Port of Tauranga Limited
NZX:POT.NZ
5.4 (NZD) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||
Nettowinst
| 90.849 | 117.136 | 111.317 | 102.375 | 88.679 | 100.577 | 94.273 | 83.441 | 77.314 | 79.148 | 78.252 | 112.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 43.77 | 40.423 | 36.657 | 33.998 | 29.746 | 27.585 | 25.269 | 24.46 | 23.722 | 22.527 | 21.368 | 17.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 7.596 | -0.434 | -0.193 | -2.973 | -5.441 | -1.017 | -1.175 | -1.394 | -1.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.499 | 1.463 | 2.021 | 2.078 | 1.167 | 2.038 | 2.117 | 1.425 | 1.402 | 1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.442 | -5.798 | 5.484 | -25.532 | 5.981 | -9.518 | -5.09 | 3.825 | 1.2 | -4.275 | -5.91 | 3.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 1.46 | -8.112 | 1.483 | -31.584 | 9.211 | -10.606 | -7.483 | -2.967 | -2.813 | -4.748 | -5.612 | 3.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.018 | 0.027 | -1.004 | 0.374 | -0.017 | -0.964 | -0.36 | 0.051 | 0.444 | 0.473 | -0.298 | -0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.37 | 2.465 | 1.257 | 4.508 | -1.779 | 1.283 | 1.493 | 6.885 | 4.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.37 | -0.178 | 3.748 | 1.17 | -1.434 | 0.769 | 1.26 | -0.144 | -1.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -9.319 | 98.896 | 74.223 | 96.059 | 59.894 | 69.585 | 52.9 | 43.311 | 41.214 | -7.887 | -11.352 | -50.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 135.837 | 163.757 | 155.91 | 109.229 | 126.782 | 121.755 | 109.289 | 98.185 | 88.069 | 90.554 | 82.358 | 83.394 | 74.504 | 61.752 | 56.055 | 55.225 | 48.99 | 40.278 | 35.764 | 38.929 | 40.029 | 0 | 37.436 | 31.472 | 0 | 0 | 0 | 18.078 | 14.264 | 9.028 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -43.457 | -45.422 | -21.48 | -23.204 | -38.826 | -42.183 | -17.536 | -65.385 | -60.23 | -54.873 | -61.635 | -68.73 | -38.788 | -22.06 | -13.565 | -38.784 | -34.626 | -5.619 | -7.748 | -41.459 | -27.138 | -10.068 | -12.182 | -9.428 | -11.201 | -20.396 | -9.858 | -2.273 | -5.446 | -1.094 |
Netto Overnames
| 0 | 0.109 | 0.033 | 0.794 | 0.068 | 0.058 | 0.007 | 0.146 | 11.04 | -0.929 | -13.562 | -27.252 | 0 | 0.004 | -6.952 | 0 | 0 | 0 | 0 | 8.66 | 0 | 0.878 | -28.266 | 0 | 0 | 4.221 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2.135 | -21.45 | -2.85 | 0.257 | 0 | 0 | 0 | 0 | 0 | -3.829 | 0 | 49.823 | 0 | 0 | -3.758 | 0 | 0 | 0 | 0 | -1.319 | -3.402 | -8.566 | 2.02 | 0 | 0 | -0.001 | -0.928 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | -0.109 | -0.033 | 0.68 | 0 | 1 | 0.35 | 0 | 0.6 | 0.167 | -19.776 | 16.599 | 0 | 0 | 0.392 | 0 | 1.246 | 5.681 | 2.814 | 1.414 | 0 | 1.831 | 0.793 | 0.217 | 0.029 | 0.042 | 0 | 0 | 0.002 | 0.018 |
Overige Investeringsactiviteiten
| 0.261 | 16.158 | 10.206 | 9.313 | 9.658 | 9.579 | 10.228 | 9.575 | 21.899 | 4.559 | -3.757 | 56.879 | 7.628 | 12.192 | 6.002 | 10.05 | 8.181 | 5.015 | 3.794 | -1.675 | 13.098 | -0.419 | -9.166 | -5.599 | 4.121 | 4.276 | 0.004 | 0.26 | 0.017 | 0.044 |
Kasstroom uit Investeringsactiviteiten
| -45.331 | -50.714 | -14.124 | -12.16 | -29.1 | -31.546 | -7.308 | -55.694 | -37.297 | -54.709 | -84.652 | -21.879 | -31.071 | -9.718 | -10.085 | -28.483 | -25.025 | 5.077 | -1.14 | -33.06 | -17.442 | -18.175 | -48.821 | -14.81 | -7.051 | -16.079 | -10.782 | -2.013 | -5.427 | -1.032 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||
Schuldaflossingen
| 10.226 | 10.339 | -34.692 | -3.848 | 42.261 | 41.25 | 25.16 | 60.189 | 15.157 | 50.18 | 30.155 | 29.534 | -2.204 | -0.964 | -11.731 | 8.3 | -25.031 | -19 | -5.424 | 17.142 | 5.891 | 3.519 | 98.274 | 1 | 11 | 19.315 | 1.35 | -9.6 | -5 | -4 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0.007 | 0.007 | 0.085 | 0.085 | 0.102 | 0.096 | 0.009 | 0 | 0.2 | 0.209 | 0.149 | 0.385 | 0.125 | 0 | 0.006 | 0.14 | 0.009 | 0.011 |
Terugkoop van Gewone Aandelen
| -0.801 | 0 | -0.931 | 0 | -0.716 | -1.386 | -1.614 | 0 | -0.347 | -0.248 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -100.689 | -102.054 | -95.242 | -84.353 | -124.486 | -122.44 | -115.017 | -108.893 | -72.142 | -69.419 | -63.035 | -63.035 | -44.258 | -40.224 | -36.193 | -33.509 | 0 | -28.136 | -26.794 | -26.794 | -25.443 | -22.762 | -18.83 | -17.579 | -28.261 | -25.199 | -9.558 | -5.808 | -3.497 | -4.027 |
Overige Financieringsactiviteiten
| -0.994 | -0.909 | -0.874 | -0 | -0.434 | 0 | 0 | -0.183 | 0.222 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 44.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -92.258 | -92.624 | -131.739 | -88.201 | -83.375 | -82.576 | -91.471 | -48.887 | -57.11 | -19.487 | -33.364 | -33.541 | -46.455 | -41.181 | -47.839 | -25.124 | -24.929 | -47.04 | -32.209 | -9.652 | -19.352 | -19.034 | 12.666 | -16.194 | -17.136 | -5.884 | -8.202 | -15.268 | -8.488 | -8.016 |
Overige Informatie: | ||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -19.185 | -10.661 | -9.547 | -9.645 | -9.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 10.222 | 1.234 | -0.614 | -0.679 | 4.662 | -1.933 | 0.652 | -6.396 | -6.338 | 16.358 | -35.658 | 27.974 | -3.022 | 10.853 | -1.869 | 1.618 | -0.964 | -1.685 | 2.415 | -3.783 | 3.235 | -0.177 | 1.281 | 0.468 | 1.366 | -2.499 | 0.255 | 0.797 | 0.349 | -0.02 |
Kaspositie aan het Einde van de Periode
| 18.728 | 8.506 | 7.272 | 7.886 | 8.565 | 3.903 | 5.836 | 5.184 | 11.58 | 17.918 | 1.56 | 37.218 | 9.244 | 12.266 | 1.413 | 3.282 | 1.664 | 2.628 | 4.313 | 1.898 | 5.681 | 2.446 | 2.623 | 1.342 | 0.874 | -0.492 | 2.007 | 1.752 | 0.955 | 0.606 |