Payton Planar Magnetics Ltd.
EBR:PAY.BR
8.05 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4.102 | 3.491 | 4.202 | 4.763 | 6.301 | 3.268 | 3.794 | 4.156 | 4.723 | 1.244 | 3.31 | 1.582 | 1.717 | 1.911 | 3.114 | 2.257 | 2.775 | 1.759 | 2.094 | 2.645 | 2.408 | 1.62 | 3.083 | 3.083 | 2.598 | 2.598 | 1.798 | 1.798 | 0.975 | 0.975 | 1.672 | 1.338 | 0.606 | 0.637 | 0.678 | 0.855 | 1.168 | 0.603 | 0.836 | 0.437 | 0.509 | 0.229 | -0.027 | 0.369 | -0.057 | -0.172 | 0.546 | 0.392 | 0.361 | 1.084 | 0.122 | 0.254 | 0.946 | 1.4 | 0.969 | 1.711 | 1.747 | 0.236 | 0.257 | 0.615 | 0.562 | 0.201 |
Afschrijvingen & Amortisatie
| 0.174 | 0.182 | 0.197 | 0.205 | 0.426 | 0.218 | 0.252 | 0.205 | 0.206 | 0.216 | 0.224 | 0.221 | 0.224 | 0.222 | 0.228 | 0.219 | 0.22 | 0.231 | 0.257 | 0.245 | 0.247 | 0.232 | 0.229 | 0.229 | 0.224 | 0.224 | 0.232 | 0.232 | 0.234 | 0.234 | 0.257 | 0.255 | 0.255 | 0.244 | 0.261 | 0.266 | 0.263 | 0.259 | 0.261 | 0.259 | 0.251 | 0.25 | 0.298 | 0.211 | 0.182 | 0.155 | 0.121 | 0.122 | 0.178 | 0.175 | 0.091 | 0.083 | 0.08 | 0.07 | 0.075 | 0.071 | 0.068 | 0.067 | 0.064 | 0.061 | 0.068 | 0.063 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.694 | 1.631 | 2.544 | -0.815 | 1.293 | 3.553 | 0.515 | 1.158 | -5.407 | 0.736 | -2.593 | -0.616 | -0.46 | 1.499 | -0.828 | 1.558 | -1.437 | 0.932 | 1.206 | -1.647 | -1.687 | 1.42 | 0.965 | 0.965 | -1.153 | -1.153 | -0.81 | -0.81 | 1.635 | 1.635 | -1.59 | 0.079 | 0.474 | -1.103 | -0.317 | 1.585 | -0.093 | 0.06 | -0.704 | -0.587 | 0.142 | -0.03 | 0.392 | 0.275 | 0.09 | 0.003 | -0.522 | 0.337 | -0.005 | 0.242 | -0.264 | 1.266 | 0.751 | -2.029 | 1.166 | -0.012 | -1.238 | -0.821 | 0.747 | 0.553 | -0.603 | 0.003 |
Vorderingen
| -2.636 | 1.768 | 1.258 | -2.381 | -1.116 | 3.067 | 0.547 | 2.985 | -5.512 | 1.523 | -2.684 | 0.011 | 0.56 | 1.861 | -1.808 | 1.208 | -2.667 | 1.212 | 0.776 | -1.781 | -2.078 | 1.624 | 0.671 | 0.671 | -0.474 | -0.474 | -0.966 | -0.966 | 1.59 | 1.59 | -2.247 | -0.577 | -0.257 | -0.398 | -0.151 | 1.617 | -1.082 | 1.221 | -1.54 | -0.485 | 0.075 | 0.061 | 0.382 | -0.231 | -0.701 | 0.039 | -0.331 | 0.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.342 | -0.134 | 0.258 | -0.162 | 0.491 | 0.342 | -0.167 | -0.066 | -0.364 | -0.15 | -0.376 | 0.125 | -0.05 | -0.009 | -0.053 | -0.009 | 0.015 | 0.094 | -0.26 | 0.227 | -0.373 | 0.178 | 0.361 | 0.361 | -0.403 | -0.403 | 0.057 | 0.057 | -0.046 | -0.046 | -0.2 | 0.242 | 0.532 | -0.093 | -0.438 | 0.099 | -0.122 | -0.155 | 0.303 | -0.213 | -0.242 | -0.163 | 0.07 | 0.146 | 0.153 | 0.042 | -0.132 | 0.065 | -0.031 | -0.171 | -0.106 | -0.265 | -0.021 | -0.001 | -0.041 | 0.004 | -0.143 | -0.061 | 0.107 | 0.059 | -0.028 | -0.07 |
Crediteuren
| 0 | 0 | 0 | 2.381 | 1.116 | -3.067 | -0.547 | -2.985 | 5.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.007 | 0.029 | 2.286 | 1.728 | 0.802 | 3.211 | 0.682 | 1.224 | -5.043 | 0.886 | -2.217 | -0.741 | -0.41 | 1.508 | -0.775 | 1.567 | -1.452 | 0.838 | 1.466 | -1.874 | -1.314 | 1.242 | -0.067 | -0.067 | -0.276 | -0.276 | 0.1 | 0.1 | 0.091 | 0.091 | -1.39 | -0.163 | -0.058 | -1.01 | 0.121 | 1.486 | 0.029 | 0.215 | -1.007 | -0.374 | 0.384 | 0.133 | 0.322 | 0.129 | -0.063 | -0.039 | -0.39 | 0.272 | 0.026 | 0.413 | -0.158 | 1.531 | 0.772 | -2.028 | 1.207 | -0.016 | -1.095 | -0.76 | 0.64 | 0.494 | -0.575 | 0.073 |
Overige Niet-Contante Posten
| -0.428 | -0.518 | -0.071 | 0.096 | 0.063 | -0.182 | -0.371 | 0.077 | -0.491 | 0.621 | 0.397 | -0.681 | 0.289 | -0.09 | 0.258 | -0.15 | -0.001 | 0.075 | -0.494 | 0.189 | 0.204 | -0.15 | -1.016 | -1.016 | 0.62 | 0.62 | 0.319 | 0.319 | -0.475 | -0.475 | 0.959 | 0.172 | 0.272 | 0.031 | 0.142 | 0.037 | 0.313 | 0.145 | 0.155 | 0.07 | 0.473 | -0.051 | 0.048 | 0.046 | -0.024 | -0.186 | -0.056 | -0.161 | -0.335 | -0.986 | -0.01 | -0.131 | -0.001 | -0.09 | 0.376 | -0.17 | -0.577 | 0.518 | 0.007 | -0.123 | -0.027 | -0.267 |
Kasstroom uit Operationele Activiteiten
| 0.313 | 5.628 | 6.872 | 4.249 | 8.083 | 6.857 | 4.19 | 5.596 | -0.969 | 2.817 | 1.338 | 0.506 | 1.77 | 3.542 | 2.772 | 3.884 | 1.557 | 2.997 | 3.063 | 1.432 | 1.172 | 3.122 | 3.26 | 3.26 | 2.289 | 2.289 | 1.539 | 1.539 | 2.368 | 2.368 | 1.298 | 1.844 | 1.607 | -0.191 | 0.764 | 2.743 | 1.651 | 1.067 | 0.548 | 0.179 | 1.375 | 0.398 | 0.711 | 0.901 | 0.191 | -0.2 | 0.089 | 0.69 | 0.199 | 0.515 | -0.061 | 1.472 | 1.776 | -0.649 | 2.586 | 1.6 | 0 | -0.457 | 1.075 | 1.106 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.202 | -0.093 | -0.136 | -0.263 | -0.137 | -0.097 | -0.446 | -0.3 | -0.138 | -0.109 | -0.194 | -0.213 | -0.054 | -0.062 | -0.407 | -0.06 | -0.057 | -0.15 | -0.13 | -0.064 | -0.34 | -0.095 | -0.092 | -0.092 | -0.172 | -0.172 | -0.147 | -0.147 | -0.131 | -0.131 | -0.212 | -0.176 | -0.109 | -0.154 | -0.039 | -0.092 | -0.146 | -0.843 | -0.134 | -0.097 | -0.254 | -0.123 | -0.553 | -0.553 | -1.274 | -2.668 | -1.377 | -0.34 | -0.142 | -0.241 | -0.101 | -2.845 | 0 | 0 | -0.113 | 0 | 0 | -0.067 | -0.115 | 0 | 0 | -0.214 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | -0.875 | -0.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -11.96 | -0.108 | -2.321 | 0 | -2.292 | -1.842 | -4.785 | -0.9 | 0 | 0 | 1.503 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.002 | 0 | 0 | 0 | 0 | -2.15 | 0 | -0.265 | -2 | -0.006 | 0 | 0 | -0.008 | 0 | 0 | -2.766 | 0 | 0.875 | 0 | 1.957 | 0.036 | 0.346 | -3.366 | 0.459 | 0.407 | -0.22 | -0.646 | -0.7 | 0.17 | 1.086 | -1.34 |
Verkoop/verval van Beleggingen
| 0.197 | 4.343 | 0 | 0.022 | 0.114 | 0 | 0 | 0.001 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.008 | 0 | 8.488 | 1 | -1.264 | 0.23 | 0.205 | 3.184 | 0.206 | 0.078 | 0.14 | 0.348 | 1.135 | 0 | 1.671 | 2.1 | -3.113 | 1.298 | 1.015 | 0 | 0.14 | 0 | 1.119 | 0 | 0.714 | 0 | 0.926 | 0.96 | -2.043 | 2.334 | 0.151 | 0 |
Overige Investeringsactiviteiten
| -11.763 | 4.253 | 9.013 | -6.646 | 0.01 | 0.01 | -2.315 | 3.1 | 0.452 | -0.969 | 1.503 | -3.6 | -4.294 | -2 | 16.403 | -1.892 | -0.576 | 2.083 | -9.473 | 3.007 | 0.947 | 0.01 | -4.169 | -4.169 | 1.583 | 1.583 | -1.499 | -1.499 | -2.123 | -2.123 | 0.027 | 0.009 | 8.488 | 1 | -2.076 | 0.012 | 0.01 | 0.008 | 0.016 | 0.01 | 0.001 | 0.348 | -3 | -0.008 | 1.671 | 0.01 | -7.079 | 1.298 | -0.861 | 0.023 | 0.009 | 0 | -1.738 | 0.012 | 0.01 | -0.296 | 0.089 | 0 | -2.047 | -0.277 | 0.216 | 0.005 |
Kasstroom uit Investeringsactiviteiten
| -11.965 | 4.16 | 6.556 | -6.887 | -2.305 | -1.929 | -7.546 | 1.901 | 0.314 | -1.078 | 1.309 | -3.813 | -4.348 | -2.062 | 15.996 | -1.952 | -0.633 | 1.933 | -9.603 | 2.943 | 0.607 | -0.085 | -4.261 | -4.261 | 1.412 | 1.412 | -1.645 | -1.645 | -2.254 | -2.254 | -2.193 | -6.169 | 8.379 | 0.846 | -3.379 | 0.15 | -2.081 | 2.349 | -0.177 | -2.009 | -0.119 | 0.225 | -2.418 | -0.561 | 0.397 | -0.558 | -8.456 | 0.958 | 0.012 | -0.78 | 2.005 | -2.809 | -0.273 | -3.354 | 1.07 | 0.111 | 0.795 | 0.247 | -4.905 | 2.227 | 1.453 | -1.549 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.596 | -0.057 | -0.056 | -0.057 | -1.089 | -0.088 | -0.088 | -0.088 | -0.088 | -0.088 | -0.059 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -10.072 | 0 | 0 | -8.482 | 0 | 0 | 0 | -8.023 | 0 | 0 | 0 | -7.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.301 | 0 | 0 | 0 | -1.546 | -1.546 | -1.546 | -1.546 | 0 | 0 | 0 | 0 | 0 | -3.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.679 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | 0 | 0 | -0.159 | 0 | 0 | 0 | 0 | -0.159 | 0 | 0 | -0.003 | -0.14 | 0 | 0 | 0 | 0 | 3.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | -10.072 | 0 | 0 | -8.482 | 0 | 0 | 0 | -8.023 | 0 | 0 | 0 | -7.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.301 | 0 | 0 | 0 | -1.546 | -1.546 | -1.546 | -1.546 | -0.012 | -0.012 | 0 | 0 | -0.159 | -3.092 | -1.596 | -0.057 | -0.056 | -0.216 | -1.089 | -0.088 | -0.091 | -0.228 | -0.088 | -0.088 | -0.059 | -0.088 | 3.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.679 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.03 | -0.007 | 0.026 | -0.038 | -0.156 | -0.103 | 0.095 | -0.088 | -0.324 | -0.028 | 0.014 | -0.01 | 0.019 | -0.022 | 0.03 | 0.015 | 0.01 | -0.025 | 0.027 | -0.016 | 0.006 | 0.008 | -0.005 | -0.005 | -0.01 | -0.01 | 0.006 | 0.006 | 0.014 | 0.014 | -0.014 | 0 | -0.016 | 0.006 | -0.007 | -0.023 | 0.055 | -0.052 | -0.038 | -0.08 | 0.003 | 0 | 0.007 | 0.022 | 0.014 | 0.016 | 0.047 | 0.02 | -0.054 | 0.038 | -0.076 | -0.099 | 0.034 | 0.066 | -0.016 | 0.132 | -0.109 | -0.07 | -0.011 | 0.04 | 0.065 | -0.068 |
Netto Kasstroomverandering
| -11.682 | -0.291 | 13.454 | -2.676 | -2.86 | 4.825 | -3.261 | 7.409 | -9.002 | 1.711 | 2.661 | -3.317 | -9.981 | 1.458 | 18.798 | 1.947 | 0.934 | 4.905 | -6.513 | 4.359 | -3.516 | 3.045 | -1.006 | -1.006 | 2.145 | 2.145 | -1.646 | -1.646 | 0.116 | 0.116 | -0.909 | -4.325 | 9.811 | -2.431 | -4.218 | 2.813 | -0.431 | 3.148 | -0.756 | -1.998 | 1.168 | 0.395 | -1.788 | 0.274 | 0.543 | -0.83 | -4.878 | 1.668 | 0.157 | -0.227 | 1.868 | -1.436 | 1.537 | -3.937 | 3.64 | 1.843 | 1.447 | -1.959 | -3.841 | 3.373 | 1.316 | -1.117 |
Kaspositie aan het Einde van de Periode
| 14.948 | 26.63 | 26.921 | 13.467 | 16.143 | 23.828 | 19.003 | 22.264 | 14.855 | 23.857 | 22.146 | 19.485 | 22.802 | 32.783 | 31.325 | 12.527 | 10.58 | 9.646 | 4.741 | 11.254 | 6.895 | 10.411 | -1.006 | 8.372 | 9.378 | 2.145 | -1.646 | 6.735 | 8.381 | 8.266 | 8.15 | 9.059 | 13.384 | 3.573 | 6.004 | 10.222 | 7.409 | 7.84 | 4.692 | 5.448 | 7.446 | 6.278 | 5.883 | 7.671 | 7.397 | 6.854 | 7.684 | 12.562 | 10.894 | 10.737 | 10.964 | 9.096 | 10.532 | 8.995 | 12.932 | 9.292 | 7.449 | 6.002 | 7.961 | 11.802 | 8.429 | 7.113 |