O-I Glass, Inc.
NYSE:OI
12.47 (USD) • At close September 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,105 | 6,856 | 6,357 | 6,091 | 6,691 | 6,877 | 6,869 | 6,702 | 6,156 | 6,784 | 6,967 | 7,000 | 7,358 | 6,633 | 7,066.5 | 7,884.7 | 7,679.2 | 7,523.5 | 7,189.7 | 6,263.4 | 6,110.5 | 5,760.1 | 6,013.3 | 5,552.1 | 5,522.9 | 5,306.3 | 4,658.5 | 3,845.7 | 3,763.2 | 3,567.3 | 3,535 | 3,672.1 | 3,574.8 |
| Kosten van de omzet
| 5,662 | 5,643 | 5,266 | 5,119 | 5,483 | 5,594 | 5,736 | 5,490 | 5,046 | 5,531 | 5,636 | 5,626 | 5,979 | 5,283 | 5,582.6 | 6,208.1 | 5,971.4 | 6,084 | 5,719.5 | 4,918.4 | 4,917.2 | 4,413.4 | 4,218.4 | 3,809.6 | 3,751.1 | 3,611.7 | 3,322.9 | 2,832.6 | 2,710.4 | 2,590.7 | 2,591.5 | 2,699.1 | 2,658.5 |
| Brutowinst
| 1,443 | 1,213 | 1,091 | 972 | 1,208 | 1,283 | 1,133 | 1,212 | 1,110 | 1,253 | 1,331 | 1,374 | 1,379 | 1,350 | 1,483.9 | 1,676.6 | 1,707.8 | 1,439.5 | 1,470.2 | 1,345 | 1,193.3 | 1,346.7 | 1,794.9 | 1,742.5 | 1,771.8 | 1,694.6 | 1,335.6 | 1,013.1 | 1,052.8 | 976.6 | 943.5 | 973 | 916.3 |
| Brutowinstmarge
| 0.203 | 0.177 | 0.172 | 0.16 | 0.181 | 0.187 | 0.165 | 0.181 | 0.18 | 0.185 | 0.191 | 0.196 | 0.187 | 0.204 | 0.21 | 0.213 | 0.222 | 0.191 | 0.204 | 0.215 | 0.195 | 0.234 | 0.298 | 0.314 | 0.321 | 0.319 | 0.287 | 0.263 | 0.28 | 0.274 | 0.267 | 0.265 | 0.256 |
| Onderzoek- en ontwikkelingskosten
| 92 | 79 | 82 | 75 | 68 | 70 | 60 | 65 | 64 | 63 | 62 | 62 | 71 | 62 | 58.8 | 66.6 | 65.8 | 63.8 | 29.8 | 25.4 | 47.6 | 41.1 | 41.2 | 46.7 | 37.5 | 36.4 | 28.9 | 56.7 | 54.8 | 54.6 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 19 | 20 | 74 | 26 | 0 | 483 | 502 | 503 | 476 | 523 | 506 | 555 | 556 | 492 | 506.4 | 511.9 | 520.6 | 564.8 | 523.7 | 435.9 | 391.9 | 867.3 | 652.5 | 1,313.9 | 529.1 | 798.3 | 378.1 | 188.6 | 187.8 | 193.5 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 540 | 496 | 433 | 403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 540 | 496 | 433 | 403 | 439 | 483 | 502 | 503 | 476 | 523 | 506 | 555 | 556 | 492 | 506.4 | 511.9 | 520.6 | 564.8 | 523.7 | 435.9 | 391.9 | 867.3 | 652.5 | 1,313.9 | 529.1 | 798.3 | 378.1 | 188.6 | 187.8 | 193.5 | 842.8 | 249.5 | 216.5 |
| Overige kosten
| 14 | 299 | -118 | 87 | -729 | -269 | -105 | -76 | -320 | -214 | -266 | -271 | 0 | 0 | 0 | 0 | 0 | 0 | 1,135.3 | 673.4 | -6,495.1 | 0 | 0 | 549.5 | 545.3 | 463.9 | 343.5 | 271.6 | 238.1 | 233.6 | 232.3 | 251.1 | 165.2 |
| Bedrijfskosten
| 632 | 575 | 515 | 478 | 507 | 553 | 562 | 568 | 540 | 586 | 568 | 600 | 627 | 554 | 965.5 | 578.5 | 586.4 | 628.6 | 1,688.8 | 1,134.7 | -6,055.6 | 908.4 | 693.7 | 1,910.1 | 1,111.9 | 1,298.6 | 750.5 | 516.9 | 480.7 | 481.7 | 1,075.1 | 500.6 | 381.7 |
| Bedrijfsresultaat
| 811 | 1,044 | 548 | 618 | 50 | 709 | 530 | 605 | 570 | 598 | 763 | 774 | 752 | 560 | 918.7 | 1,098.1 | 1,121.4 | 810.9 | -218.6 | 210.3 | 7,248.9 | 438.3 | 1,101.2 | -167.6 | 659.9 | 396 | 585.1 | 496.2 | 572.1 | 494.9 | -131.6 | 472.4 | 534.6 |
| Bedrijfsresultaat ratio
| 0.114 | 0.152 | 0.086 | 0.101 | 0.007 | 0.103 | 0.077 | 0.09 | 0.093 | 0.088 | 0.11 | 0.111 | 0.102 | 0.084 | 0.13 | 0.139 | 0.146 | 0.108 | -0.03 | 0.034 | 1.186 | 0.076 | 0.183 | -0.03 | 0.119 | 0.075 | 0.126 | 0.129 | 0.152 | 0.139 | -0.037 | 0.129 | 0.15 |
| Totaal overige inkomsten en kosten netto
| -744 | -239 | -216 | -265 | -311 | -192 | -28 | -16 | -260 | -150 | -199 | -207 | -855 | -136 | -400.3 | -325.3 | -215.7 | -98.1 | -574.5 | -99.9 | -1,374.5 | 95.6 | 583.9 | 230.2 | 235.3 | 193 | 169.9 | 130.5 | 37.5 | -45.4 | 127.1 | 66.5 | 22.4 |
| Inkomen voor belasting
| 67 | 805 | 332 | 353 | -261 | 277 | 275 | 356 | 59 | 287 | 335 | 328 | -406 | 424 | 325.3 | 558.4 | 506.6 | 142.6 | -218.6 | 210.3 | -1,116.5 | 16.6 | 647.1 | -413.6 | 484.6 | 188.8 | 420.9 | 296 | 269.9 | 147.2 | -313.9 | 173.3 | 48.5 |
| Inkomen voor belasting ratio
| 0.009 | 0.117 | 0.052 | 0.058 | -0.039 | 0.04 | 0.04 | 0.053 | 0.01 | 0.042 | 0.048 | 0.047 | -0.055 | 0.064 | 0.046 | 0.071 | 0.066 | 0.019 | -0.03 | 0.034 | -0.183 | 0.003 | 0.108 | -0.074 | 0.088 | 0.036 | 0.09 | 0.077 | 0.072 | 0.041 | -0.089 | 0.047 | 0.014 |
| Belastingkosten
| 152 | 178 | 167 | 89 | 118 | 108 | 70 | 119 | 106 | 92 | 120 | 108 | 85 | 129 | 127.5 | 236.7 | 147.8 | 126.5 | 367.1 | 5.9 | -125.7 | -18.3 | 286.4 | -143.9 | 185.5 | 66.7 | 148.5 | 104.9 | 100.8 | 68.9 | -113.1 | 76.6 | 58.5 |
| Nettowinst
| -103 | 584 | 149 | 249 | -379 | 257 | 180 | 209 | -74 | 144 | 184 | 184 | -510 | -47 | 161.8 | 258.3 | 1,340.6 | -27.5 | -558.6 | 235.5 | -990.8 | -460.2 | 356.6 | -269.7 | 298.3 | 108 | 167.9 | 191.1 | 169.1 | 78.3 | 4.9 | -134.2 | -130.1 |
| Nettowinstmarge
| -0.014 | 0.085 | 0.023 | 0.041 | -0.057 | 0.037 | 0.026 | 0.031 | -0.012 | 0.021 | 0.026 | 0.026 | -0.069 | -0.007 | 0.023 | 0.033 | 0.175 | -0.004 | -0.078 | 0.038 | -0.162 | -0.08 | 0.059 | -0.049 | 0.054 | 0.02 | 0.036 | 0.05 | 0.045 | 0.022 | 0.001 | -0.037 | -0.036 |
| WPA (Winst Per Aandeel)
| -0.67 | 3.76 | 0.95 | 1.59 | -2.44 | 1.6 | 1.11 | 1.29 | -0.46 | 0.87 | 1.11 | 1.12 | -3.12 | -0.29 | 0.96 | 1.55 | 8.55 | -0.18 | -3.7 | 1.45 | -6.74 | -3.14 | 2.3 | -2 | 1.79 | 0.62 | 1.25 | 1.58 | 1.4 | 0.64 | 0.03 | -1.13 | -1.09 |
| Verwaterde WPA
| -0.67 | 3.67 | 0.93 | 1.57 | -2.44 | 1.59 | 1.1 | 1.28 | -0.46 | 0.87 | 1.11 | 1.11 | -3.12 | -0.28 | 0.95 | 1.52 | 7.99 | -0.18 | -3.7 | 1.43 | -6.74 | -3.14 | 2.3 | -2 | 1.78 | 0.62 | 1.24 | 1.58 | 1.4 | 0.64 | 0.03 | -1.13 | -1.09 |
| EBITDA
| 1,294 | 1,509 | 1,011 | 1,100 | 559 | 1,045 | 1,044 | 1,119 | 734 | 965 | 971 | 988 | 1,251 | 1,259 | 942.9 | 1,647.4 | 1,832.1 | 1,443.9 | 902.5 | 812.8 | 9,175.7 | 850.4 | 1,080.4 | 151.7 | 969.9 | 666.9 | 758.7 | 637.3 | 772.7 | 773.9 | -26.4 | 657 | 677.4 |
| EBITDA ratio
| 0.182 | 0.22 | 0.159 | 0.181 | 0.084 | 0.152 | 0.152 | 0.167 | 0.119 | 0.142 | 0.139 | 0.141 | 0.17 | 0.19 | 0.133 | 0.209 | 0.239 | 0.192 | 0.126 | 0.13 | 1.502 | 0.148 | 0.18 | 0.027 | 0.176 | 0.126 | 0.163 | 0.166 | 0.205 | 0.217 | -0.007 | 0.179 | 0.189 |