Paion AG
FSX:PA8.DE
0.36 (EUR) • At close November 1, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.629 | 6.44 | 19.666 | 18.787 | 17.227 | 24.839 | 30.111 | 32.68 | 58.912 | 13.292 | 22.336 | 7.516 | 14.882 | 22.871 | 36.072 | 42.901 | 57.189 | 48.371 | 20.889 | 8.454 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.629 | 6.44 | 19.666 | 18.787 | 17.227 | 24.839 | 30.111 | 32.68 | 58.912 | 13.292 | 22.336 | 7.516 | 14.882 | 22.871 | 36.072 | 42.901 | 57.189 | 48.371 | 20.889 | 8.454 |
Nettovorderingen
| 2.228 | 6.759 | 5.571 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.276 | 0 | 0 | 0 | 0 |
Voorraad
| 3.72 | 2.823 | 0.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.276 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.256 | 0.212 | 0.067 | 0.114 | 4.811 | 4.518 | 5.017 | 7.371 | 4.12 | 1.141 | 0.533 | 0.91 | 1.186 | 1.007 | 1.495 | 1.276 | 3.162 | 12.5 | 1.836 | 0.254 |
Totaal vlottende activa
| 17.833 | 16.234 | 26.278 | 22.65 | 22.037 | 29.357 | 35.128 | 40.051 | 63.032 | 14.433 | 24.369 | 8.426 | 16.068 | 23.879 | 37.567 | 44.177 | 60.351 | 60.87 | 22.725 | 8.708 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 0.759 | 0.897 | 0.042 | 0.125 | 0.074 | 0.114 | 0.167 | 0.056 | 0.076 | 0.089 | 0.119 | 0.167 | 0.196 | 0.292 | 0.409 | 0 | 0 | 1.094 | 1.006 | 0.564 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 19.585 | 19.653 | 1.829 | 2.137 | 2.212 | 2.415 | 2.688 | 3.362 | 3.44 | 3.494 | 3.848 | 4.013 | 10.571 | 11.38 | 11.336 | 0 | 0 | 0.514 | 1.939 | 0.732 |
Goodwill en immateriële activa
| 19.585 | 19.653 | 1.829 | 2.137 | 2.212 | 2.415 | 2.688 | 3.362 | 3.44 | 3.494 | 3.848 | 4.013 | 10.571 | 11.38 | 11.336 | 0.462 | 0.524 | 0.514 | 1.939 | 0.732 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.903 | 9.175 | 3.674 | 0 | 0 |
Totaal niet-vlottende activa
| 20.344 | 20.551 | 1.872 | 2.262 | 2.286 | 2.529 | 2.855 | 3.417 | 3.516 | 3.583 | 3.967 | 4.18 | 10.767 | 11.671 | 11.746 | 1.365 | 9.699 | 5.282 | 2.945 | 1.295 |
Totaal activa
| 38.177 | 36.785 | 28.15 | 24.912 | 24.323 | 31.885 | 37.984 | 43.468 | 66.548 | 18.016 | 28.336 | 12.606 | 26.836 | 35.55 | 49.313 | 45.542 | 70.05 | 66.153 | 25.67 | 10.003 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 8.005 | 6.585 | 3.907 | 4.843 | 2.218 | 5.921 | 6.353 | 7.332 | 3.338 | 1.914 | 1.549 | 1.493 | 1.835 | 1.724 | 1.592 | 2.295 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1.432 | 1.443 | 0.011 | 4.409 | 0 | 0 | 0 | 0 | 0 | 0 | 6.975 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0.074 | 0.071 | 0.007 |
Belastingschulden
| 0.315 | 0.251 | 0.125 | 0.217 | 0.22 | 0.172 | 0.194 | 0.176 | 0.162 | 0.124 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 2.727 | 2.467 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 3.206 | 0 | 0 | 0 | 2.333 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -5.141 | -6.606 | -3.572 | -4.791 | -1.155 | -5.358 | 0.141 | -6.94 | -2.915 | 0.706 | -1.723 | 0.129 | 0.714 | 0.764 | -1.219 | -4.59 | 0 | 6.51 | 6.211 | 2.397 |
Totaal kortlopende verplichtingen
| 12.616 | 10.985 | 6.845 | 10.154 | 3.501 | 6.656 | 13.04 | 7.901 | 3.924 | 4.659 | 11.748 | 3.115 | 4.385 | 4.213 | 4.359 | 2.494 | 0 | 6.584 | 6.282 | 2.404 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 18.92 | 18.766 | 0.015 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.207 | 0.281 | 0.02 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.017 | 0.028 | 0.039 | 1.829 | 2.243 | 3.709 | 5.174 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.026 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.977 | 8.126 | 8.239 | 8.324 | 8.252 | 0 | 0 | 6.611 | 3.795 | 0 |
Totaal niet-vlottende verplichtingen
| 18.946 | 18.801 | 0.015 | 0.026 | 0 | 0 | 0 | 0.006 | 0.017 | 0.028 | 1.016 | 9.955 | 10.482 | 12.033 | 13.426 | 0 | 0 | 6.818 | 4.076 | 0.02 |
Totaal passiva
| 31.562 | 29.786 | 6.86 | 10.179 | 3.501 | 6.656 | 13.04 | 7.906 | 3.941 | 4.687 | 12.764 | 13.07 | 14.867 | 16.246 | 17.785 | 9.878 | 24.579 | 13.402 | 10.358 | 2.424 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 71.337 | 71.337 | 66.241 | 64.266 | 63.858 | 61.12 | 55.757 | 50.659 | 50.642 | 25.38 | 25.38 | 25.38 | 25.074 | 24.603 | 24.603 | 16.756 | 0 | 15.756 | 10.006 | 0.155 |
Ingehouden winsten
| -208.213 | -207.634 | -185.849 | -188.071 | -181.055 | -171.115 | -159.022 | -138.904 | -110.692 | -101.587 | -99.375 | -115.384 | -101.7 | -92.446 | 12.58 | -10.512 | -17.386 | 0 | 0.176 | -10.864 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -0.889 | -0.85 | -0.821 | -0.811 | -0.81 | -0.847 | -0.814 | -0.786 | -0.769 | -1.12 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 143.491 | 143.296 | 140.897 | 138.538 | 138.908 | 136.075 | 129.029 | 124.617 | 123.467 | 90.384 | 90.381 | 90.326 | 89.364 | 88.268 | -5.656 | 29.42 | 62.857 | 36.995 | 5.13 | 18.288 |
Totaal eigen vermogen van aandeelhouders
| 6.615 | 6.999 | 21.29 | 14.732 | 20.822 | 25.229 | 24.943 | 35.562 | 62.607 | 13.329 | 15.572 | -0.464 | 11.968 | 19.304 | 31.528 | 35.664 | 45.471 | 52.75 | 15.312 | 7.579 |
Totaal eigen vermogen
| 6.615 | 6.999 | 21.29 | 14.732 | 20.822 | 25.229 | 24.943 | 35.562 | 62.607 | 13.329 | 15.572 | -0.464 | 11.968 | 19.304 | 31.528 | 35.664 | 45.471 | 52.75 | 15.312 | 7.579 |
Totaal passiva en aandeelhoudersvermogen
| 38.177 | 36.785 | 28.15 | 24.912 | 24.323 | 31.885 | 37.984 | 43.468 | 66.548 | 18.016 | 28.336 | 12.606 | 26.836 | 35.55 | 49.313 | 45.542 | 70.05 | 66.153 | 25.67 | 10.003 |