ProfilGruppen AB (publ)
SSE:PROF-B.ST
107 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||
Nettowinst
| 90.8 | 123.1 | 178.6 | 36.4 | 113.2 | 113.7 | 103.9 | 69.1 | 22.9 | 0.9 | -26 | 39.6 | 10.6 | 21.9 | -13.7 | 9.3 | 40.2 | 0 | 0 | 23.9 | 15.8 | 4.9 |
Afschrijvingen & Amortisatie
| 90.8 | 84.1 | 77.4 | 66.7 | 57.7 | 49.3 | 37.2 | 35 | 21.9 | 21.7 | 25.5 | 27.4 | 0 | 0 | 0 | 0 | 0 | 48.8 | 36 | 33.5 | 35.9 | 37.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 225.8 | -119.9 | -113.1 | 90.1 | -21.3 | -5.2 | -38 | -13.2 | -23.7 | -3.8 | -5.4 | 11.6 | -14.4 | -33.4 | 10.1 | -27.4 | 9.4 | -20.5 | 2.1 | -37.9 | 20.2 | -2.6 |
Vorderingen
| 35.4 | 34.7 | -168.1 | 36.2 | 7.3 | -22.9 | -57 | -38.2 | -5.4 | -13.7 | -4.6 | 30.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 93.6 | -56.2 | -172.8 | -10.3 | 15.4 | -66.3 | -34.9 | -16 | -3.3 | -19.4 | -1.7 | 9.6 | -15 | -16.6 | 44.2 | 5.2 | -31.7 | -20.5 | 2.1 | -22.3 | 5.7 | 14.2 |
Crediteuren
| 96.8 | -98.4 | 227.8 | 64.2 | -44 | 84 | 0 | 41 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 96.8 | -98.4 | 227.8 | 64.2 | -44 | 61.1 | -3.1 | 2.8 | -20.4 | 15.6 | -3.7 | 0 | 0.6 | -16.8 | -34.1 | -32.6 | 41.1 | 0 | 0 | -15.6 | 14.5 | -16.8 |
Overige Niet-Contante Posten
| 22 | 21.4 | -18.1 | -13.8 | -38.9 | -28 | -17.6 | -6.1 | -7.9 | 8.6 | -4.1 | 0.8 | 25.4 | 29.9 | 32 | 13.5 | 28.8 | 53.7 | 50.2 | 15.4 | 15.9 | 37.9 |
Kasstroom uit Operationele Activiteiten
| 429.4 | 108.7 | 124.8 | 179.4 | 110.7 | 129.8 | 85.5 | 84.8 | 13.2 | 27.4 | -10 | 51.2 | 21.6 | 18.4 | 28.4 | -4.6 | 78.4 | 82 | 88.3 | 34.9 | 87.8 | 77.3 |
Investeringsactiviteiten: | ||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -78.7 | -104.2 | -92 | -92.7 | -232.1 | -120 | -69.9 | -40.8 | -68.4 | -15.6 | -12 | -14.8 | -58.9 | -13 | -21.1 | -48.4 | -25.2 | 0 | 0 | -48.1 | -15.9 | -48 |
Netto Overnames
| 7.3 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.4 | -0.1 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 7.3 | 0 | 0 | -0.8 | -9.2 | 0.1 | 0.2 | 0 | 2.1 | 0.3 | 0.6 | -6.4 | 29.4 | 6.1 | 0.6 | 1.9 | 7 | -13.2 | -22.5 | 2.4 | 1.9 | 2.2 |
Kasstroom uit Investeringsactiviteiten
| -71.4 | -104.2 | -92 | -92.7 | -232.1 | -119.9 | -65.9 | -40.8 | -66.3 | -15.3 | -10.9 | -6.4 | -29.5 | -6.9 | -20.5 | -46.5 | -18.2 | -29.6 | -22.6 | -45.7 | -14 | -45.8 |
Financieringsactiviteiten: | ||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -34.1 | -106.2 | -15.3 | 0 | -36.9 | -35.4 | -22.2 | 0 | 0 | 0 | 0 | 0 | -7.4 | 0 | -4.9 | -17.8 | -13.8 | 0 | 0 | -7.2 | -4.3 | -2.9 |
Overige Financieringsactiviteiten
| -9.7 | 123.9 | -27.8 | -32.7 | 180.8 | 40.1 | 18.8 | -27 | 64.2 | 38.9 | 32.4 | -44.5 | -1.2 | 39.2 | 0 | 49.2 | -0.7 | -56.7 | -41.3 | 36.5 | -17.5 | 2.7 |
Kasstroom uit Financieringsactiviteiten
| -257.2 | -13.1 | -70.8 | -48.6 | 124.9 | -11.8 | -3.7 | -42.7 | 62.4 | -13.4 | 21.4 | -44.5 | -33.4 | 28.4 | -10.6 | 18.9 | -50.9 | -56.7 | -41.3 | 10.1 | -70 | -15.1 |
Overige Informatie: | ||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.1 | 0.2 | 1.3 | -2.9 | 0.3 | 0.1 | 0.7 | 0.7 | -1.1 | 0.1 | 0.1 | -0.5 | -0.1 | -1.7 | 0.3 | 0.1 | 0.6 | -0.8 | 0.9 | -0.2 | -2 | -2.6 |
Netto Kasstroomverandering
| 100.9 | -8.4 | -36.7 | 35.2 | 3.8 | -1.8 | 16.6 | 2 | 8.2 | -1.2 | 0.6 | -0.2 | -41.3 | 39 | -2.4 | -32.1 | 9.9 | -14.6 | 15.7 | -0.9 | 1.8 | 13.8 |
Kaspositie aan het Einde van de Periode
| 120.9 | 20 | 28.4 | 65.1 | 29.9 | 26.1 | 27.9 | 11.3 | 9.3 | 1.1 | 2.3 | 1.7 | 1.9 | 43.2 | 4.2 | 6.6 | 38.7 | 29.1 | 45.2 | 27.7 | 28.6 | 26.8 |