O-I Glass, Inc.
NYSE:OI
12.77 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 913 | 773 | 725 | 563 | 551 | 512 | 492 | 492 | 399 | 512 | 383 | 431 | 400 | 640 | 811.7 | 379.5 | 387.7 | 222.7 | 246.6 | 277.9 | 163.4 | 126.4 | 155.6 | 229.7 | 257.1 | 271.4 | 218.2 | 160.9 | 109.4 | 109.4 | 67.1 | 81.1 | 67.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 25 | 59.8 | 32.7 | 51.9 | 27.6 | 26.8 | 17.6 | 16.4 | 19.7 | 32.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 913 | 773 | 725 | 563 | 551 | 512 | 492 | 492 | 399 | 512 | 383 | 431 | 400 | 640 | 812.6 | 404.5 | 447.5 | 255.4 | 298.5 | 305.5 | 190.2 | 144 | 172 | 249.4 | 289.2 | 271.4 | 218.2 | 160.9 | 109.4 | 109.4 | 67.1 | 81.1 | 67.4 |
Nettovorderingen
| 671 | 760 | 692 | 623 | 621 | 549 | 663 | 580 | 562 | 744 | 943 | 968 | 1,158 | 1,075 | 1,004.2 | 988.8 | 1,185.6 | 1,097.8 | 1,006.2 | 821.3 | 769.7 | 701.9 | 754.5 | 770.9 | 856.4 | 877.7 | 681.6 | 488.8 | 423.9 | 447.7 | 366.5 | 365.1 | 360 |
Voorraad
| 1,071 | 848 | 816 | 841 | 1,045 | 1,018 | 1,036 | 983 | 1,007 | 1,035 | 1,117 | 1,139 | 1,012 | 946 | 900.3 | 999.5 | 1,020.8 | 1,039 | 940.4 | 1,117.7 | 1,010.1 | 893.5 | 836.7 | 862.4 | 826.6 | 838.1 | 592.4 | 494.6 | 502.2 | 477.1 | 472.8 | 565.6 | 461.8 |
Overige vlottende activa
| 229 | 222 | 286 | 270 | 271 | 278 | 229 | 199 | 366 | 235 | 107 | 110 | 124 | 77 | 136.2 | 51.9 | 40.7 | 40.5 | 37.2 | 156.3 | 151.8 | 147.8 | 224 | 199 | 137.6 | 189.9 | 156.1 | 140.8 | 181.3 | 64.9 | 53.6 | 47.3 | 10.9 |
Totaal vlottende activa
| 2,884 | 2,603 | 2,519 | 2,297 | 2,488 | 2,357 | 2,420 | 2,254 | 2,334 | 2,371 | 2,550 | 2,648 | 2,694 | 2,738 | 2,796.7 | 2,444.7 | 2,694.6 | 2,432.7 | 2,282.3 | 2,400.8 | 2,121.8 | 1,887.2 | 1,987.2 | 2,081.7 | 2,109.8 | 2,177.1 | 1,648.3 | 1,285.1 | 1,216.8 | 1,099.1 | 960 | 1,059.1 | 900.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,775 | 2,962 | 2,817 | 2,907 | 3,273 | 3,085 | 3,131 | 2,880 | 2,961 | 2,445 | 2,632 | 2,769 | 2,877 | 3,107 | 2,742.3 | 2,645.6 | 2,950 | 3,193.7 | 3,152.5 | 3,497.7 | 3,387 | 3,324.1 | 3,259.9 | 3,284.9 | 3,444.1 | 3,427 | 2,405.4 | 1,941.6 | 1,784.8 | 1,636.5 | 1,497.8 | 1,581.3 | 1,341 |
Goodwill
| 1,473 | 1,813 | 1,840 | 1,951 | 1,934 | 2,513 | 2,590 | 2,462 | 2,489 | 1,893 | 2,059 | 2,079 | 2,082 | 2,821 | 2,381 | 2,207.5 | 2,428.1 | 2,464.7 | 2,369.2 | 3,009.1 | 2,280.2 | 2,691.2 | 2,995.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 296 | 262 | 286 | 325 | 371 | 400 | 439 | 464 | 597 | 119 | 137 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 2,369.2 | 3,009.1 | 2,280.2 | 2,691.2 | 0 | 3,101 | 3,294.4 | 3,314.9 | 1,294.9 | 1,003.5 | 1,023.9 | 1,049.4 | 1,083 | 1,171 | 1,151.5 |
Goodwill en immateriële activa
| 1,769 | 2,075 | 2,126 | 2,276 | 2,305 | 2,913 | 3,029 | 2,926 | 3,086 | 1,893 | 2,059 | 2,079 | 2,082 | 2,821 | 2,381 | 2,207.5 | 2,428.1 | 2,464.7 | 2,369.2 | 3,009.1 | 2,280.2 | 2,691.2 | 2,995.3 | 3,101 | 3,294.4 | 3,314.9 | 1,294.9 | 1,003.5 | 1,023.9 | 1,049.4 | 1,083 | 1,171 | 1,151.5 |
Langetermijnbeleggingen
| 743 | 695 | 643 | 673 | 694 | 698 | 525 | 433 | 409 | 427 | 315 | 294 | 315 | 299 | 114.3 | 101.7 | 81 | 96 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 107 | 117 | 152 | 178 | 178 | 191 | 194 | 185 | 177 | 203 | 237 | 284 | 687 | 642 | 568 | 444.5 | -81 | -96 | -115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 391 | 609 | 575 | 551 | 672 | 455 | 457 | 457 | 454 | 563 | 626 | 524 | 271 | 147 | 125.1 | 132.5 | 1,251.9 | 1,229.6 | 1,717.8 | 1,829.1 | 1,742.3 | 1,966.8 | 1,864.2 | 1,875.6 | 1,908 | 2,141.7 | 1,496.5 | 1,875.1 | 1,413.7 | 1,532.6 | 1,360.6 | 1,339.7 | 1,006.5 |
Totaal niet-vlottende activa
| 6,785 | 6,458 | 6,313 | 6,585 | 7,122 | 7,342 | 7,336 | 6,881 | 7,087 | 5,531 | 5,869 | 5,950 | 6,232 | 7,016 | 5,930.7 | 5,531.8 | 6,630 | 6,888 | 7,239.5 | 8,335.9 | 7,409.5 | 7,982.1 | 8,119.4 | 8,261.5 | 8,646.5 | 8,883.6 | 5,196.8 | 4,820.2 | 4,222.4 | 4,218.5 | 3,941.4 | 4,092 | 3,499 |
Totaal activa
| 9,669 | 9,061 | 8,832 | 8,882 | 9,610 | 9,699 | 9,756 | 9,135 | 9,421 | 7,902 | 8,419 | 8,598 | 8,926 | 9,754 | 8,727.4 | 7,976.5 | 9,324.6 | 9,320.7 | 9,521.8 | 10,736.7 | 9,531.3 | 9,869.3 | 10,106.6 | 10,343.2 | 10,756.3 | 11,060.7 | 6,845.1 | 6,105.3 | 5,439.2 | 5,317.6 | 4,901.4 | 5,151.1 | 4,399.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 1,437 | 1,355 | 1,210 | 1,126 | 1,276 | 1,321 | 1,324 | 1,135 | 1,212 | 1,137 | 1,144 | 1,032 | 1,038 | 878 | 850 | 838.2 | 957.5 | 890.2 | 875.6 | 911.6 | 541.5 | 514.2 | 457.4 | 522.7 | 982.4 | 992.6 | 452.3 | 318.9 | 289.5 | 280.3 | 240.7 | 256.3 | 219 |
Kortlopende schulden
| 315 | 54 | 124 | 61 | 124 | 160 | 162 | 195 | 228 | 488 | 322 | 319 | 406 | 354 | 527 | 568.8 | 700.9 | 737.2 | 278.3 | 192.5 | 92.4 | 78.2 | 71.2 | 120 | 205.7 | 249.5 | 176.9 | 141.5 | 75.5 | 65 | 49.2 | 124.7 | 80.8 |
Belastingschulden
| 90 | 77 | 41 | 22 | 32 | 34 | 35 | 58 | 36 | 43 | 38 | 43 | 38 | 32 | 39.8 | 78.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 425.1 | 329 | 357 | 454 | 410.2 | 362 | 354.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 504 | 871 | 471 | 689 | 563 | 692 | 759 | 672 | 646 | 660 | 750 | 768 | 763 | 815 | 617.5 | 517.6 | 871.1 | 738.3 | 668 | 802.4 | 729.5 | 705 | 702.9 | 675.3 | 85 | 85 | 414.6 | 444.5 | 523.9 | 582.7 | 436.2 | 432.9 | 405.2 |
Totaal kortlopende verplichtingen
| 2,346 | 2,357 | 1,846 | 1,898 | 1,995 | 2,207 | 2,280 | 2,060 | 2,122 | 2,303 | 2,254 | 2,162 | 2,245 | 2,079 | 2,034.3 | 2,003.3 | 2,529.5 | 2,365.7 | 1,821.9 | 1,906.5 | 1,363.4 | 1,297.4 | 1,231.5 | 1,318 | 1,273.1 | 1,327.1 | 1,043.8 | 904.9 | 888.9 | 928 | 726.1 | 813.9 | 705 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,882 | 4,560 | 4,831 | 5,038 | 5,573 | 5,181 | 5,121 | 5,133 | 5,345 | 2,957 | 3,245 | 3,454 | 2,487 | 3,089 | 3,323.3 | 1,930.5 | 3,013.5 | 4,719.4 | 5,018.7 | 5,167.9 | 5,333.1 | 5,268 | 5,329.7 | 5,729.8 | 5,733.1 | 5,667.2 | 3,146.7 | 3,253.2 | 2,757.7 | 2,624.7 | 2,419.3 | 2,982.6 | 2,851.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -102 | -109 | -110 | -96 | -99 | -100 | -124 | -121 | 537 | 1,110 | 1,140 | 835 | 844.3 | 981.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 86 | 84 | 102 | 109 | 110 | 96 | 99 | 100 | 124 | 121 | 196 | 182 | 212 | 203 | 186.3 | 105.9 | 109.4 | 112.2 | 186 | 183.3 | 119.6 | 278.4 | 465.2 | 218.2 | 407.4 | 325 | 229.2 | 201.2 | 133.4 | 47 | 32.7 | 99.3 | 39.5 |
Overige niet-vlottende verplichtingen
| 611 | 532 | 1,226 | 1,436 | 1,368 | 1,315 | 1,329 | 1,479 | 1,551 | 1,666 | 1,121 | 1,745 | 710 | 687 | 602.8 | 652.1 | 1,233.1 | 1,559.9 | 1,589.8 | 1,765.1 | 1,550.7 | 1,212.8 | 769.1 | 1,021.3 | 797.9 | 1,028.8 | 837 | 821.6 | 959.8 | 1,216.8 | 1,337.3 | 899.6 | 340.8 |
Totaal niet-vlottende verplichtingen
| 5,579 | 5,176 | 6,159 | 6,583 | 7,051 | 6,592 | 6,549 | 6,712 | 6,725 | 4,255 | 4,562 | 5,381 | 5,689 | 5,649 | 4,956.7 | 4,679.8 | 4,356 | 6,391.5 | 6,794.5 | 7,116.3 | 7,003.4 | 6,759.2 | 6,564 | 6,969.3 | 6,938.4 | 7,021 | 4,212.9 | 4,276 | 3,850.9 | 3,888.5 | 3,789.3 | 3,981.5 | 3,231.4 |
Totaal passiva
| 7,925 | 7,533 | 8,005 | 8,481 | 9,046 | 8,799 | 8,829 | 8,772 | 8,847 | 6,558 | 6,816 | 7,543 | 7,934 | 7,728 | 6,991 | 6,683.1 | 6,885.5 | 8,757.2 | 8,616.4 | 9,022.8 | 8,366.8 | 8,056.6 | 7,795.5 | 8,287.3 | 8,211.5 | 8,348.1 | 5,256.7 | 5,180.9 | 4,739.8 | 4,816.5 | 4,515.4 | 4,795.4 | 3,936.4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 114 | 119 | 109 | 108 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 452.5 | 452.5 | 452.5 | 452.5 | 452.5 | 452.5 | 452.5 | 455.9 | 456.5 | 470.8 | 20.4 | 21.4 | 21.9 | 26.3 | 26.3 | 26.3 | 0 |
Gewone aandelen
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 782 | 885 | 301 | 152 | -89 | 333 | 84 | -96 | -10 | 64 | -11 | -195 | -428 | 82 | 129.4 | -32.4 | -285.3 | -1,604.4 | -1,555.4 | -975.3 | -1,189.3 | -177 | 304.7 | -30.4 | 284.1 | 7.3 | -90.3 | -258.2 | -449.3 | -618.4 | -696.7 | -701.6 | -567.4 |
Overige gereserveerde algehele resultaten
| -1,580 | -1,861 | -1,972 | -2,272 | -1,843 | -1,968 | -1,826 | -2,172 | -2,017 | -1,494 | -1,121 | -1,506 | -1,321 | -897 | -1,317.8 | -1,620.6 | -176.9 | -594.2 | -235.9 | 45.7 | -243.1 | -583.6 | -576.3 | -506.4 | -368.6 | -1,967.1 | -1,699.7 | -1,494.3 | -1,302.4 | -1,181.9 | -988.1 | -957.4 | -736.8 |
Overige totale aandeelhoudersvermogen
| 2,405 | 2,391 | 2,389 | 2,415 | 2,397 | 2,419 | 2,548 | 2,520 | 2,491 | 2,586 | 2,586 | 2,580 | 2,586 | 2,628 | 2,725 | 4,684.1 | 2,195.4 | 2,101.1 | 2,061 | 2,019.8 | 4,265.6 | 4,062.9 | 1,969.3 | 1,962.3 | 1,976.3 | 3,961 | 3,111.5 | 2,460.8 | 2,261.7 | 2,149.9 | 1,953.3 | 1,931.3 | 1,719.1 |
Totaal eigen vermogen van aandeelhouders
| 1,609 | 1,528 | 827 | 401 | 564 | 900 | 927 | 363 | 574 | 1,197 | 1,456 | 881 | 839 | 1,815 | 1,538.2 | 1,040.6 | 2,187.4 | 356.7 | 723.9 | 1,544.3 | 1,003.4 | 1,670.8 | 2,151.8 | 1,883 | 2,349.9 | 2,472 | 1,341.9 | 729.7 | 531.9 | 375.9 | 294.8 | 298.6 | 414.9 |
Totaal eigen vermogen
| 1,744 | 1,639 | 934 | 505 | 661 | 1,014 | 1,046 | 472 | 682 | 1,314 | 1,603 | 1,055 | 992 | 2,026 | 1,736.4 | 1,293.4 | 2,439.1 | 563.5 | 905.4 | 1,713.9 | 1,164.5 | 1,812.7 | 2,311.1 | 2,055.9 | 2,544.8 | 2,712.6 | 1,588.4 | 924.4 | 699.4 | 501.1 | 386 | 355.7 | 462.7 |
Totaal passiva en aandeelhoudersvermogen
| 9,669 | 9,061 | 8,832 | 8,882 | 9,610 | 9,699 | 9,756 | 9,135 | 9,421 | 7,872 | 8,419 | 8,598 | 8,926 | 9,754 | 8,727.4 | 7,976.5 | 9,324.6 | 9,320.7 | 9,521.8 | 10,736.7 | 9,531.3 | 9,869.3 | 10,106.6 | 10,343.2 | 10,756.3 | 11,060.7 | 6,845.1 | 6,105.3 | 5,439.2 | 5,317.6 | 4,901.4 | 5,151.1 | 4,399.1 |