Paion AG
FSX:PA8.DE
0.36 (EUR) • At close November 1, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.468 | -4.811 | -3.253 | -6.986 | -3.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.822 | -9.051 | -6.637 | -4.703 | -2.768 | -2.501 | -1.628 | -2.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.485 | 0.485 | 1.139 | -0.965 | 0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.237 | 0.013 | -0.191 | 0.096 | -0.017 | -0.033 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.819 | -0.068 | 0.42 | 0.461 | 0.443 | 0.832 | -0.647 | 0.26 | -0.053 | 1.066 | -0.748 | -0.097 |
Uitgestelde Inkomstenbelasting
| 0.091 | 0.091 | -0.717 | 0 | -1.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.517 | 0.823 | -1.253 | -1.261 | -1.133 | -1.374 | -0.288 | -1.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.004 | 0.004 | 0.125 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.278 | 0.173 | 0.173 | 0.166 | 0.131 | 0.135 | 0.135 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0.082 | 0.108 | 0.165 | 0.093 | 0.094 | 0.087 | 0.019 | 0.023 | 0.023 | 0.063 |
Verandering in Werkkapitaal
| -0.095 | -0.095 | 0.592 | -2.265 | 1.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.146 | 1.435 | 1.451 | 0.255 | -0.246 | 0.988 | -0.162 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0.245 | -0.451 | -0.865 | 0.674 | -0.719 | 0.897 | -0.742 | -0.454 | -0.51 | 1.237 | 0.021 |
Vorderingen
| 0.187 | 0.187 | -0.511 | -1.676 | 0.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.282 | -0.282 | 1.103 | -0.589 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.042 | 1.385 | 3.291 | 3.002 | 9.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.528 | 0.811 | -1.271 | -1.289 | -1.163 | -1.398 | -0.303 | -1.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.253 | -2.198 | -0.129 | -2.726 | -2.036 | -2.842 | -1.62 | -3.085 | -3.192 | -2.643 | -3.703 | -3.56 |
Kasstroom uit Operationele Activiteiten
| -2.942 | -2.942 | 1.177 | -7.215 | 5.99 | -4.84 | 12.106 | -5.551 | -0.809 | -3.988 | -0.849 | 3.601 | -1.611 | -2.594 | -3.593 | -3.874 | -2.752 | -4.718 | -5.368 | -1.642 | -5.992 | -5.787 | 3.807 | -2.551 | -7.055 | -7.859 | -6.394 | -6.271 | -5.762 | -3.95 | -2.794 | -1.99 | -3.31 | 0.31 | -1.181 | 0.102 | -0.977 | 2.42 | -1.413 | 0.357 | 14.111 | -2.316 | -1.943 | -0.078 | -3.021 | -0.753 | -2.635 | -1.275 | -3.48 | -3.68 | -2.064 | -3.191 | -3.573 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -1.586 | 0.631 | -0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.021 | -0.001 | -0.004 | -0.007 | -0.004 | -0.012 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.005 | -0.036 | -0.004 | -0.024 | -0.007 | -0.002 | -0.012 | -0.056 | -0.009 | -0.019 | -0.025 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0.741 | -0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | -7.638 | -0.845 | -0.11 | -0.316 | 0 | -0.012 | -0.002 | 0 | -0.01 | -0 | -0.004 | 0 | -0 | -0.001 | -0.008 | -0.004 | -0.001 | -0.007 | -0.008 | -0.009 | -0.043 | -0.011 | -0.001 | -0.137 | -0.007 | -0.021 | -0.001 | -0.004 | -0.007 | -0.004 | -0.012 | -0.003 | -0.005 | 0 | 0 | 0 | -0.029 | -0 | -0.004 | 0 | -0 | -0.005 | -0.033 | -0.003 | -0.024 | -0.007 | -0.002 | -0.012 | -0.056 | -0.009 | -0.019 | -0.025 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.003 | 0.016 | 19.784 | 0.025 | 5.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.031 | -0.031 | -0.031 | -0.032 | -0.032 | -0.008 | 0.006 | -0.008 | -0.014 | -0.014 | 4.453 | -0.013 | -0.012 | 0 | 0.147 | 5.067 | 0 | 0 | 7.816 | 0.054 | 4.624 | 0.013 | 0.014 | 9.185 | 0 | 0 | 0 | 0.019 | 0.003 | 0.02 | 46.902 | 0.031 | 10.664 | 0 | 0 | -7.017 | -0.146 | -0.148 | -0.148 | -0.148 | -0.146 | -0.149 | -0.149 | -0.127 | 0.454 | 0.612 | -0.149 | -0.147 | -0.146 | -0.16 | -0.168 | -0.166 | -0.164 |
Kasstroom uit Financieringsactiviteiten
| -0.031 | -0.031 | -0.031 | -0.032 | -0.032 | -0.008 | 0.006 | -0.008 | -0.014 | -0.014 | 4.453 | -0.013 | -0.012 | 0 | 0.147 | 5.067 | 0 | 0 | 7.816 | 0.054 | 4.624 | 0.013 | 0.014 | 9.185 | 0 | 0 | 0 | 0.019 | 0.003 | 0.02 | 46.902 | 0.031 | 10.664 | -0 | 0 | -7.017 | -0.146 | -0.148 | -0.148 | -0.148 | -0.146 | -0.149 | -0.149 | -0.127 | 0.454 | 0.612 | -0.149 | -0.147 | -0.146 | -0.16 | -0.168 | -0.166 | -0.164 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.019 | -0.019 | -0.04 | 0.034 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | -0.006 | 0.02 | 0.045 | -0.027 | 0.068 | 0.03 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.012 | -0.014 | -0.011 | 0.013 | -0.027 | 0.039 | 0.004 | 0.013 | -0.047 | 0.06 | 0.048 |
Netto Kasstroomverandering
| -2.991 | -10.628 | 0.261 | -7.322 | 5.626 | -4.848 | 12.099 | -5.56 | -0.823 | -4.012 | 3.604 | 3.584 | -1.623 | -2.594 | -3.446 | 1.184 | -2.756 | -4.719 | 2.442 | -1.597 | -1.377 | -5.818 | 3.81 | 6.633 | -7.192 | -7.859 | -6.422 | -6.234 | -5.717 | -3.965 | 44.173 | -1.94 | 7.352 | 0.305 | -1.181 | -6.915 | -1.123 | 2.242 | -1.562 | 0.206 | 13.965 | -2.449 | -2.085 | -0.252 | -2.581 | -0.151 | -2.818 | -1.386 | -3.634 | -3.883 | -2.288 | -3.316 | -3.714 |
Kaspositie aan het Einde van de Periode
| -2.991 | 0 | 10.628 | -7.322 | 5.626 | -4.848 | 12.099 | -5.56 | -0.823 | -4.012 | 3.604 | 3.584 | -1.623 | -2.594 | -3.446 | 1.184 | -2.756 | -4.719 | -0.552 | -1.597 | -1.377 | -5.818 | 3.81 | 6.633 | -7.192 | 32.68 | 40.539 | 46.961 | 53.195 | 58.912 | 62.877 | 18.704 | 20.644 | 0.305 | -1.181 | -6.915 | -1.123 | 2.242 | -1.562 | 0.206 | 13.965 | 7.516 | 9.965 | 12.049 | 12.301 | 14.882 | 15.033 | 17.852 | 19.238 | 22.871 | 26.754 | 29.042 | 32.358 |