Payton Planar Magnetics Ltd.
EBR:PAY.BR
8.05 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 26.921 | 19.003 | 22.146 | 31.325 | 4.741 | 7.366 | 5.089 | 8.15 | 6.004 | 4.692 | 5.883 | 7.684 | 10.964 | 12.932 | 7.961 | 8.23 | 9.063 | 7.269 | 3.182 | 1.493 | 0.828 | 0.677 |
Kortetermijnbeleggingen
| 29.265 | 26.234 | 16.479 | 13.054 | 29.1 | 23.566 | 19.359 | 12.051 | 13.518 | 10.655 | 7.113 | 12.019 | 7.073 | 3.921 | 4.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 56.186 | 45.237 | 38.625 | 44.379 | 33.841 | 30.932 | 24.448 | 20.201 | 19.522 | 15.347 | 12.996 | 19.703 | 18.037 | 16.853 | 12.493 | 8.23 | 9.063 | 7.269 | 3.182 | 1.493 | 0.828 | 0.677 |
Nettovorderingen
| 11.75 | 11.667 | 12.444 | 11.554 | 8.842 | 7.503 | 6.545 | 7.793 | 4.314 | 5.919 | 4.03 | 0 | 0 | 0 | 0 | 3.795 | 4.422 | 5.361 | 3.327 | 2.809 | 1.677 | 1.677 |
Voorraad
| 3.932 | 4.519 | 3.772 | 3.462 | 3.509 | 3.281 | 3.647 | 3.668 | 4.149 | 3.533 | 3.218 | 3.629 | 2.638 | 2.245 | 2.004 | 2.072 | 1.982 | 1.944 | 1.635 | 1.65 | 1.694 | 2.44 |
Overige vlottende activa
| 0.6 | 0.962 | 0.699 | 0.528 | 0.501 | 7.93 | 6.951 | 8.347 | 4.631 | 6.636 | 4.977 | 4.168 | 4.342 | 7.171 | 4.281 | 5.754 | 6.813 | 2.749 | 1.029 | 0.85 | 0.75 | 0.35 |
Totaal vlottende activa
| 72.468 | 62.385 | 55.54 | 59.923 | 46.693 | 42.143 | 35.046 | 32.216 | 28.302 | 25.516 | 21.191 | 27.5 | 25.017 | 26.269 | 18.778 | 19.851 | 22.28 | 17.323 | 9.173 | 6.802 | 4.949 | 5.144 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 9.83 | 10.312 | 10.222 | 10.636 | 10.867 | 11.256 | 11.641 | 11.985 | 12.323 | 12.084 | 12.583 | 8.11 | 6.186 | 1.836 | 1.758 | 1.639 | 1.337 | 0.543 | 0.562 | 0.684 | 0.738 | 8.289 |
Goodwill
| 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.731 | 0.731 | 0.731 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.149 | 0.276 | 0.403 | 1.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.044 | 0.88 | 1.007 | 1.134 | 1.279 | 0 | 3.921 | 4.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -26.956 | -23.907 | -15.505 | -12.035 | -28.075 | 1.015 | -0.003 | -0.039 | -0.033 | 1.005 | 3.002 | 9.389 | 0 | -2.968 | -1.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 23.907 | 0 | 0 | 0 | -0.022 | 0.003 | 0.039 | 0.033 | 0.033 | 0.16 | 0.125 | 0.094 | 0.107 | 0.071 | 0.09 | 0.122 | 0.167 | 0.443 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 29.265 | 2.327 | 21.499 | 13.054 | 29.1 | 0.022 | 0.003 | 0.039 | 0.033 | 0 | 0 | -9.389 | 0 | 2.064 | 2.014 | 3.008 | 0.353 | 0.354 | 0.354 | 0.604 | 0.354 | 0.416 |
Totaal niet-vlottende activa
| 12.161 | 12.661 | 16.238 | 11.677 | 11.914 | 12.293 | 11.666 | 12.068 | 13.236 | 14.129 | 16.879 | 9.514 | 6.28 | 4.96 | 7.004 | 4.737 | 1.812 | 1.064 | 1.359 | 1.288 | 1.092 | 8.705 |
Totaal activa
| 84.629 | 75.046 | 71.778 | 71.6 | 58.607 | 54.436 | 46.712 | 44.284 | 41.538 | 39.645 | 38.07 | 37.014 | 31.297 | 31.229 | 25.782 | 24.588 | 24.092 | 18.387 | 10.532 | 8.09 | 6.041 | 13.849 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 3.663 | 1.419 | 4.088 | 5.053 | 2.678 | 1.891 | 3.092 | 3.738 | 3.061 | 2.991 | 2.351 | 1.435 | 0.953 | 2.211 | 1.128 | 1.482 | 3.592 | 3.567 | 2.106 | 1.856 | 2.036 | 2.018 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 23.566 | 19.359 | 12.051 | 0.158 | 0.389 | 0.503 | 0.408 | 7.073 | 3.921 | 4.532 | 0 | 0 | 0 | 0.58 | 1.3 | 1.59 | 0.544 |
Belastingschulden
| 1.52 | 0.922 | 0.809 | 1.116 | 0.795 | 1.062 | 0.926 | 0.676 | 0.071 | 0 | 0 | 0 | 1.157 | 1.571 | 1.158 | 1.625 | 1.283 | 0.445 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.562 | 13.36 | 10.266 | 6.61 | 11.611 | 0 | 0 | 0 | 0 | 0 | 0 | -0.58 | -1.3 | -1.59 | -0.544 |
Overige kortlopende verplichtingen
| 4.052 | 3.582 | 3.493 | 3.574 | 2.917 | -20.444 | -16.498 | 0.024 | -8.673 | -8.833 | -5.359 | -10.396 | -4.935 | -0.316 | -0.457 | 2.678 | 1.283 | 0.445 | 0.58 | 1.3 | 1.59 | 0.544 |
Totaal kortlopende verplichtingen
| 7.715 | 5.001 | 7.581 | 8.627 | 5.595 | 5.013 | 5.953 | 6.251 | 7.906 | 4.813 | 4.105 | 3.058 | 3.091 | 5.816 | 5.203 | 4.16 | 4.875 | 4.012 | 2.686 | 3.156 | 3.626 | 2.562 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 1.743 | 3.061 | 3.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0.406 | 0.814 | 0.858 | 0.858 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.311 | 1.214 | 1.141 | 1.052 | 1.103 | 1.103 | 0.767 | 0.611 | 0.434 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.381 | 0.414 | 0.731 | 0.689 | 0.658 | 0.399 | 0.514 | 0.359 | 0.319 | 0.313 | 0.495 | 0.399 | 0.274 | 0.25 | 0.194 | 0.152 | 0.124 | 0.194 | 0.104 | 0.109 | 0.131 | 8.85 |
Totaal niet-vlottende verplichtingen
| 1.692 | 1.628 | 1.872 | 1.741 | 1.761 | 1.502 | 1.281 | 0.97 | 0.835 | 2.27 | 3.556 | 3.641 | 0.274 | 0.25 | 0.194 | 0.152 | 0.124 | 0.194 | 0.51 | 0.923 | 0.989 | 9.708 |
Totaal passiva
| 9.407 | 6.629 | 9.453 | 10.368 | 7.356 | 6.515 | 7.234 | 7.221 | 8.741 | 7.083 | 7.661 | 6.699 | 3.365 | 6.066 | 5.397 | 4.312 | 4.999 | 4.206 | 3.196 | 4.079 | 4.615 | 12.27 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.819 | 4.819 | 4.819 | 4.819 |
Ingehouden winsten
| 61.393 | 54.588 | 48.496 | 47.403 | 37.422 | 34.092 | 25.649 | 23.234 | 18.968 | 18.733 | 16.58 | 16.486 | 14.103 | 11.381 | 6.718 | 6.762 | 5.264 | 0.352 | -6.491 | -9.794 | -12.335 | -12.182 |
Overige gereserveerde algehele resultaten
| -0 | 0 | 0 | 0 | 0 | -6.187 | -5.368 | -4.477 | -3.721 | -2.94 | -2.067 | -3.605 | -3.222 | -2.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8.993 | 8.993 | 8.993 | 8.993 | 8.993 | 15.18 | 14.361 | 13.47 | 12.714 | 11.933 | 11.06 | 12.598 | 12.215 | 11.868 | 8.831 | 8.678 | 8.993 | 8.993 | 9.008 | 8.986 | 8.942 | 8.942 |
Totaal eigen vermogen van aandeelhouders
| 75.222 | 68.417 | 62.325 | 61.232 | 51.251 | 47.921 | 39.478 | 37.063 | 32.797 | 32.562 | 30.409 | 30.315 | 27.932 | 25.163 | 20.385 | 20.276 | 19.093 | 14.181 | 7.336 | 4.011 | 1.426 | 1.579 |
Totaal eigen vermogen
| 75.222 | 68.417 | 62.325 | 61.232 | 51.251 | 47.921 | 39.478 | 37.063 | 32.797 | 32.562 | 30.409 | 30.315 | 27.932 | 25.163 | 20.385 | 20.276 | 19.093 | 14.181 | 7.336 | 4.011 | 1.426 | 1.579 |
Totaal passiva en aandeelhoudersvermogen
| 84.629 | 75.046 | 71.778 | 71.6 | 58.607 | 54.436 | 46.712 | 44.284 | 41.538 | 39.645 | 38.07 | 37.014 | 31.297 | 31.229 | 25.782 | 24.588 | 24.092 | 18.387 | 10.532 | 8.09 | 6.041 | 13.849 |