
SJVN Limited
NSE:SJVN.NS
96.16 (INR) • At close July 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 30,720.1 | 25,793.7 | 29,383.5 | 24,063.6 | 24,506.9 | 24,211.4 | 26,540.5 | 22,285 | 26,791.4 | 24,634.2 | 28,174.4 | 18,735.2 | 16,821 | 19,275 | 18,126.7 | 17,697.4 | 18,866 | 14,175.9 | 16,182.3 | 10,623.6 | 12,775 |
Kosten van de omzet
| 10,562.5 | 9,927.9 | 986.6 | 870.7 | 844.3 | 802.3 | 7,933 | 651.1 | 10,026.1 | 9,532.9 | 8,817 | 6,348.3 | 292.7 | 5,932 | 127.5 | 5,688.2 | 1,270.1 | 3,206.4 | 0 | 0 | 0 |
Brutowinst
| 20,157.6 | 15,865.8 | 28,396.9 | 23,192.9 | 23,662.6 | 23,409.1 | 18,607.5 | 21,633.9 | 16,765.3 | 15,101.3 | 19,357.4 | 12,386.9 | 16,528.3 | 13,343 | 17,999.2 | 12,009.2 | 17,595.9 | 10,969.5 | 16,182.3 | 10,623.6 | 12,775 |
Brutowinstmarge
| 0.656 | 0.615 | 0.966 | 0.964 | 0.966 | 0.967 | 0.701 | 0.971 | 0.626 | 0.613 | 0.687 | 0.661 | 0.983 | 0.692 | 0.993 | 0.679 | 0.933 | 0.774 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 15.4 | 22.6 | 0 | 0 | 0 | 0 | 0 | 6.4 | 27.6 | 19.2 | 49.7 | 62 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 3,013.3 | 755.1 | 640.1 | 640.8 | 544.2 | 528.2 | 547.3 | 494.6 | 518.3 | 450.1 | 330.6 | 309 | 329.3 | 311.2 | 417.9 | 1,775.1 | 1,498.7 | 1,383.3 | 1,248.2 | 1,049.2 |
Verkoop- en marketingkosten
| 0 | 140.8 | 137.6 | 51.3 | 37.6 | 56.8 | 84.2 | 67.5 | 36.4 | 28.4 | 12.5 | 16 | 18.7 | 19.7 | 16 | 13.1 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,708.9 | 3,154.1 | 892.7 | 691.4 | 678.4 | 601 | 612.4 | 614.8 | 531 | 546.1 | 462.6 | 346.6 | 327.7 | 349 | 1,890.8 | 431 | 1,775.1 | 1,498.7 | 1,383.3 | 1,248.2 | 1,049.2 |
Overige kosten
| 0 | 0 | 0 | 8,550.1 | 8,487 | 3,058.7 | 1,673.3 | 0 | 542.7 | 48.6 | 5.4 | 69.1 | 16,138.6 | 34.5 | 3,010.6 | 12.8 | 2,242.7 | 12,068.8 | 4,188.7 | -65.6 | 2,129.7 |
Bedrijfskosten
| 4,708.9 | 3,169.5 | 9,511.6 | 9,241.5 | 9,266.2 | 8,934 | 9,091.7 | 21,633.9 | 26,127.6 | 10,420.1 | 9,721.8 | 6,955 | 16,528.3 | 18,987.1 | 17,965.3 | 17,509 | 17,595.9 | 13,567.5 | 5,589.7 | 10,623.6 | 12,775 |
Bedrijfsresultaat
| 15,448.7 | 12,906.7 | 17,708.5 | 13,951.4 | 14,733 | 17,290 | 16,496.9 | 19,104.4 | 15,189.4 | 13,882.8 | 17,992.7 | 11,414.6 | 9,959.2 | 12,426.1 | 11,600.3 | 11,807 | 13,627.4 | 9,719.6 | 10,290.3 | 9,441 | 9,596.1 |
Bedrijfsresultaat ratio
| 0.503 | 0.5 | 0.603 | 0.58 | 0.601 | 0.714 | 0.622 | 0.857 | 0.567 | 0.564 | 0.639 | 0.609 | 0.592 | 0.645 | 0.64 | 0.667 | 0.722 | 0.686 | 0.636 | 0.889 | 0.751 |
Totaal overige inkomsten en kosten netto
| -4,388.8 | -1,074.2 | -331.9 | -353.2 | 3,831.1 | 2,425 | 1,451 | -2,623.4 | 3,561.3 | 3,203.4 | 2,478.9 | 1,966 | 1,886.6 | 1,032.8 | -38.4 | -1,632.3 | -768.4 | -877.3 | -2,597.8 | -2,920.7 | -3,454.3 |
Inkomen voor belasting
| 11,059.9 | 11,832.5 | 17,376.6 | 13,598.2 | 18,564.1 | 19,715 | 17,947.9 | 16,481 | 18,750.7 | 17,086.2 | 20,471.6 | 13,380.6 | 11,845.8 | 13,458.9 | 11,561.9 | 10,174.7 | 12,859 | 8,842.3 | 7,692.5 | 6,520.3 | 6,141.8 |
Inkomen voor belasting ratio
| 0.36 | 0.459 | 0.591 | 0.565 | 0.758 | 0.814 | 0.676 | 0.74 | 0.7 | 0.694 | 0.727 | 0.714 | 0.704 | 0.698 | 0.638 | 0.575 | 0.682 | 0.624 | 0.475 | 0.614 | 0.481 |
Belastingkosten
| 2,936.7 | 2,621 | 3,680.6 | 3,262 | 4,820.7 | 4,047.4 | 4,282.5 | 4,234.9 | 3,297.9 | 2,978.3 | 3,705.1 | 2,235.7 | 1,322.4 | 2,772.1 | 2,440.6 | 447.3 | 2,705.8 | 1,197.2 | 1,192.7 | 666 | 242.3 |
Nettowinst
| 8,180.2 | 9,114.4 | 13,593 | 9,898 | 16,457.2 | 15,667.6 | 13,625.8 | 12,215.7 | 15,411.8 | 14,070.7 | 16,766.5 | 11,144.9 | 10,523.4 | 10,686.8 | 9,121.3 | 9,727.4 | 10,153.2 | 7,645.1 | 7,327.1 | 5,854.3 | 5,899.5 |
Nettowinstmarge
| 0.266 | 0.353 | 0.463 | 0.411 | 0.672 | 0.647 | 0.513 | 0.548 | 0.575 | 0.571 | 0.595 | 0.595 | 0.626 | 0.554 | 0.503 | 0.55 | 0.538 | 0.539 | 0.453 | 0.551 | 0.462 |
WPA (Winst Per Aandeel)
| 2.09 | 2.32 | 3.46 | 2.52 | 4.19 | 3.99 | 3.47 | 2.96 | 3.73 | 3.4 | 4.05 | 2.69 | 2.54 | 2.58 | 2.21 | 2.37 | 2.47 | 1.86 | 1.58 | 1.42 | 1.43 |
Verwaterde WPA
| 2.09 | 2.32 | 3.46 | 2.52 | 4.19 | 3.99 | 3.47 | 2.96 | 3.73 | 3.4 | 4.05 | 2.69 | 2.54 | 2.58 | 2.21 | 2.37 | 2.47 | 1.86 | 1.58 | 1.42 | 1.43 |
EBITDA
| 25,255.7 | 21,766.7 | 23,669.4 | 18,962.3 | 18,665.7 | 24,206.4 | 24,203.8 | 20,960.8 | 26,502 | 24,459.4 | 27,432.4 | 18,319.9 | 16,758.3 | 18,660.3 | 17,442.3 | 17,306.3 | 19,696 | 13,124.1 | 13,378.4 | 12,261.2 | 12,400 |
EBITDA ratio
| 0.822 | 0.844 | 0.806 | 0.788 | 0.762 | 1 | 0.912 | 0.941 | 0.989 | 0.993 | 0.974 | 0.978 | 0.996 | 0.968 | 0.962 | 0.978 | 1.044 | 0.926 | 0.827 | 1.154 | 0.971 |