Payton Planar Magnetics Ltd.
EBR:PAY.BR
7.8 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 54.856 | 60.27 | 43.98 | 43.874 | 38.425 | 45.623 | 33.043 | 32.354 | 27.372 | 25.327 | 20.021 | 17.601 | 17.956 | 24.89 | 14.005 | 15.255 | 18.957 | 21.564 | 12.943 | 12.472 | 8.485 | 7.792 |
| Kosten van de omzet
| 30.753 | 35.778 | 26.607 | 25.734 | 21.585 | 25.192 | 20.064 | 20.279 | 17.335 | 16.746 | 13.856 | 11.248 | 9.571 | 13.569 | 8.686 | 9.364 | 9.493 | 10.275 | 7.075 | 6.965 | 5.918 | 6.205 |
| Brutowinst
| 24.103 | 24.492 | 17.373 | 18.14 | 16.84 | 20.431 | 12.979 | 12.075 | 10.037 | 8.581 | 6.165 | 6.353 | 8.385 | 11.321 | 5.319 | 5.891 | 9.464 | 11.289 | 5.868 | 5.507 | 2.567 | 1.587 |
| Brutowinstmarge
| 0.439 | 0.406 | 0.395 | 0.413 | 0.438 | 0.448 | 0.393 | 0.373 | 0.367 | 0.339 | 0.308 | 0.361 | 0.467 | 0.455 | 0.38 | 0.386 | 0.499 | 0.524 | 0.453 | 0.442 | 0.303 | 0.204 |
| Onderzoek- en ontwikkelingskosten
| 1.442 | 1.545 | 1.481 | 1.365 | 1.299 | 1.335 | 1.24 | 1.012 | 0.949 | 0.939 | 0.913 | 0.859 | 0.804 | 0.719 | 0.607 | 0.708 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2.032 | 2 | 1.81 | 1.651 | 1.714 | 1.779 | 1.232 | 1.328 | 1.296 | 1.349 | 1.197 | 1.026 | 2.543 | 2.469 | 2.072 | 2.039 | -1.963 | -1.945 | 1.338 | 1.233 | 1.239 | 2.8 |
| Verkoop- en marketingkosten
| 1.177 | 0.959 | 1.791 | 0.791 | 1.083 | 2.261 | 1.234 | 1.226 | 1.15 | 1.099 | 1.107 | 0.988 | 1.816 | 2.112 | 1.06 | 1.28 | -1.439 | -1.465 | 1.125 | 1.186 | 0.997 | 0.964 |
| Verkoop-, algemene en administratieve kosten
| 3.209 | 2.959 | 3.601 | 2.442 | 2.797 | 4.04 | 2.466 | 2.554 | 2.446 | 2.448 | 2.304 | 2.014 | 4.359 | 4.581 | 3.132 | 3.319 | -3.402 | -3.41 | 2.463 | 2.419 | 2.236 | 3.764 |
| Overige kosten
| 0 | 2.837 | 1.924 | 2.702 | 2.696 | 1.624 | 2.751 | 0.069 | -0.01 | -0.012 | -0.428 | 2.071 | -0.002 | 0.351 | 0 | -0.007 | 7.385 | 7.363 | 0.469 | 0.483 | 0.484 | 0.509 |
| Bedrijfskosten
| 7.457 | 7.341 | 7.006 | 6.509 | 6.792 | 6.999 | 6.457 | 6.225 | 5.948 | 5.937 | 5.649 | 4.944 | 5.161 | 5.651 | 3.739 | 4.02 | 3.983 | 3.953 | 2.932 | 2.902 | 2.72 | 4.273 |
| Bedrijfsresultaat
| 16.401 | 17.208 | 10.368 | 11.651 | 10.033 | 13.434 | 6.526 | 5.217 | 4.095 | 2.629 | 0.041 | 1.404 | 3.224 | 5.67 | 1.58 | 1.871 | 5.481 | 7.336 | 2.936 | 2.605 | -0.153 | -2.686 |
| Bedrijfsresultaat ratio
| 0.299 | 0.286 | 0.236 | 0.266 | 0.261 | 0.294 | 0.198 | 0.161 | 0.15 | 0.104 | 0.002 | 0.08 | 0.18 | 0.228 | 0.113 | 0.123 | 0.289 | 0.34 | 0.227 | 0.209 | -0.018 | -0.345 |
| Totaal overige inkomsten en kosten netto
| 2.099 | 0.681 | -0.027 | 0.429 | 0.618 | 0.267 | 0.317 | -0.49 | 0.01 | -0.155 | -0.34 | 0.406 | 0.099 | 0.032 | 0.57 | 0.179 | 0.405 | 0.228 | -0.076 | -0.064 | -0.083 | 0.109 |
| Inkomen voor belasting
| 18.5 | 17.889 | 10.341 | 12.08 | 10.651 | 13.699 | 6.839 | 5.36 | 4.099 | 2.489 | 0.176 | 1.815 | 3.323 | 5.702 | 2.15 | 2.05 | 5.886 | 7.564 | 2.86 | 2.541 | -0.236 | -2.577 |
| Inkomen voor belasting ratio
| 0.337 | 0.297 | 0.235 | 0.275 | 0.277 | 0.3 | 0.207 | 0.166 | 0.15 | 0.098 | 0.009 | 0.103 | 0.185 | 0.229 | 0.154 | 0.134 | 0.31 | 0.351 | 0.221 | 0.204 | -0.028 | -0.331 |
| Belastingkosten
| 3.234 | 3.972 | 1.821 | 2.175 | 1.884 | 2.338 | 1.295 | 1.107 | 0.795 | 0.478 | 0.063 | -0.568 | 0.601 | 1.039 | 0.515 | 0.552 | 0.974 | 0.721 | -0.443 | 0 | 0 | 0 |
| Nettowinst
| 15.266 | 13.917 | 8.52 | 9.905 | 8.767 | 11.361 | 5.544 | 4.253 | 3.304 | 2.011 | 0.113 | 2.383 | 2.722 | 4.663 | 1.635 | 1.498 | 4.912 | 6.843 | 3.303 | 2.541 | -0.236 | -2.577 |
| Nettowinstmarge
| 0.278 | 0.231 | 0.194 | 0.226 | 0.228 | 0.249 | 0.168 | 0.131 | 0.121 | 0.079 | 0.006 | 0.135 | 0.152 | 0.187 | 0.117 | 0.098 | 0.259 | 0.317 | 0.255 | 0.204 | -0.028 | -0.331 |
| WPA (Winst Per Aandeel)
| 0.86 | 0.79 | 0.48 | 0.56 | 0.5 | 0.64 | 0.31 | 0.24 | 0.19 | 0.11 | 0.01 | 0.14 | 0.15 | 0.26 | 0.09 | 0.08 | 0.28 | 0.39 | 0.19 | 0.14 | -0.013 | -0.15 |
| Verwaterde WPA
| 0.86 | 0.79 | 0.48 | 0.56 | 0.5 | 0.64 | 0.31 | 0.24 | 0.19 | 0.11 | 0.01 | 0.14 | 0.15 | 0.26 | 0.09 | 0.08 | 0.28 | 0.39 | 0.19 | 0.14 | -0.013 | -0.15 |
| EBITDA
| 19.52 | 18.728 | 11.271 | 12.967 | 11.702 | 14.626 | 7.773 | 6.364 | 5.183 | 3.636 | 1.151 | 2.554 | 3.794 | 6.269 | 2.435 | 2.547 | 6.274 | 7.827 | 3.169 | 2.835 | 0.154 | -0.771 |
| EBITDA ratio
| 0.356 | 0.311 | 0.256 | 0.296 | 0.305 | 0.321 | 0.235 | 0.197 | 0.189 | 0.144 | 0.057 | 0.145 | 0.211 | 0.252 | 0.174 | 0.167 | 0.331 | 0.363 | 0.245 | 0.227 | 0.018 | -0.099 |