Paion AG
FSX:PA8.DE
0.36 (EUR) • At close November 1, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||
Nettowinst
| -0.579 | -21.786 | 2.222 | -7.016 | -9.939 | -12.093 | -20.118 | -28.212 | -9.105 | -2.212 | 16.009 | 0 | 0 | -13.037 | -12.58 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 1.708 | 1.692 | 0.343 | 0.118 | 0.256 | 0.347 | 0.759 | 0.125 | 0.093 | 0.39 | 0.246 | 6.631 | 0.889 | 0.168 | 0.881 | 0.522 | 0.364 | 0.411 | 0.354 | 0.882 |
Uitgestelde Inkomstenbelasting
| 0 | 0.506 | -0.84 | -0.007 | 1.225 | 0.842 | 0.6 | -3.208 | -3.925 | 0 | 0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.125 | 0.342 | 0.286 | 0.335 | 0.4 | 0.174 | 0.198 | 0.79 | 0.511 | 0 | 0.037 | 0 | 0.44 | 0.129 | 0.224 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.558 | -2.435 | -1.319 | 3.389 | -3.765 | -1.493 | 11.131 | 4.287 | 0.466 | -0.212 | 0.674 | -0.952 | 0.11 | 0.293 | 6.039 | 0 | 0 | -0.142 | 2.54 | -0.919 |
Vorderingen
| -0.511 | -1.217 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.103 | -3.048 | -1.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.511 | 1.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.455 | 0.613 | 0.455 | 2.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.129 | 0.503 | 0.214 | 0.333 | -0.989 | -4.656 | -3.557 | -3.277 | -4.01 | 0.289 | -1.491 | -13.038 | -9.583 | -0.061 | 0.848 | -13.678 | -15.315 | -4.014 | 2.103 | -9.531 |
Kasstroom uit Operationele Activiteiten
| 5.941 | -21.179 | 0.906 | -2.847 | -12.813 | -17.72 | -11.586 | -26.287 | -12.044 | -1.746 | 15.475 | -7.358 | -8.144 | -12.508 | -4.589 | -13.156 | -14.951 | -3.745 | 4.998 | -9.567 |
Investeringsactiviteiten: | ||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.586 | -19.205 | -0.014 | -0.015 | -0.013 | -0.025 | -0.199 | -0.033 | -0.026 | -0.005 | -0.034 | -0.045 | -0.044 | -0.108 | 0 | 0 | 0 | -0.448 | -1.721 | -0.729 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.476 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0.041 | 1.616 | 1.153 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.586 | -19.205 | -0.014 | -0.014 | -0.013 | -0.025 | -0.192 | -0.033 | -0.026 | -0.005 | -0.033 | -0.042 | -0.044 | -0.108 | -0.435 | 1.616 | 1.153 | 0.926 | -1.444 | -0.729 |
Financieringsactiviteiten: | ||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 5.095 | 0.02 | 0 | 2.738 | 5.363 | 5.098 | 0.018 | 25.262 | 0 | 0 | 0.306 | 0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.126 | 22.166 | 0.006 | 4.466 | 2.476 | 7.131 | 4.114 | 0.005 | 32.356 | -0.163 | 0 | -0.276 | -0.3 | 0 | 0 | -0.081 | 14.436 | 40.301 | 8.882 | 13.174 |
Kasstroom uit Financieringsactiviteiten
| -0.126 | 27.147 | -0.024 | 4.414 | 5.214 | 12.494 | 9.212 | 0.022 | 57.618 | -7.163 | -0.59 | 0.03 | 0.17 | -0.658 | -1.638 | -0.081 | 14.436 | 40.301 | 8.882 | 13.174 |
Overige Informatie: | ||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.04 | 0.01 | 0.012 | 0.008 | -0 | -0.022 | -0.002 | 0.066 | 0.072 | -0.13 | -0.032 | 0.004 | 0.028 | 0.074 | -0.166 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 4.189 | -13.227 | 0.88 | 1.56 | -7.612 | -5.273 | -2.568 | -26.232 | 45.62 | -9.044 | 14.82 | -7.366 | -7.989 | -13.2 | -6.829 | -14.288 | -1.182 | 37.482 | 12.435 | 2.879 |
Kaspositie aan het Einde van de Periode
| 10.628 | 6.44 | 19.666 | 18.787 | 17.227 | 24.839 | 30.111 | 32.68 | 58.912 | 13.292 | 22.336 | 7.516 | 14.882 | 22.871 | 36.072 | 42.973 | 57.263 | 58.371 | 20.889 | 8.454 |