ProfilGruppen AB (publ)

SSE:PROF-B.ST

107 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 120.92028.465.129.926.127.911.39.31.12.31.71.943.20038.728.843.427.728.626.8
Kortetermijnbeleggingen 0000000000000000000000
Liquide middelen en kortetermijnbeleggingen 120.92028.465.129.926.127.911.39.31.12.31.71.943.20038.728.843.427.728.626.8
Nettovorderingen 293.3327.1376.6219.7243.2242.7221163.4130.4107.494.795.80000000120.700
Voorraad 377.8471.4421.7242.4232247.5181.2146.3130.3127107.7106115.6100.684128.2133.4101.684.486.664.370
Overige vlottende activa 11.712.3-2.27.68.8250.1226.5169.6135.9129.8122.2110.1141.3146.74.26.6172.7189.8182.211.1117.2139
Totaal vlottende activa 803.7830.8824.5534.8513.9523.7435.6327.2275.5257.9232.2217.8258.8290.5217.8269.2344.8320.2310246.1210.1235.8
Niet-vlottende activa:
Materiële vaste activa, netto 623.4622.9599.8581.9537362.9291.5268.5252.9209.2207.3218.7244.1244.5271.3284.2260.9145138.9287.2278.8299
Goodwill 101010101010101010101010000000012.912.814.8
Immateriële activa 3.910.51723.62921.54.8000001010101010005.84.61.1
Goodwill en immateriële activa 13.920.52733.63931.514.8101010101010101010101012.318.717.415.9
Langetermijnbeleggingen 0.90.20.20.20.20.20.21.21.31.51.72.20000000000
Belastingvorderingen 0.40.20.1-0.2-0.2-0.2-0.2-1.2-1.3-1.5-1.7-2.20000000000
Overige niet-vlottende activa -00-1.10.10.20.20.42.42.61.53.42.20.20.20.20.20.2131.1155.70.10.11.7
Totaal niet-vlottende activa 638.6643.8626615.6576.2394.6306.5279.7264.2220.7219230.9254.3254.7281.5294.4271.1286.1306.9306296.3316.6
Totaal activa 1,442.31,474.61,450.51,150.41,090.1918.3742.1606.9539.7478.6451.2448.7513.1545.2499.3563.6615.9606.3616.9552.1506.4552.4
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 203.2229.4288.1176.3190.2228.5138.612091.7108.386.477.3102.498.5111.7143.9219.400112.898.696.7
Kortlopende schulden 30.5220.798.3118.4156.547.449.739.56834.477.944.978.190.95251.30.700000
Belastingschulden 0.210.92.60.10.116.918.46.920.20.500.80.70.70.53.94.60.50.60.20.2
Uitgestelde opbrengsten 27.232.5150.599.890.616.9109.373.24644.238.7-77.352.954.645.659.156.400000
Overige kortlopende verplichtingen 157.2-2.7-137.9-99.7-183.2-124.9-137.3-111.7-81.3-96.1-76.556.2-94.8-92-100.6-109.5-214.2-4.6-0.5-226.2-197.4-193.6
Totaal kortlopende verplichtingen 621.5720.2689.7471.2444.4413.3317.3247.9218.1199.3213.4178.4241.8251.2221.1289.2285.600112.898.696.7
Langlopende verplichtingen:
Langetermijnschulden 86.2112.6121.2151155.578.65142.657.634.335.756.655.46981.6094.400000
Uitgestelde opbrengsten niet-vlottend 16.1000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 8879.969.564.455.135.732.22826.423.424.104246.343.74155.10049.247.747.3
Overige niet-vlottende verplichtingen 1512.617.518.218.216.31717.817.421.319.93112.511.410.591.18.500-49.2-47.7-47.3
Totaal niet-vlottende verplichtingen 205.3205.1208.2233.6228.8130.6100.288.4101.47979.787.6109.9126.7135.8132.11580049.2-7.8-7.6
Totaal passiva 826.8925.3897.9704.8673.2543.9417.5336.3319.5278.3293.1266351.7377.9356.9421.3443.6457.9379.1334.9305.4362.7
Eigen vermogen:
Preferente aandelen 05.410.6001.93.23.71.93.73.200000000000
Gewone aandelen 3737373737373737373724.724.724.724.724.724.724.70028.728.728.7
Ingehouden winsten 534474.2483349.9332.2296.8249.2200151.9137.4135.2154.6135.6135.60138.3146.68.626.723.915.84.9
Overige gereserveerde algehele resultaten -2.2-5.4-10.65.30.1-1.9-3.2-3.7-1.9-3.7-3.200000000000
Overige totale aandeelhoudersvermogen 29.524.118.929.529.527.626.325.827.625.9-1.83.41.17117.7-20.71139.8211.1164.6156.5155.9
Totaal eigen vermogen van aandeelhouders 598.3535.3538.9421.7398.8361.4312.5262.8216.5200.3158.1182.7161.4167.3142.4142.3172.3148.4237.8217.2201189.5
Totaal eigen vermogen 615.5549.3552.6445.6416.9374.4324.6270.6220.2200.3158.1182.7161.4167.3142.4142.3172.3148.4237.8217.2201189.7
Totaal passiva en aandeelhoudersvermogen 1,442.31,474.61,450.51,150.41,090.1918.3742.1606.9539.7478.6451.2448.7513.1545.2499.3563.6615.9606.3616.9552.1506.4552.4