Port of Tauranga Limited
NZX:POT.NZ
5.4 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 108.682 | 108.682 | 179.13 | 100.006 | 189.23 | 104.503 | 193.346 | 105.962 | 172.38 | 94.629 | 169.546 | 93.015 | 163.101 | 89.413 | 143.289 | 79.728 | 132.613 | 73.606 | 139.744 | 77.387 | 160.267 | 80.134 | 76.498 | 76.498 | 71.148 | 71.148 | 70.716 | 70.716 | 65.277 | 65.277 | 62.664 | 62.664 | 61.797 | 61.797 | 60.964 | 60.964 | 66.096 | 66.096 | 68.135 | 68.135 | 64.582 | 64.582 | 68.555 | 68.555 | 62.761 | 62.761 |
Kosten van de omzet
| 48.669 | 48.669 | 105.277 | 45.768 | 105.287 | 46.43 | 104.267 | 45.884 | 92.799 | 40.778 | 89.938 | 38.71 | 82.136 | 36.521 | 76.07 | 33.4 | 69.558 | 29.595 | 71.856 | 32.011 | 69.941 | 31.685 | 30.706 | 30.706 | 29.305 | 29.305 | 28.272 | 28.272 | 27.268 | 27.268 | 25.171 | 25.171 | 25.337 | 25.337 | 25.572 | 25.572 | 27.712 | 27.712 | 32.051 | 32.051 | 27.447 | 27.447 | 30.884 | 30.884 | 27.831 | 27.831 |
Brutowinst
| 60.013 | 60.013 | 73.853 | 54.238 | 83.943 | 58.073 | 89.079 | 60.078 | 79.581 | 53.852 | 79.608 | 54.305 | 80.965 | 52.892 | 67.219 | 46.329 | 63.055 | 44.011 | 67.888 | 45.377 | 90.326 | 48.449 | 45.793 | 45.793 | 41.843 | 41.843 | 42.444 | 42.444 | 38.01 | 38.01 | 37.493 | 37.493 | 36.46 | 36.46 | 35.392 | 35.392 | 38.384 | 38.384 | 36.083 | 36.083 | 37.135 | 37.135 | 37.671 | 37.671 | 34.93 | 34.93 |
Brutowinstmarge
| 0.552 | 0.552 | 0.412 | 0.542 | 0.444 | 0.556 | 0.461 | 0.567 | 0.462 | 0.569 | 0.47 | 0.584 | 0.496 | 0.592 | 0.469 | 0.581 | 0.475 | 0.598 | 0.486 | 0.586 | 0.564 | 0.605 | 0.599 | 0.599 | 0.588 | 0.588 | 0.6 | 0.6 | 0.582 | 0.582 | 0.598 | 0.598 | 0.59 | 0.59 | 0.581 | 0.581 | 0.581 | 0.581 | 0.53 | 0.53 | 0.575 | 0.575 | 0.55 | 0.55 | 0.557 | 0.557 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 23.08 | 0 | 21.839 | 0 | 19.618 | 0 | 18.403 | 0 | 17.728 | 0 | 21.089 | 0 | 15.85 | 0 | 13.578 | 0 | 14.512 | 0 | 14.816 | 0 | 0 | 0 | 0.766 | 0.766 | 0 | 0 | 0.662 | 0.662 | 0 | 0 | 0.748 | 0.748 | 0 | 0 | 1.94 | 1.94 | 0 | 0 | 2.108 | 2.108 | 0 | 0 | 1.595 | 1.595 |
Overige kosten
| -17.796 | -17.796 | 0.323 | 0 | 0.563 | 0 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -17.796 | -17.796 | 22.757 | 16.83 | 21.276 | 15.616 | 19.139 | 13.069 | 18.403 | 12.683 | 17.728 | 12.167 | 21.089 | 13.057 | 15.85 | 9.417 | 13.578 | 13.341 | 14.512 | 8.258 | 14.816 | 9.311 | 8.403 | 8.403 | 5.706 | 5.706 | 6.419 | 6.419 | 5.948 | 5.948 | 5.504 | 5.504 | 6.637 | 6.637 | 5.592 | 5.592 | 8.805 | 8.805 | 4.918 | 4.918 | 7.415 | 7.415 | 7.828 | 7.828 | 6.487 | 6.487 |
Bedrijfsresultaat
| 77.809 | 77.809 | 51.096 | 35.827 | 62.667 | 40.94 | 69.94 | 44.02 | 61.178 | 39.028 | 61.88 | 39.182 | 59.876 | 37.8 | 51.369 | 33.768 | 49.477 | 32.038 | 53.376 | 34.203 | 75.51 | 37.755 | 35.038 | 35.038 | 32.322 | 32.322 | 32.091 | 32.091 | 28.922 | 28.922 | 28.044 | 28.044 | 27.169 | 27.169 | 25.842 | 25.842 | 28.301 | 28.301 | 26.327 | 26.327 | 27.007 | 27.007 | 27.803 | 27.803 | 26.557 | 26.557 |
Bedrijfsresultaat ratio
| 0.716 | 0.716 | 0.285 | 0.358 | 0.331 | 0.392 | 0.362 | 0.415 | 0.355 | 0.412 | 0.365 | 0.421 | 0.367 | 0.423 | 0.358 | 0.424 | 0.373 | 0.435 | 0.382 | 0.442 | 0.471 | 0.471 | 0.458 | 0.458 | 0.454 | 0.454 | 0.454 | 0.454 | 0.443 | 0.443 | 0.448 | 0.448 | 0.44 | 0.44 | 0.424 | 0.424 | 0.428 | 0.428 | 0.386 | 0.386 | 0.418 | 0.418 | 0.406 | 0.406 | 0.423 | 0.423 |
Totaal overige inkomsten en kosten netto
| -40.699 | -40.699 | 9.525 | -3.892 | -21.335 | -47.842 | 9.122 | -1.489 | 7.395 | 76.285 | 8.357 | -1.087 | 4.536 | -0.828 | 7.704 | -1.067 | 5.874 | -5.912 | 5.399 | -1.868 | -9.79 | -2.981 | -2.058 | -2.058 | -0.829 | -0.829 | -0.614 | -0.614 | -1.269 | -1.269 | -0.12 | -0.12 | -0.702 | -0.702 | -0.75 | -0.75 | -2.317 | -2.317 | 1.244 | 1.244 | -1.163 | -1.163 | -1.294 | -1.294 | -0.951 | -0.951 |
Inkomen voor belasting
| 37.111 | 37.111 | 60.621 | 31.936 | 63.624 | 37.118 | 79.062 | 42.531 | 68.573 | 37.103 | 70.237 | 38.096 | 64.412 | 35.803 | 59.073 | 32.702 | 55.351 | 26.214 | 58.775 | 32.335 | 65.72 | 34.525 | 32.98 | 32.98 | 31.717 | 31.717 | 31.477 | 31.477 | 27.75 | 27.75 | 27.924 | 27.924 | 25.953 | 25.953 | 25.592 | 25.592 | 25.089 | 25.089 | 27.607 | 27.607 | 25.896 | 25.896 | 26.51 | 26.51 | 25.606 | 25.606 |
Inkomen voor belasting ratio
| 0.341 | 0.341 | 0.338 | 0.319 | 0.336 | 0.355 | 0.409 | 0.401 | 0.398 | 0.392 | 0.414 | 0.41 | 0.395 | 0.4 | 0.412 | 0.41 | 0.417 | 0.356 | 0.421 | 0.418 | 0.41 | 0.431 | 0.431 | 0.431 | 0.446 | 0.446 | 0.445 | 0.445 | 0.425 | 0.425 | 0.446 | 0.446 | 0.42 | 0.42 | 0.42 | 0.42 | 0.38 | 0.38 | 0.405 | 0.405 | 0.401 | 0.401 | 0.387 | 0.387 | 0.408 | 0.408 |
Belastingkosten
| 15.307 | 15.307 | 16.63 | 8.315 | 19.824 | 9.912 | 22.337 | 11.169 | 19.229 | 9.615 | 19.85 | 9.925 | 17.977 | 8.989 | 16.657 | 8.329 | 12.064 | 6.032 | 16.354 | 8.177 | 17.46 | 8.73 | 8.486 | 8.486 | 8.137 | 8.137 | 7.92 | 7.92 | 6.958 | 6.958 | 6.995 | 6.995 | 6.578 | 6.578 | 6.31 | 6.31 | 6.801 | 6.801 | 6.321 | 6.321 | 6.441 | 6.441 | 6.839 | 6.839 | 6.649 | 6.649 |
Nettowinst
| 21.804 | 21.804 | 47.241 | 23.621 | 54.411 | 27.206 | 62.725 | 31.363 | 54.976 | 27.488 | 56.341 | 28.171 | 52.955 | 26.815 | 49.42 | 24.373 | 41.711 | 20.182 | 48.316 | 24.158 | 51.59 | 25.795 | 24.494 | 24.494 | 23.58 | 23.58 | 23.557 | 23.557 | 20.792 | 20.792 | 20.929 | 20.929 | 19.375 | 19.375 | 19.282 | 19.282 | 18.289 | 18.289 | 21.286 | 21.286 | 19.455 | 19.455 | 19.671 | 19.671 | 18.957 | 18.957 |
Nettowinstmarge
| 0.201 | 0.201 | 0.264 | 0.236 | 0.288 | 0.26 | 0.324 | 0.296 | 0.319 | 0.29 | 0.332 | 0.303 | 0.325 | 0.3 | 0.345 | 0.306 | 0.315 | 0.274 | 0.346 | 0.312 | 0.322 | 0.322 | 0.32 | 0.32 | 0.331 | 0.331 | 0.333 | 0.333 | 0.319 | 0.319 | 0.334 | 0.334 | 0.314 | 0.314 | 0.316 | 0.316 | 0.277 | 0.277 | 0.312 | 0.312 | 0.301 | 0.301 | 0.287 | 0.287 | 0.302 | 0.302 |
WPA (Winst Per Aandeel)
| 0.032 | 0.032 | 0.069 | 0.035 | 0.08 | 0.04 | 0.092 | 0.046 | 0.081 | 0.041 | 0.083 | 0.042 | 0.078 | 0.039 | 0.073 | 0.036 | 0.061 | 0.03 | 0.071 | 0.036 | 0.076 | 0.038 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.031 | 0.031 | 0.031 | 0.031 | 0.029 | 0.029 | 0.029 | 0.029 | 0.027 | 0.027 | 0.031 | 0.031 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 |
Verwaterde WPA
| 0.032 | 0.032 | 0.069 | 0.035 | 0.08 | 0.04 | 0.092 | 0.046 | 0.081 | 0.04 | 0.083 | 0.042 | 0.078 | 0.039 | 0.073 | 0.036 | 0.061 | 0.03 | 0.071 | 0.036 | 0.076 | 0.038 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.03 | 0.03 | 0.031 | 0.031 | 0.028 | 0.028 | 0.029 | 0.029 | 0.027 | 0.027 | 0.031 | 0.031 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 |
EBITDA
| 106.022 | 51.284 | 93.868 | 46.871 | 95.653 | 50.172 | 107.978 | 53.858 | 94.479 | 46.76 | 97.44 | 48.702 | 90.104 | 45.62 | 84.112 | 42.024 | 79.505 | 38.915 | 83.186 | 41.538 | 88.999 | 44.422 | 41.953 | 41.953 | 38.306 | 38.306 | 38.561 | 38.561 | 34.878 | 34.878 | 34.114 | 34.114 | 32.923 | 32.923 | 31.737 | 31.737 | 33.647 | 33.647 | 32.244 | 32.244 | 32.121 | 32.121 | 33.371 | 33.371 | 31.16 | 31.16 |
EBITDA ratio
| 0.976 | 0.472 | 0.409 | 0.469 | 0.441 | 0.48 | 0.464 | 0.508 | 0.457 | 0.494 | 0.477 | 0.524 | 0.474 | 0.51 | 0.474 | 0.527 | 0.487 | 0.529 | 0.487 | 0.537 | 0.557 | 0.554 | 0.548 | 0.548 | 0.538 | 0.538 | 0.545 | 0.545 | 0.534 | 0.534 | 0.544 | 0.544 | 0.533 | 0.533 | 0.521 | 0.521 | 0.509 | 0.509 | 0.473 | 0.473 | 0.497 | 0.497 | 0.487 | 0.487 | 0.496 | 0.496 |