Port of Tauranga Limited
NZX:POT.NZ
5.4 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 417.375 | 420.02 | 374.885 | 337.302 | 271.259 | 281.674 | 283.263 | 256.487 | 245.026 | 268.365 | 266.273 | 244.011 | 226.193 | 185.374 | 148.049 | 143.615 | 148.804 | 129.578 | 111.903 | 137.968 | 132.059 | 141.559 | 109.575 | 0 | 0 | 0 | 0 | 44.59 | 39.779 | 27.691 |
Kosten van de omzet
| 188.873 | 117.797 | 99.29 | 80.688 | 71.558 | 74.527 | 68.027 | 62.16 | 59.695 | 61.839 | 60.507 | 63.585 | 60.904 | 46.077 | 30.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 228.502 | 302.223 | 275.595 | 256.614 | 199.701 | 207.147 | 215.236 | 194.327 | 185.331 | 206.526 | 205.766 | 180.426 | 165.289 | 139.297 | 117.134 | 143.615 | 148.804 | 129.578 | 111.903 | 137.968 | 132.059 | 141.559 | 109.575 | 0 | 0 | 0 | 0 | 44.59 | 39.779 | 27.691 |
Brutowinstmarge
| 0.547 | 0.72 | 0.735 | 0.761 | 0.736 | 0.735 | 0.76 | 0.758 | 0.756 | 0.77 | 0.773 | 0.739 | 0.731 | 0.751 | 0.791 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 51.334 | 46.79 | 43.52 | 40.11 | 38.275 | 37.78 | 33.958 | 32.101 | 48.883 | 46.127 | 36.573 | 32.356 | 28.432 | 20.158 | 17.217 | 16.894 | 0.858 | 1.019 | 1.917 | 1.884 | 1.192 | 0.777 | 0.517 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 51.334 | 46.79 | 43.52 | 40.11 | 38.275 | 37.78 | 33.958 | 32.101 | 48.883 | 46.127 | 36.573 | 32.356 | 28.432 | 20.158 | 17.217 | 16.894 | 0.858 | 1.019 | 1.917 | 1.884 | 1.192 | 0.777 | 0.517 | 0 | 0 | 0 | 0.039 | 0 | 0 |
Overige kosten
| 72.884 | 1.358 | 0.403 | 0.238 | 30.901 | 31.589 | 0.909 | -0.35 | 0.563 | 9.87 | 0.323 | 38.214 | 1.049 | 0.076 | 0.224 | 1.709 | 0.011 | 0.1 | -0.437 | 4.002 | -0.459 | 0.494 | -51.677 | 46.684 | 0 | 28.544 | 22.092 | -39.396 | -35.438 | -24.275 |
Bedrijfskosten
| 72.884 | 133.214 | 119.578 | 114.457 | 97.946 | 93.151 | 86.873 | 79.792 | 79.805 | 103.588 | 96.148 | 76.021 | 68.783 | 61.251 | 50.375 | 77.152 | 81.869 | 73.467 | 63.278 | 84.154 | 81.793 | 87.748 | 11.493 | 8.15 | 6.377 | 28.544 | 22.092 | 5.165 | 4.371 | 3.397 |
Bedrijfsresultaat
| 155.618 | 185.171 | 166.211 | 154.326 | 143.275 | 154.102 | 144.804 | 128.552 | 118.696 | 124.003 | 120.232 | 155.012 | 112.623 | 92.331 | 79.411 | 77.619 | 74.082 | 65.239 | 56.964 | 60.89 | 56.677 | 57.951 | 47.096 | 38.671 | 34.683 | 28.544 | 22.092 | 17.425 | 14.494 | 9.556 |
Bedrijfsresultaat ratio
| 0.373 | 0.441 | 0.443 | 0.458 | 0.528 | 0.547 | 0.511 | 0.501 | 0.484 | 0.462 | 0.452 | 0.635 | 0.498 | 0.498 | 0.536 | 0.54 | 0.498 | 0.503 | 0.509 | 0.441 | 0.429 | 0.409 | 0.43 | 0 | 0 | 0 | 0 | 0.391 | 0.364 | 0.345 |
Totaal overige inkomsten en kosten netto
| -17.526 | -9.712 | -5.621 | -5.148 | -26.178 | -19.093 | -1.977 | -3.188 | -2.438 | -18.612 | -15.421 | 32.846 | -11.505 | -0.123 | -2.063 | -4.119 | -6.271 | -2.717 | -3.851 | -5.999 | -7.674 | -8.094 | -59.085 | -5.887 | -4.873 | -3.791 | -4.003 | -21.664 | -21.503 | -15.831 |
Inkomen voor belasting
| 138.092 | 159.297 | 150.396 | 137.009 | 118.445 | 135.009 | 126.386 | 111.347 | 103.088 | 105.391 | 104.811 | 137.251 | 97.281 | 77.923 | 64.696 | 62.344 | 60.664 | 53.394 | 44.774 | 47.815 | 49.003 | 45.717 | 38.997 | 32.784 | 29.81 | 24.753 | 18.089 | 17.761 | 13.905 | 8.463 |
Inkomen voor belasting ratio
| 0.331 | 0.379 | 0.401 | 0.406 | 0.437 | 0.479 | 0.446 | 0.434 | 0.421 | 0.393 | 0.394 | 0.562 | 0.43 | 0.42 | 0.437 | 0.434 | 0.408 | 0.412 | 0.4 | 0.347 | 0.371 | 0.323 | 0.356 | 0 | 0 | 0 | 0 | 0.398 | 0.35 | 0.306 |
Belastingkosten
| 47.243 | 42.161 | 39.079 | 34.634 | 28.418 | 34.432 | 32.113 | 27.906 | 25.774 | 26.243 | 26.559 | 25.128 | 23.812 | 19.525 | 26.68 | 17.159 | 18.547 | 15.421 | 13.742 | 14.161 | 49.003 | 45.717 | 38.997 | 32.784 | 29.81 | 24.753 | 18.089 | 17.761 | 13.905 | 8.463 |
Nettowinst
| 90.849 | 117.136 | 111.317 | 102.375 | 90.027 | 100.577 | 94.273 | 83.441 | 77.314 | 79.148 | 78.252 | 112.132 | 73.554 | 58.425 | 38.016 | 45.185 | 42.117 | 37.973 | 31.032 | 33.654 | -0.008 | -0.026 | -0.011 | 0.248 | 0.165 | 0.042 | -0.024 | 0.008 | 0.003 | 0.016 |
Nettowinstmarge
| 0.218 | 0.279 | 0.297 | 0.304 | 0.332 | 0.357 | 0.333 | 0.325 | 0.316 | 0.295 | 0.294 | 0.46 | 0.325 | 0.315 | 0.257 | 0.315 | 0.283 | 0.293 | 0.277 | 0.244 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
WPA (Winst Per Aandeel)
| 0.13 | 0.17 | 0.17 | 0.15 | 0.13 | 0.15 | 0.14 | 0.12 | 0.11 | 0.12 | 0.12 | 0.17 | 0.11 | 0.087 | 0.057 | 0.067 | 0.063 | 0.057 | 0.046 | 0.05 | 0 | 0 | 0 | 0.034 | 0.029 | 0.027 | 0 | 0.018 | 0 | 0.009 |
Verwaterde WPA
| 0.13 | 0.17 | 0.16 | 0.15 | 0.13 | 0.15 | 0.14 | 0.12 | 0.11 | 0.12 | 0.12 | 0.17 | 0.11 | 0.087 | 0.057 | 0.067 | 0.063 | 0.057 | 0.046 | 0.05 | 0 | 0 | 0 | 0.034 | 0.029 | 0.027 | 0 | 0.018 | 0 | 0.009 |
EBITDA
| 196.309 | 225.594 | 191.919 | 174.216 | 162.712 | 173.087 | 154.906 | 139.015 | 130.17 | 135.423 | 133.195 | 158.435 | -129.435 | 98.029 | 82.942 | 84.199 | 83.657 | 76.126 | 67.528 | 71.692 | 69.26 | 71.523 | 57.809 | 46.187 | 41.06 | 28.544 | 22.092 | 21.96 | 18.865 | 12.739 |
EBITDA ratio
| 0.47 | 0.537 | 0.541 | 0.558 | 0.638 | 0.645 | 0.6 | 0.597 | 0.581 | 0.549 | 0.536 | 0.711 | 0.574 | 0.591 | 0.633 | 0.632 | 0.581 | 0.604 | 0.605 | 0.532 | 0.52 | 0.504 | 0.528 | 0 | 0 | 0 | 0 | 0.492 | 0.474 | 0.46 |