7 | 143,262.7 | 138,595.4 | 138,595.4 | 140,080.6 | 140,080.6 | 131,703.4 | 131,703.4 | 133,799.1 | 133,799.1 | 127,911.8 | 127,911.8 | 124,035.6 | 124,035.6 | 117,760.7 | 117,760.7 | 119,764.9 | 119,764.9 | 112,462.4 | 112,462.4 | 90,502 | 91,688.8 | 91,688.8 | 84,100.1 | 84,100.1 | 85,245.8 | 85,245.8 | 78,222.8 | 66,537.6 | 67,750.2 |
Totaal eigen vermogen
| 146,223.8 | 140,708.5 | 140,708.5 | 143,262.7 | 143,262.7 | 138,595.4 | 138,595.4 | 140,080.6 | 140,080.6 | 131,703.4 | 131,703.4 | 133,799.1 | 133,799.1 | 127,911.8 | 127,911.8 | 124,035.6 | 124,035.6 | 117,760.7 | 117,760.7 | 119,764.9 | 119,764.9 | 112,462.4 | 112,462.4 | 90,502 | 91,688.8 | 91,688.8 | 84,100.1 | 84,100.1 | 85,245.8 | 85,245.8 | 78,222.8 | 66,537.6 | 67,750.2 |
Totaal passiva en aandeelhoudersvermogen
| 432,393.7 | 0 | 391,912.5 | 143,262.7 | 362,592.4 | 138,595.4 | 323,110 | 140,080.6 | 262,732.5 | 131,703.4 | 232,484.4 | 133,799.1 | 213,158.1 | 127,911.8 | 174,731.8 | 124,035.6 | 163,839.5 | 117,760.7 | 156,800.6 | 119,764.9 | 160,340.7 | 112,462.4 | 149,736.5 | 135,606 | 91,688.8 | 130,515.4 | 84,100.1 | 124,893.4 | 0 | 118,906.8 | 121,167.3 | 104,390.8 | 107,815.3 |