Port of Tauranga Limited

NZX:POT.NZ

5.4 (NZD) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Operationele Activiteiten:
Nettowinst 90.849117.136111.317102.37588.679100.57794.27383.44177.31479.14878.252112.132000000000000000000
Afschrijvingen & Amortisatie 43.7740.42336.65733.99829.74627.58525.26924.4623.72222.52721.36817.789000000000000000000
Uitgestelde Inkomstenbelasting 7.596-0.434-0.193-2.973-5.441-1.017-1.175-1.394-1.845000000000000000000000
Aandelen Gebaseerde Vergoedingen 1.4991.4632.0212.0781.1672.0382.1171.4251.4021.04100000000000000000000
Verandering in Werkkapitaal 1.442-5.7985.484-25.5325.981-9.518-5.093.8251.2-4.275-5.913.793000000000000000000
Vorderingen 1.46-8.1121.483-31.5849.211-10.606-7.483-2.967-2.813-4.748-5.6123.934000000000000000000
Voorraden -0.0180.027-1.0040.374-0.017-0.964-0.360.0510.4440.473-0.298-0.141000000000000000000
Crediteuren 0.372.4651.2574.508-1.7791.2831.4936.8854.944000000000000000000000
Overig Werkkapitaal -0.37-0.1783.7481.17-1.4340.7691.26-0.144-1.375000000000000000000000
Overige Niet-Contante Posten -9.31998.89674.22396.05959.89469.58552.943.31141.214-7.887-11.352-50.32000000000000000000
Kasstroom uit Operationele Activiteiten 135.837163.757155.91109.229126.782121.755109.28998.18588.06990.55482.35883.39474.50461.75256.05555.22548.9940.27835.76438.92940.029037.43631.47200018.07814.2649.028
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -43.457-45.422-21.48-23.204-38.826-42.183-17.536-65.385-60.23-54.873-61.635-68.73-38.788-22.06-13.565-38.784-34.626-5.619-7.748-41.459-27.138-10.068-12.182-9.428-11.201-20.396-9.858-2.273-5.446-1.094
Netto Overnames 00.1090.0330.7940.0680.0580.0070.14611.04-0.929-13.562-27.25200.004-6.95200008.6600.878-28.266004.2210000
Aankoop van Beleggingen -2.135-21.45-2.850.25700000-3.829049.82300-3.7580000-1.319-3.402-8.5662.0200-0.001-0.928000
Verkoop/verval van Beleggingen 0-0.109-0.0330.68010.3500.60.167-19.77616.599000.39201.2465.6812.8141.41401.8310.7930.2170.0290.042000.0020.018
Overige Investeringsactiviteiten 0.26116.15810.2069.3139.6589.57910.2289.57521.8994.559-3.75756.8797.62812.1926.00210.058.1815.0153.794-1.67513.098-0.419-9.166-5.5994.1214.2760.0040.260.0170.044
Kasstroom uit Investeringsactiviteiten -45.331-50.714-14.124-12.16-29.1-31.546-7.308-55.694-37.297-54.709-84.652-21.879-31.071-9.718-10.085-28.483-25.0255.077-1.14-33.06-17.442-18.175-48.821-14.81-7.051-16.079-10.782-2.013-5.427-1.032
Financieringsactiviteiten:
Schuldaflossingen 10.22610.339-34.692-3.84842.26141.2525.1660.18915.15750.1830.15529.534-2.204-0.964-11.7318.3-25.031-19-5.42417.1425.8913.51998.27411119.3151.35-9.6-5-4
Uitgifte van Gewone Aandelen 00000000000.01600.0070.0070.0850.0850.1020.0960.00900.20.2090.1490.3850.12500.0060.140.0090.011
Terugkoop van Gewone Aandelen -0.8010-0.9310-0.716-1.386-1.6140-0.347-0.2480-0.040000000000-66.9270000000
Uitgekeerde Dividenden -100.689-102.054-95.242-84.353-124.486-122.44-115.017-108.893-72.142-69.419-63.035-63.035-44.258-40.224-36.193-33.5090-28.136-26.794-26.794-25.443-22.762-18.83-17.579-28.261-25.199-9.558-5.808-3.497-4.027
Overige Financieringsactiviteiten -0.994-0.909-0.874-0-0.43400-0.1830.2220-0.50000044.2310000000000000
Kasstroom uit Financieringsactiviteiten -92.258-92.624-131.739-88.201-83.375-82.576-91.471-48.887-57.11-19.487-33.364-33.541-46.455-41.181-47.839-25.124-24.929-47.04-32.209-9.652-19.352-19.03412.666-16.194-17.136-5.884-8.202-15.268-8.488-8.016
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0-19.185-10.661-9.547-9.645-9.566000000000000000000000000
Netto Kasstroomverandering 10.2221.234-0.614-0.6794.662-1.9330.652-6.396-6.33816.358-35.65827.974-3.02210.853-1.8691.618-0.964-1.6852.415-3.7833.235-0.1771.2810.4681.366-2.4990.2550.7970.349-0.02
Kaspositie aan het Einde van de Periode 18.7288.5067.2727.8868.5653.9035.8365.18411.5817.9181.5637.2189.24412.2661.4133.2821.6642.6284.3131.8985.6812.4462.6231.3420.874-0.4922.0071.7520.9550.606