Payton Planar Magnetics Ltd.
EBR:PAY.BR
8.05 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14.948 | 26.63 | 26.921 | 13.467 | 16.143 | 23.828 | 19.003 | 22.264 | 14.855 | 23.857 | 22.146 | 19.485 | 22.802 | 32.783 | 31.325 | 12.527 | 10.58 | 9.646 | 4.741 | 6.895 | -30.932 | 7.366 | 7.366 | 9.378 | 9.378 | 5.089 | 5.089 | 8.381 | 8.381 | 8.15 | 9.059 | 13.384 | 3.573 | 6.004 | 10.222 | 7.409 | 7.84 | 4.692 | 5.448 | 7.446 | 6.278 | 5.883 | 7.671 | 7.397 | 6.854 | 7.684 | 12.562 | 10.894 | 10.737 | 10.964 | 9.096 | 0 | 8.995 | 12.932 | 9.292 | 7.449 | 0 | 7.961 |
Kortetermijnbeleggingen
| 36.229 | 24.802 | 29.265 | 35.42 | 28.645 | 28.312 | 26.234 | 18.949 | 21.96 | 22.496 | 16.479 | 17.942 | 19.348 | 15.091 | 13.054 | 29.726 | 27.758 | 27.181 | 29.1 | 22.803 | 61.864 | 23.566 | 23.566 | 16.241 | 16.241 | 19.359 | 19.359 | 16.381 | 16.381 | 12.051 | 10.009 | 3.993 | 12.529 | 13.518 | 10.184 | 9.409 | 8.465 | 10.655 | 10.618 | 9.68 | 8.792 | 7.113 | 8.295 | 8.272 | 9.946 | 12.019 | 5.184 | 6.122 | 8.456 | 7.073 | 9.07 | 0 | 6.929 | 3.921 | 4.941 | 5.195 | 0 | 4.532 |
Liquide middelen en kortetermijnbeleggingen
| 51.177 | 51.432 | 56.186 | 48.887 | 44.788 | 52.14 | 45.237 | 41.213 | 36.815 | 46.353 | 38.625 | 37.427 | 42.15 | 47.874 | 44.379 | 42.253 | 38.338 | 36.827 | 33.841 | 29.698 | 30.932 | 30.932 | 30.932 | 25.619 | 25.619 | 24.448 | 24.448 | 24.762 | 24.762 | 20.201 | 19.068 | 17.377 | 16.102 | 19.522 | 20.406 | 16.818 | 16.305 | 15.347 | 16.066 | 17.126 | 15.07 | 12.996 | 15.966 | 15.669 | 16.8 | 19.703 | 17.746 | 17.016 | 19.193 | 18.037 | 18.166 | 0 | 15.924 | 16.853 | 14.233 | 12.644 | 0 | 12.493 |
Nettovorderingen
| 13.214 | 7.778 | 11.75 | 13.304 | 11.323 | 7.307 | 11.667 | 14.721 | 15.006 | 8.394 | 12.444 | 8.313 | 8.594 | 8.804 | 11.554 | 7.857 | 9.865 | 7.398 | 8.842 | 8.505 | 0 | 7.503 | 7.503 | 8.792 | 8.792 | 6.545 | 6.545 | 4.613 | 4.613 | 7.793 | 5.546 | 4.969 | 4.712 | 4.314 | 4.163 | 5.78 | 4.698 | 5.919 | 4.379 | 3.894 | 3.969 | 4.03 | 4.412 | 4.181 | 3.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 3.724 | 4.066 | 3.932 | 4.19 | 4.028 | 4.177 | 4.519 | 4.352 | 4.286 | 3.922 | 3.772 | 3.396 | 3.521 | 3.471 | 3.462 | 3.409 | 3.4 | 3.415 | 3.509 | 3.476 | 0 | 3.281 | 3.281 | 4.003 | 4.003 | 3.647 | 3.647 | 3.76 | 3.76 | 3.668 | 3.468 | 3.71 | 4.242 | 4.149 | 3.711 | 3.81 | 3.688 | 3.533 | 3.836 | 3.623 | 3.381 | 3.218 | 3.288 | 3.434 | 3.587 | 3.629 | 3.167 | 3.232 | 3.201 | 2.638 | 2.532 | 0 | 2.246 | 2.245 | 2.204 | 2.208 | 0 | 2.004 |
Overige vlottende activa
| 0.539 | 2.981 | 0.6 | 1.285 | 1.583 | 2.508 | 0.962 | 15.506 | 16.174 | 10.956 | 13.143 | 9.007 | 9.004 | 9.274 | 12.082 | 9.849 | 10.447 | 7.971 | 9.343 | 8.894 | 0 | 7.93 | 0.427 | 9.322 | 0.53 | 6.951 | 0.406 | 4.955 | 0.342 | 8.347 | 5.994 | 5.416 | 5.459 | 4.631 | 4.67 | 6.125 | 5.532 | 6.636 | 4.893 | 4.357 | 4.927 | 4.977 | 5.203 | 4.928 | 4.463 | 4.168 | 3.59 | 5.567 | 3.848 | 4.342 | 4.524 | 25.993 | 7.796 | 7.171 | 9.034 | 7.989 | 18.633 | 4.281 |
Totaal vlottende activa
| 68.654 | 66.257 | 72.468 | 67.666 | 61.722 | 66.132 | 62.385 | 61.071 | 57.275 | 61.231 | 55.54 | 49.83 | 54.675 | 60.619 | 59.923 | 55.511 | 52.185 | 48.213 | 46.693 | 42.068 | 30.932 | 42.143 | 42.143 | 38.944 | 38.944 | 35.046 | 35.046 | 33.477 | 33.477 | 32.216 | 28.53 | 26.503 | 25.803 | 28.302 | 28.787 | 26.753 | 25.525 | 25.516 | 24.795 | 25.106 | 23.378 | 21.191 | 24.457 | 24.031 | 24.85 | 27.5 | 24.503 | 25.815 | 26.242 | 25.017 | 25.222 | 25.993 | 25.966 | 26.269 | 25.471 | 22.841 | 18.633 | 18.778 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9.762 | 9.796 | 9.83 | 10.043 | 10.075 | 10.163 | 10.312 | 10.157 | 10.052 | 10.106 | 10.222 | 10.252 | 10.278 | 10.441 | 10.636 | 10.452 | 10.614 | 10.781 | 10.867 | 11.183 | 0 | 11.256 | 11.256 | 11.557 | 11.557 | 11.641 | 11.641 | 11.792 | 11.792 | 11.985 | 12.018 | 12.144 | 12.199 | 12.323 | 12.443 | 12.59 | 12.704 | 12.084 | 12.176 | 12.317 | 12.469 | 12.583 | 12.747 | 12.69 | 10.716 | 8.11 | 6.761 | 6.401 | 6.379 | 6.186 | 6.183 | 0 | 1.906 | 1.836 | 1.81 | 1.789 | 0 | 1.758 |
Goodwill
| 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.731 | 0 | 0 | 0 | 0.731 | 0 | 0 | 0 | 0.731 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0.022 | 0.785 | 0.816 | 0.848 | 0.149 | 0.912 | 0.944 | 0.975 | 0.276 | 1.039 | 1.071 | 1.102 | 0.403 | 1.157 | 1.197 | 1.238 | 1.257 | 0.396 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.033 | 0.033 | 0.044 | 0.785 | 0.816 | 0.848 | 0.88 | 0.912 | 0.944 | 0.975 | 1.007 | 1.039 | 1.071 | 1.102 | 1.134 | 1.157 | 1.197 | 1.238 | 1.279 | 0.396 | 0.418 | 0.499 | 0 | 0 | 0 | 6.929 | 3.921 | 4.941 | 5.195 | 0 | 4.532 |
Langetermijnbeleggingen
| -33.457 | -22.512 | -26.956 | -33.063 | -26.32 | -25.958 | -23.907 | -16.738 | -20.805 | -21.468 | -15.505 | -17.072 | -18.453 | 0.96 | 1.019 | 1.021 | 1.003 | 0.942 | 1.025 | 1.008 | 0 | 1.015 | 1.015 | 0 | 0 | -0.003 | 0 | 0 | 0 | -0.039 | -0.785 | -0.816 | -0.848 | -0.033 | -0.912 | -0.944 | -0.975 | 1.005 | -1.039 | -1.071 | -1.102 | 3.002 | -1.157 | -1.197 | -1.238 | 9.389 | -0.396 | 0 | -0.499 | 0 | 0 | 0 | -6.002 | -2.968 | -3.636 | -3.91 | 0 | -1.371 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 25.958 | 23.907 | 0 | 0 | 0 | -0.022 | -0.022 | -0.022 | -0.022 | -0.022 | -0.022 | -0.022 | -0.022 | -0.022 | -0.022 | 0 | -0.022 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.039 | 0.022 | 0.037 | 0.037 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.098 | 0.175 | 0.158 | 0.16 | 0.145 | 0.149 | 0.139 | 0.125 | 0.091 | 0.119 | 0.117 | 0.094 | 0.091 | 0 | 0.123 | 0.107 | 0.164 | 0.181 | 0 | 0.071 |
Overige niet-vlottende activa
| 36.229 | 24.802 | 29.265 | 35.42 | 28.645 | 2.354 | 2.327 | 18.949 | 21.96 | 22.496 | 21.521 | 22.971 | 19.37 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | -30.932 | 0.022 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0.039 | 0.785 | 0.816 | 0.848 | 0.033 | 0.912 | 1.944 | 0.975 | 0 | 2.04 | 1.071 | 2.105 | 0 | 1.157 | 1.197 | 1.238 | -9.389 | 1.396 | 0 | 0.499 | 0 | 0 | 5.657 | 2.076 | 2.064 | 2.051 | 2.038 | 6.05 | 2.014 |
Totaal niet-vlottende activa
| 12.556 | 12.108 | 12.161 | 12.422 | 12.422 | 12.539 | 12.661 | 12.39 | 11.229 | 11.156 | 16.238 | 16.151 | 11.195 | 11.423 | 11.677 | 11.495 | 11.639 | 11.745 | 11.914 | 12.213 | -30.932 | 12.293 | 12.293 | 11.579 | 11.579 | 11.666 | 11.666 | 11.825 | 11.825 | 12.068 | 12.825 | 12.997 | 13.084 | 13.236 | 13.388 | 14.567 | 13.712 | 14.129 | 14.314 | 13.563 | 14.732 | 16.879 | 14.049 | 14.036 | 12.093 | 9.514 | 8.248 | 6.938 | 6.995 | 6.28 | 6.274 | 5.657 | 5.032 | 4.96 | 5.33 | 5.293 | 6.05 | 7.004 |
Totaal activa
| 81.21 | 78.365 | 84.629 | 80.088 | 74.144 | 78.671 | 75.046 | 73.461 | 68.504 | 72.387 | 71.778 | 65.981 | 65.87 | 72.042 | 71.6 | 67.006 | 63.824 | 59.958 | 58.607 | 54.281 | 0 | 54.436 | 54.436 | 50.523 | 50.523 | 46.712 | 46.712 | 45.302 | 45.302 | 44.284 | 41.355 | 39.5 | 38.887 | 41.538 | 42.175 | 41.32 | 39.237 | 39.645 | 39.109 | 38.669 | 38.11 | 38.07 | 38.506 | 38.067 | 36.943 | 37.014 | 32.751 | 32.753 | 33.237 | 31.297 | 31.496 | 31.65 | 30.998 | 31.229 | 30.801 | 28.134 | 24.683 | 25.782 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.239 | 3.694 | 3.663 | 3.565 | 2.068 | 1.455 | 1.419 | 3.227 | 2.528 | 2.519 | 4.088 | 2.406 | 2.775 | 3.551 | 5.053 | 4.054 | 3.444 | 2.053 | 2.678 | 2.59 | 0 | 1.891 | 1.891 | 4.317 | 4.317 | 3.092 | 3.092 | 2.659 | 2.659 | 3.738 | 2.91 | 2.77 | 2.88 | 3.061 | 2.751 | 2.809 | 2.265 | 2.991 | 2.445 | 2.29 | 2.292 | 2.351 | 2.561 | 2.612 | 1.464 | 1.435 | 1.518 | 1.801 | 1.472 | 0.953 | 1.144 | 0 | 1.631 | 2.211 | 3.303 | 2.86 | 0 | 1.128 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.726 | 27.758 | 27.181 | 29.1 | 22.803 | 0 | 23.566 | 0 | 16.241 | 0 | 19.359 | 0 | 16.381 | 0 | 12.051 | 0.091 | 0.088 | 0.159 | 0.158 | 1.749 | 0.373 | 0.229 | 0.389 | 0.501 | 0.496 | 0.363 | 0.503 | 0.412 | 0.41 | 0.407 | 0.408 | 5.184 | 6.122 | 8.456 | 7.073 | 9.07 | 0 | 6.929 | 3.921 | 4.941 | 5.195 | 0 | 4.532 |
Belastingschulden
| 1.341 | 1.587 | 1.52 | 1.212 | 0.949 | 0.886 | 0.922 | 0.713 | 0.792 | 1.537 | 0.809 | 0.408 | 1.107 | 1.069 | 1.116 | 1.146 | 1.155 | 0.83 | 0.795 | 1.196 | 0 | 1.062 | 0 | 0.853 | 0 | 0.926 | 0 | 0.808 | 0 | 0.676 | 0.354 | 0.26 | 0.096 | 0.071 | 0.02 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.057 | 0.333 | 1.157 | 1.288 | 0 | 1.326 | 1.571 | 1.371 | 1.11 | 0 | 1.158 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.562 | 9.918 | 3.905 | 12.37 | 13.36 | 8.435 | 9.036 | 8.236 | 10.266 | 10.117 | 9.184 | 8.429 | 6.61 | 7.883 | 7.862 | 9.539 | 11.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.327 | 4.327 | 4.052 | 3.79 | 4.056 | 12.36 | 3.582 | 3.771 | 3.987 | 12.534 | 3.493 | 2.819 | 3.939 | 11.131 | 3.574 | -26.563 | -24.796 | -24.139 | -26.183 | -19.41 | 0 | -20.444 | 3.122 | -13.187 | 3.054 | -16.498 | 2.861 | -10.766 | 5.615 | 0.024 | -7.891 | -2.154 | -10.844 | -8.673 | -6.795 | -7.406 | -6.945 | -8.833 | -8.759 | -7.772 | -7.103 | -5.359 | -6.269 | -6.432 | -8.184 | -10.396 | -4.01 | -4.832 | -6.005 | -4.935 | -6.787 | 3.818 | -4.368 | -0.316 | -1.851 | -2.585 | 3.829 | -0.457 |
Totaal kortlopende verplichtingen
| 6.566 | 8.021 | 7.715 | 7.355 | 6.124 | 13.815 | 5.001 | 6.998 | 6.515 | 15.053 | 7.581 | 5.225 | 6.714 | 14.682 | 8.627 | 7.217 | 6.406 | 5.095 | 5.595 | 5.983 | 0 | 5.013 | 5.013 | 7.371 | 7.371 | 5.953 | 5.953 | 8.274 | 8.274 | 6.251 | 5.028 | 4.609 | 4.565 | 7.906 | 6.14 | 4.812 | 3.785 | 4.813 | 4.304 | 4.198 | 3.981 | 4.105 | 4.587 | 4.452 | 3.226 | 3.058 | 2.692 | 3.091 | 3.923 | 3.091 | 3.427 | 3.818 | 4.192 | 5.816 | 6.393 | 5.47 | 3.829 | 5.203 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0.082 | 0.074 | 1.5 | 1.693 | 1.743 | 2.691 | 2.771 | 2.985 | 3.061 | 3.009 | 3.095 | 3.154 | 3.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.335 | 1.326 | 1.311 | 1.33 | 1.368 | 1.233 | 1.214 | 1.403 | 1.083 | 1.098 | 1.141 | 1.018 | 1.019 | 0.967 | 1.052 | 1.062 | 0.976 | 1.226 | 1.103 | 1.193 | 0 | 1.103 | 0 | 0.93 | 0 | 0.767 | 0 | 0.683 | 0 | 0.611 | 0.571 | 0.497 | 0.456 | 0.434 | 0.363 | 0.283 | 0.256 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.492 | 0.387 | 0.381 | 0.415 | 0.417 | 0.415 | 0.414 | 0.509 | 0.505 | 0.546 | 0.731 | 0.717 | 0.7 | 0.674 | 0.689 | 0.568 | 0.55 | 0.516 | 0.658 | 0.575 | 0 | 0.399 | 0 | 0.52 | 0 | 0.514 | 0 | 0.425 | 0 | 0.359 | 0.377 | 0.353 | 0.346 | 0.319 | 0.41 | 0.392 | 0.338 | 0.313 | 0.63 | 0.653 | 0.506 | 0.495 | 0.455 | 0.434 | 0.42 | 0.399 | 0.29 | 0.285 | 0.298 | 0.274 | 0.259 | 0.276 | 0.269 | 0.25 | 0.211 | 0.197 | 0.204 | 0.194 |
Totaal niet-vlottende verplichtingen
| 1.827 | 1.713 | 1.692 | 1.745 | 1.785 | 1.648 | 1.628 | 1.912 | 1.588 | 1.644 | 1.872 | 1.735 | 1.719 | 1.641 | 1.741 | 1.63 | 1.526 | 1.742 | 1.761 | 1.768 | 0 | 1.502 | 0 | 1.45 | 0 | 1.281 | 0 | 1.108 | 0 | 0.97 | 0.948 | 0.85 | 0.887 | 0.835 | 0.847 | 2.175 | 2.287 | 2.27 | 3.321 | 3.424 | 3.491 | 3.556 | 3.464 | 3.529 | 3.574 | 3.641 | 0.29 | 0.285 | 0.298 | 0.274 | 0.259 | 0.276 | 0.269 | 0.25 | 0.211 | 0.197 | 0.204 | 0.194 |
Totaal passiva
| 8.393 | 9.734 | 9.407 | 9.1 | 7.909 | 15.463 | 6.629 | 8.91 | 8.103 | 16.697 | 9.453 | 6.96 | 8.433 | 16.323 | 10.368 | 8.847 | 7.932 | 6.837 | 7.356 | 7.751 | 0 | 6.515 | 5.013 | 8.821 | 7.371 | 7.234 | 5.953 | 9.382 | 8.274 | 7.221 | 5.976 | 5.459 | 5.452 | 8.741 | 6.987 | 6.987 | 6.072 | 7.083 | 7.625 | 7.622 | 7.472 | 7.661 | 8.051 | 7.981 | 6.8 | 6.699 | 2.982 | 3.376 | 4.221 | 3.365 | 3.686 | 4.094 | 4.461 | 6.066 | 6.604 | 5.667 | 4.033 | 5.397 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 0 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 4.836 | 0 | 4.836 | 4.836 | 4.836 | 4.836 | 0 | 4.836 |
Ingehouden winsten
| 58.902 | 54.802 | 61.393 | 57.159 | 52.406 | 49.379 | 54.588 | 50.722 | 46.572 | 41.861 | 48.496 | 45.192 | 43.608 | 41.89 | 47.403 | 44.33 | 42.063 | 39.292 | 37.422 | 32.701 | 0 | 34.092 | 34.092 | 27.873 | 27.873 | 25.649 | 25.649 | 22.091 | 22.091 | 23.234 | 21.55 | 20.212 | 19.606 | 18.968 | 21.359 | 20.504 | 19.336 | 18.733 | 17.655 | 17.218 | 16.809 | 16.58 | 16.626 | 16.257 | 16.314 | 16.486 | 15.94 | 15.548 | 15.187 | 14.103 | 13.981 | 0 | 12.781 | 11.381 | 10.412 | 8.701 | 0 | 6.718 |
Overige gereserveerde algehele resultaten
| 0.086 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.93 | 0 | 0 | 0 | -7.092 | 0 | 47.921 | -6.187 | 0 | -0 | -0 | -5.368 | 0 | 0 | 0 | -4.477 | -0 | -0 | 0 | -3.721 | 0 | -0 | 0 | -2.94 | 0 | -0 | -0 | -2.067 | -0 | -0 | 0 | -3.605 | 0 | 0 | 0 | -3.222 | 0 | 0 | 0 | -2.922 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8.993 | 8.993 | 8.993 | 8.993 | 8.993 | 8.993 | 8.993 | 8.993 | 8.993 | 8.993 | 8.993 | 8.993 | 8.993 | 8.993 | 16.923 | 8.993 | 8.993 | 8.993 | 16.085 | 8.993 | 0 | 15.18 | 8.993 | 8.993 | 8.993 | 14.361 | 8.993 | 8.993 | 8.993 | 13.47 | 8.993 | 8.993 | 8.993 | 12.714 | 8.993 | 8.993 | 8.993 | 11.933 | 8.993 | 8.993 | 8.993 | 11.06 | 8.993 | 8.993 | 8.993 | 12.598 | 8.993 | 8.993 | 8.993 | 12.215 | 8.993 | 27.556 | 8.92 | 11.868 | 8.949 | 8.93 | 20.65 | 8.831 |
Totaal eigen vermogen van aandeelhouders
| 72.817 | 68.631 | 75.222 | 70.988 | 66.235 | 63.208 | 68.417 | 64.551 | 60.401 | 55.69 | 62.325 | 59.021 | 57.437 | 55.719 | 61.232 | 58.159 | 55.892 | 53.121 | 51.251 | 46.53 | 47.921 | 47.921 | 47.921 | 41.702 | 41.702 | 39.478 | 39.478 | 35.92 | 35.92 | 37.063 | 35.379 | 34.041 | 33.435 | 32.797 | 35.188 | 34.333 | 33.165 | 32.562 | 31.484 | 31.047 | 30.638 | 30.409 | 30.455 | 30.086 | 30.143 | 30.315 | 29.769 | 29.377 | 29.016 | 27.932 | 27.81 | 27.556 | 26.537 | 25.163 | 24.197 | 22.467 | 20.65 | 20.385 |
Totaal eigen vermogen
| 72.817 | 68.631 | 75.222 | 70.988 | 66.235 | 63.208 | 68.417 | 64.551 | 60.401 | 55.69 | 62.325 | 59.021 | 57.437 | 55.719 | 61.232 | 58.159 | 55.892 | 53.121 | 51.251 | 46.53 | 47.921 | 47.921 | 47.921 | 41.702 | 41.702 | 39.478 | 39.478 | 35.92 | 35.92 | 37.063 | 35.379 | 34.041 | 33.435 | 32.797 | 35.188 | 34.333 | 33.165 | 32.562 | 31.484 | 31.047 | 30.638 | 30.409 | 30.455 | 30.086 | 30.143 | 30.315 | 29.769 | 29.377 | 29.016 | 27.932 | 27.81 | 27.556 | 26.537 | 25.163 | 24.197 | 22.467 | 20.65 | 20.385 |
Totaal passiva en aandeelhoudersvermogen
| 81.21 | 78.365 | 84.629 | 80.088 | 74.144 | 78.671 | 75.046 | 73.461 | 68.504 | 72.387 | 71.778 | 65.981 | 65.87 | 72.042 | 71.6 | 67.006 | 63.824 | 59.958 | 58.607 | 54.281 | 47.921 | 54.436 | 52.934 | 50.523 | 49.073 | 46.712 | 45.431 | 45.302 | 44.194 | 44.284 | 41.355 | 39.5 | 38.887 | 41.538 | 42.175 | 41.32 | 39.237 | 39.645 | 39.109 | 38.669 | 38.11 | 38.07 | 38.506 | 38.067 | 36.943 | 37.014 | 32.751 | 32.753 | 33.237 | 31.297 | 31.496 | 31.65 | 30.998 | 31.229 | 30.801 | 28.134 | 24.683 | 25.782 |