ProfilGruppen AB (publ) (PROF-B.ST)

Home
PROF-B.ST
Financiële Gegevens

107 (SEK) • At close February 20, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	49.1	141	136.3	120.9	26.2	14.5	10.3	20	6.8	33.2	61.7	28.4	39.6	65.4	68.1	65.1	61.5	42.7	39.3	29.9	72.4	29	22.2	26.1	24.9	30.7	31	27.9	17.8	10.8	7.1	11.3	7.9	1.1	3.1	9.3	10.4	3.1	1.1	1.1	1.6	2.4	2	2.3	2	2	1.7	1.7	2.4	2.5	2	1.9	2.4	31	42.9	43.2	15.6	9.8	0	4.2
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	49.1	141	136.3	120.9	26.2	14.5	10.3	20	6.8	33.2	61.7	28.4	39.6	65.4	68.1	65.1	61.5	42.7	39.3	29.9	72.4	29	22.2	26.1	24.9	30.7	31	27.9	17.8	10.8	7.1	11.3	7.9	1.1	3.1	9.3	10.4	3.1	1.1	1.1	1.6	2.4	2	2.3	2	2	1.7	1.7	2.4	2.5	2	1.9	2.4	31	42.9	43.2	15.6	9.8	0	4.2
Nettovorderingen Numbers are in millions	374.2	377.5	370.3	293.3	418.5	457.4	451.3	327.1	462.7	527.3	493.2	376.6	352.8	347.2	296.2	191.6	258.4	241.5	285.4	202.7	308.6	322.2	307.8	224.7	271.3	282.1	250.9	213.7	236.4	241.2	223.9	155.1	184	192.6	179.4	122	169.7	166.5	162.8	107.4	137.7	155.4	146.4	94.7	140.7	145.1	135.7	95.8	0	0	0	0	0	0	0	0	0	0	0	125.4
Voorraad Numbers are in millions	369.4	346.4	348.3	377.8	380.1	405	422	471.4	493.7	518.8	462.9	421.7	307.8	284.2	261	242.4	218.7	226.4	243	232	215.1	241.8	243.6	247.5	185.2	190.3	194	181.2	161.2	167.9	160.4	146.3	132.7	121.6	119	130.3	124.2	136.7	131.7	127	115.8	107.1	99.2	107.7	112.3	104.1	107.6	106	115.7	108.1	106.2	115.6	115.3	110.3	113.1	100.6	106.5	100.8	0	84
Overige vlottende activa Numbers are in millions	0	0.3	-0	11.7	-0	0	0	12.3	462.7	527.3	493.2	-2.2	352.8	347.2	296.2	227.3	259.3	242.9	285.9	252	308.7	322.3	309	250.1	271.9	282.1	250.9	226.5	236.7	241.8	224.3	169.6	184.3	193	180.8	135.9	169.9	166.6	162.9	129.8	137.7	155.5	146.6	122.2	140.7	145.1	135.7	110.1	150.7	167.3	180.2	141.3	180.4	166.9	166.9	146.7	173.3	177.3	280.4	4.2
Totaal vlottende activa Numbers are in millions	792.7	864.9	854.9	803.7	824.8	876.9	883.6	830.8	963.2	1,079.3	1,017.8	824.5	700.2	696.8	625.3	534.8	539.5	512	568.2	513.9	596.2	593.1	574.8	523.7	482	503.1	475.9	435.6	415.7	420.5	391.8	327.2	324.9	315.7	302.9	275.5	304.5	306.4	295.7	257.9	255.1	265	247.8	232.2	255	251.2	245	217.8	268.8	277.9	288.4	258.8	298.1	308.2	322.9	290.5	295.4	287.9	280.4	217.8
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	613.9	613.4	623.6	623.4	620.9	623.2	627.5	622.9	616.5	625.8	609.3	599.8	593.4	591.2	589.8	581.9	577.2	559.6	548.3	537	498.8	430.5	394.3	362.9	314.7	292.8	292.5	291.5	298.5	264.4	266.9	268.5	248.4	247.7	253.9	252.9	245.8	218.2	207.1	209.2	204.6	200.8	204.6	207.3	211.9	212.1	213.1	218.7	230.7	233.8	240.1	244.1	243.6	233.2	238.5	244.5	251.9	255.8	263.7	271.3
Goodwill Numbers are in millions	0	0	0	10	15.6	17.2	18.8	10	22.1	23.8	25.4	10	28.7	30.3	31.9	10	35.2	36.8	38.2	10	38.7	38.2	35.6	10	28.3	26.8	21.8	10	10.8	10.8	10.8	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	0	10.9	12.3	3.9	0	0	0	10.5	0	0	0	17	0	0	0	23.6	0	0	0	29	0	0	35.6	21.5	0	0	0	4.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	10	10	10	10	10	10	10	10	10
Goodwill en immateriële activa Numbers are in millions	10	10.9	12.3	13.9	15.6	17.2	18.8	20.5	22.1	23.8	25.4	27	28.7	30.3	31.9	33.6	35.2	36.8	38.2	39	38.7	38.2	35.6	31.5	28.3	26.8	21.8	14.8	10.8	10.8	10.8	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	13.6	13.4	10	10	10	10	10	10	10	10	10	10
Langetermijnbeleggingen Numbers are in millions	0.8	0.8	0.8	0.9	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	1.1	1.2	1.2	1.3	1.3	1.3	1.4	1.4	1.5	1.5	1.3	1.5	1.6	1.7	1.8	2	2.1	2.2	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	0.3	0.4	0.4	0.4	0.3	0.3	0.3	0.2	0.2	0.2	0.1	0.1	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-1.1	-1.2	-1.2	-1.3	-1.3	-1.3	-1.4	-1.4	-1.5	-1.5	-1.3	-1.5	-1.6	-1.7	-1.8	-2	-2.1	-2.2	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	0	0	0	-0	0	0	0	0	0	0	0	-1.1	0.4	0.4	0.4	0.1	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.2	1.1	2.4	2.4	2.6	2.6	2.6	2.8	2.8	1.5	1.5	2.6	3	3.2	3.4	3.6	4	4.2	2.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Totaal niet-vlottende activa Numbers are in millions	625	625.5	637.1	638.6	637	640.9	646.8	643.8	639	650	635	626	622.3	621.7	621.9	615.6	612.6	596.6	586.7	576.2	537.7	468.9	430.1	394.6	343.2	319.8	314.5	306.5	309.5	275.4	278.8	279.7	259.6	259	265.2	264.2	257.2	229.6	218.6	220.7	215.9	212.3	216.2	219	223.7	224.1	225.2	230.9	244.5	247.4	250.3	254.3	253.8	243.4	248.7	254.7	262.1	266	273.9	281.5
Totaal activa Numbers are in millions	1,417.7	1,490.4	1,492	1,442.3	1,461.8	1,517.8	1,530.4	1,474.6	1,602.2	1,729.3	1,652.8	1,450.5	1,322.5	1,318.5	1,247.2	1,150.4	1,152.1	1,108.6	1,154.9	1,090.1	1,133.9	1,062	1,004.9	918.3	825.2	822.9	790.4	742.1	725.2	695.9	670.6	606.9	584.5	574.7	568.1	539.7	561.7	536	514.3	478.6	471	477.3	464	451.2	478.7	475.3	470.2	448.7	513.3	525.3	538.7	513.1	551.9	551.6	571.6	545.2	557.5	553.9	554.3	499.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	531.4	612.8	605.6	587.6	628.7	673.7	706.2	229.4	542.1	659	619.9	288.1	525.1	496.9	462.3	176.3	0	0	0	190.2	0	0	0	228.5	0	0	0	138.6	0	0	0	120	0	0	0	91.7	0	0	0	108.3	0	0	0	86.4	0	0	0	77.3	0	0	0	102.4	0	0	0	98.5	0	0	0	111.7
Kortlopende schulden Numbers are in millions	30.4	31.3	33.5	30.5	29.3	55.5	48	220.7	305	316.2	230	98.3	73.5	101.6	91.8	118.4	195.1	174.9	191.3	156.5	179.3	173.9	131.8	47.4	80.2	67.2	43.8	49.7	67.2	74.5	62.7	39.5	28.6	27.7	66.3	68	66.6	50.6	48.6	34.4	37.3	68.4	78.8	77.9	57.3	69.8	55.5	44.9	234.1	241.6	261.6	78.1	272.9	272.1	0	90.9	77.5	260.2	269.4	52
Belastingschulden Numbers are in millions	0	0	0	0.2	0	0	0	10.9	0	0	0	2.6	0	0	0	0.1	0	0	0	0.1	0	0	0	16.9	0	0	0	18.4	0	0	0	6.9	0	0	0	2	0	0	0	0.2	0	0	0	0.5	0	0	0	0.5	0	0	0	0.8	0	0	0	0.7	0	0	0	0.7
Uitgestelde opbrengsten Numbers are in millions	0	0	0	0	-628.7	-673.7	-706.2	0	-542.1	-659	-619.9	150.5	-525.1	-496.9	-462.3	99.8	0	0	0	90.6	0	0	0	120	0	0	0	109.3	0	0	0	73.2	0	0	0	46	0	0	0	44.2	0	0	0	38.7	0	0	0	-77.3	0	0	0	52.9	0	0	0	54.6	0	0	0	45.6
Overige kortlopende verplichtingen Numbers are in millions	0.9	-610.5	-600.3	-584.4	5.8	10.6	8.1	29.8	0	9.7	12.1	-137.9	0	0	0.3	-99.7	289.7	262.7	296.4	-183.2	341	285.2	310.1	-228	291.9	321	300.7	-137.3	263.1	250.2	232.1	-111.7	206	205.9	169.6	-81.3	163.9	186.4	180.5	-96.1	161.2	173.9	151.5	-76.5	167.5	143.6	151.9	55.7	0	0	0	-94.8	0	0	278	-92	178.5	0	0	-100.6
Totaal kortlopende verplichtingen Numbers are in millions	562.7	646.4	644.4	621.5	663.8	739.8	762.3	720.2	847.1	984.9	862	689.7	598.6	598.5	554.4	471.2	484.8	437.6	487.7	444.4	520.3	459.1	441.9	413.3	372.1	388.2	344.5	317.3	330.3	324.7	294.8	247.9	234.6	233.6	235.9	218.1	230.5	237	229.1	199.3	198.5	242.3	230.3	213.4	224.8	213.4	207.4	178.4	234.1	241.6	261.6	241.8	272.9	272.1	278	251.2	256	260.2	269.4	221.1
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	99.9	106.9	118.1	86.2	115.4	121.1	118.9	112.6	125.6	131.9	133.9	121.2	146.7	155.2	165.3	151	179.1	181.4	189.4	155.5	181.3	187.2	128.7	78.6	69	70.2	70.7	51	58.7	49.1	56.3	42.6	68.1	72.8	79.2	57.6	87.8	50.8	51.8	34.3	49	53.7	51.9	35.7	56.3	57.6	53.6	56.6	105.8	109.2	109.4	55.4	118.4	120.8	124.5	69	135.4	135.7	135.6	81.6
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	-88.3	0	16.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-29.9	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	0	88.3	0	88	0	0	0	79.9	0	0	0	69.5	0	0	0	64.4	0	0	0	55.1	0	0	0	35.7	0	0	0	32.2	0	0	0	28	0	0	0	26.4	0	0	0	23.4	0	0	0	24.1	0	0	0	29.9	0	0	0	42	0	0	0	46.3	0	0	0	43.7
Overige niet-vlottende verplichtingen Numbers are in millions	89.5	88.3	87.7	15	80.3	79.7	80.2	12.6	70.5	69.2	70	17.5	61.2	61.5	61.5	18.2	54.9	55.4	53.5	18.2	34.8	34.5	34.7	16.3	31.3	30.6	30.6	17	28.2	28.5	28.1	17.8	34	31.2	27.8	17.4	26.9	27.9	25.6	21.3	23.3	23	23.1	19.9	27.6	29	30.2	31	0	0	0	12.5	0	0	0	11.4	0	0	0	10.5
Totaal niet-vlottende verplichtingen Numbers are in millions	189.4	195.2	205.8	205.3	195.7	200.8	199.1	205.1	196.1	201.1	203.9	208.2	207.9	216.7	226.8	233.6	234	236.8	242.9	228.8	216.1	221.7	163.4	130.6	100.3	100.8	101.3	100.2	86.9	77.6	84.4	88.4	102.1	104	107	101.4	114.7	78.7	77.4	79	72.3	76.7	75	79.7	83.9	86.6	83.8	87.6	105.8	109.2	109.4	109.9	118.4	120.8	124.5	126.7	135.4	135.7	135.6	135.8
Totaal passiva Numbers are in millions	752.1	841.6	850.2	826.8	859.5	940.6	961.4	925.3	1,043.2	1,186	1,065.9	897.9	806.5	815.2	781.2	704.8	718.8	674.4	730.6	673.2	736.4	680.8	605.3	543.9	472.4	489	445.8	417.5	417.2	402.3	379.2	336.3	336.7	337.6	342.9	319.5	345.2	315.7	306.5	278.3	270.8	319	305.3	293.1	308.7	300	291.2	266	339.9	350.8	371	351.7	391.3	392.9	402.5	377.9	391.4	395.9	405	356.9
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	5.4	0	0	0	10.6	0	0	0	0	0	0	0	0	0	0	0	1.9	0	0	0	3.2	0	0	0	3.7	0	0	0	1.9	0	0	0	3.7	0	0	0	3.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	0	627.4	626.5	37	585.5	557.8	552.5	37	546.3	526.1	571.7	37	502.6	476.7	441.9	37	410.5	413.4	404	37	378.8	365.5	385.9	37	341.2	321.5	331.2	37	295.5	282.5	281.8	37	243.4	233.8	222.5	37	216.5	220.3	207.8	37	200.2	158.3	158.7	24.7	170	175.3	179	24.7	0	0	167.7	24.7	0	0	0	24.7	0	0	0	24.7
Ingehouden winsten Numbers are in millions	0	0	0	534	0	0	0	474.2	0	0	0	483	0	0	0	349.9	0	0	0	332.2	0	0	0	296.8	0	0	0	249.2	0	0	0	200	0	0	0	151.9	0	0	0	137.4	0	0	0	135.2	0	0	0	154.6	0	0	0	135.6	0	0	0	135.6	0	0	0	0
Overige gereserveerde algehele resultaten Numbers are in millions	0	0	0	-2.2	0	0	0	-5.4	0	0	0	-10.6	0	0	0	5.3	0	0	0	0.1	0	0	0	-1.9	0	0	0	-3.2	0	0	0	-3.7	0	0	0	-1.9	0	0	0	-3.7	0	0	0	-3.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	648.9	0	0	29.5	0	0	0	24.1	0	0	0	18.9	0	0	0	29.5	0	0	0	29.5	0	0	0	27.6	0	0	0	26.3	0	0	0	25.8	0	0	0	27.6	0	0	0	25.9	0	0	0	-1.8	0	0	0	3.4	173.4	174.5	0	1.1	160.6	158.7	169.1	7	166.1	158	149.3	117.7
Totaal eigen vermogen van aandeelhouders Numbers are in millions	648.9	627.4	626.5	598.3	585.5	557.8	552.5	535.3	546.3	526.1	571.7	538.9	502.6	476.7	441.9	421.7	410.5	413.4	404	398.8	378.8	365.5	385.9	361.4	341.2	321.5	331.2	312.5	295.5	282.5	281.8	262.8	243.4	233.8	222.5	216.5	216.5	220.3	207.8	200.3	200.2	158.3	158.7	158.1	170	175.3	179	182.7	173.4	174.5	167.7	161.4	160.6	158.7	169.1	167.3	166.1	158	149.3	142.4
Totaal eigen vermogen Numbers are in millions	665.6	648.9	641.8	615.5	602.3	577.2	569	549.3	559	543.3	586.9	552.6	516	503.3	466	445.6	433.3	434.2	424.3	416.9	397.5	381.2	399.6	374.4	352.8	333.9	344.6	324.6	308	293.6	291.4	270.6	247.8	237.1	225.2	220.2	216.5	220.3	207.8	200.3	200.2	158.3	158.7	158.1	170	175.3	179	182.7	173.4	174.5	167.7	161.4	160.6	158.7	169.1	167.3	166.1	158	149.3	142.4
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	1,417.7	1,490.5	1,492	1,442.3	1,461.8	1,517.8	1,530.4	1,474.6	1,602.2	1,729.3	1,652.8	1,450.5	1,322.5	1,318.5	1,247.2	1,150.4	1,152.1	1,108.6	1,154.9	1,090.1	1,133.9	1,062	1,004.9	918.3	825.2	822.9	790.4	742.1	725.2	695.9	670.6	606.9	584.5	574.7	568.1	539.7	561.7	536	514.3	478.6	471	477.3	464	451.2	478.7	475.3	470.2	448.7	513.3	525.3	538.7	513.1	551.9	551.6	571.6	545.2	557.5	553.9	554.3	499.3

ProfilGruppen AB (publ)

SSE:PROF-B.ST Add to watchlist

SSE:PROF-B.ST