O-I Glass, Inc.

NYSE:OI

12.99 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6713959137927544807735236615197256285317425636061,067891551273371326512440365418492339335312492294334239399270378257512264194201383219249359431336336299400256260430640700.2682.3521.4811.71,017.1677.2362.3379.5410.5366483387.71,544.9348.4293.7222.7242.3244.7207.7246.6190.3180.1198.1277.9262.1301.8159163.4148.3150.2128.5126.4177.1139.3115.2155.6174.3145.8173.8229.7163.6167.8182.3257.1205.5270.8240.1271.4294322.5230218.2202.5239.2211.3160.9112.696.4105.5109.488.465.397.1109.460.376.85967.172.876.366.281.165.955.247.767.4
Kortetermijnbeleggingen 00000000000000000000000000000000000000000000000000010000.70.70.60.90.94.815.9253423.651.759.860.452.849.832.782.671.157.651.931.731.730.227.661.922.922.426.828.924.820.217.617.416.717.316.416.614.414.819.731.742.539.732.129.30000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 6713959137927544807735236615197256285317425636061,067891551273371326512440365418492339335312492294334239399270378257512264194201383219249359431336336299400257260430640700.9683522812.61,018682378.2404.5444.5389.6534.7447.51,605.3401.2343.5255.4324.9315.8265.3298.5222211.8228.3305.5324324.7181.4190.2177.2175148.7144194.5156132.5172190.9160.2188.6249.4195.3210.3222289.2234.8270.8240.1271.4294322.5230218.2202.5239.2211.3160.9112.696.4105.5109.488.465.397.1109.460.376.85967.172.876.366.281.165.955.247.767.4
Nettovorderingen 7258016717669849977608929579006927938557146237246967676219681,2759395499921,0261,0456631,0289568445808571,0037715621,1089228617441,0421,1471,0789431,1721,1591,0479681,1331,1731,1991,1581,2181,3221,2231,0751,1861,099.21,0481,004.21,146.61,126.4945.5988.81,194.11,438.41,320.61,185.61,170.41,263.81,200.11,097.81,247.31,262.51,055.21,006.2993965.5887.3821.38871,042.6868769.7875.8876.7797.2701.9787.4851.8774.2754.5870.9883.7820.5770.9912.6928.4880.3856.4918.7894.6854.7877.7830878.3708681.6715.7727.8659488.8478.7469.1468.2423.9489.3487.2527.6447.7474.4460.2444.2366.5310.2328.7321.1365.1436.8419.3400.6360
Voorraad 1,1531,2101,0711,0981,0371,0198487927758378168087968278417821,0041,0471,0451,0151,0151,0381,0189739851,0651,0361,0461,0491,0519831,0571,0511,1071,0071,0239851,0071,0351,1121,2041,2041,1171,1781,1751,1781,1391,2281,2231,2371,0121,0521,0651,0549461,012.1874902.1900.31,035.41,0391,044.8999.51,141.21,234.71,222.41,020.81,024.11,0011,1251,0391,009.11,017.31,050940.41,020.61,057.81,146.41,117.71,024.11,187.4989.81,010.1995.41,006.6956.6893.5841.1882.6897.6836.7792.9815.5858.1862.4862.6849.7873.2826.6851.6861.5858.4838.1801.3815.6618.6592.4579.2621.6626.8494.6494.4489.3513.4502.2485.6505495.4477.1471.9470.9473.1472.8529.7549.3602.2565.6504.6507.9498.2461.8
Overige vlottende activa 270254229243260256222223224234237213217203270272245257271278282276278259248240229254214212199234116359366871007480105103941071031109911091115130124112104787766.671.864.679.645.57048.451.957.351.837.140.746.3124.435.740.545.932.926.337.2121.7124.4107.4156.3280.8173.7139.4151.8162155.8138.8147.8230.1245.8233.7224201.8163.4167.2199138.6138140.2137.6162.6210.1198.7189.9192.9188.2163.3156.1202.8192.6204140.8125111136.7181.3150.4156.370.964.9104.654.956.653.636.59.15.547.313.8313210.9
Totaal vlottende activa 2,8192,6602,8842,8993,0352,7522,6032,4302,6172,4902,5192,4422,3992,4862,2972,3843,0122,9622,4882,5342,9432,5792,3572,6642,6242,7682,4202,6672,5542,4192,2542,4422,5742,4762,3342,4882,3852,1992,3712,5232,6482,5772,5502,6722,6932,6832,6482,7882,8472,8652,6942,6392,7512,7852,7382,965.62,7282,536.72,796.73,245.52,917.42,416.92,444.72,837.13,114.53,114.82,694.63,846.12,837.32,704.32,432.72,627.22,628.52,396.82,282.32,357.32,359.52,369.42,400.82,683.82,728.42,178.62,121.82,210.42,214.12,041.31,887.22,053.12,136.22,0381,987.22,056.52,022.82,034.42,081.72,109.12,126.42,115.72,109.82,167.72,2372,151.92,177.12,118.22,204.61,719.91,648.31,700.21,781.21,701.11,285.11,210.71,165.81,223.81,216.81,213.71,213.81,1911,099.11,111.21,062.81,032.9960949.2963.49951,059.11,021.11,013.4978.5900.1
Niet-vlottende activa:
Materiële vaste activa, netto 3,4653,5513,7753,2553,2413,0622,9622,6982,7582,8332,8172,7852,8422,7912,9072,6752,9762,9873,2733,1043,2163,0743,0853,0443,0253,1903,1313,0362,9962,9262,8802,9172,9322,9962,9612,8742,3862,3372,4452,4992,6612,6342,6322,6572,6002,6802,7692,7352,7212,8842,8772,9313,1763,1433,1073,072.22,627.92,696.52,742.32,709.92,652.32,486.42,645.62,748.93,003.72,995.22,9502,893.32,857.43,158.13,193.73,104.33,126.33,1133,152.53,192.73,229.13,212.83,497.73,180.93,8413,325.73,3873,4043,450.13,360.43,324.13,2123,282.93,238.63,259.93,089.73,072.63,118.73,284.93,286.73,4153,502.43,444.13,389.43,364.63,303.83,4273,319.13,361.32,420.52,405.42,215.22,194.12,183.91,941.61,894.71,868.31,800.31,784.81,685.81,710.51,713.41,636.51,579.81,589.41,574.81,497.81,5251,493.81,567.51,581.31,3991,369.31,343.61,341
Goodwill 1,3951,4581,4731,8601,9011,8671,8131,7301,7921,8631,8401,8791,9321,8801,9511,8471,8061,7731,9341,8932,5272,5072,5132,5492,5332,6492,5902,6212,5882,5242,4622,5342,5362,5322,4892,7971,7891,7521,8931,9602,0652,0592,0592,0592,0312,0482,0792,0652,0232,1272,0822,7622,9572,9002,8212,744.32,221.72,346.72,3812,382.32,290.82,130.32,207.52,333.32,546.62,522.22,428.12,3882,324.32,491.52,464.72,439.32,432.82,3702,369.22,897.12,903.22,968.43,009.12,872.12,872.92,287.62,280.22,858.22,839.62,744.62,691.22,636.302,564.22,995.32,919.32,958.82,9600000000000000000000000000000000000000
Immateriële activa 2262502962572682672622642722832862943093103253113143123714044223944004224194524394734864854644905175875970001190001370001440000000000000000000000000002,369.22,897.12,903.22,968.43,009.12,872.12,872.92,287.62,280.22,858.22,839.62,744.62,691.202,661.7000003,1013,129.93,1543,2363,294.43,295.23,329.83,2943,314.93,116.73,148.21,269.91,294.91,303.71,318.51,313.21,003.5998.41,003.31,016.31,023.91,030.21,038.31,046.61,049.41,054.91,062.91,069.81,0831,120.41,119.51,161.61,1711,129.61,136.11,142.71,151.5
Goodwill en immateriële activa 1,6211,7081,7692,1172,1692,1342,0751,9942,0642,1462,1262,1732,2412,1902,2762,1582,1202,0852,3052,2972,9492,9012,9132,9712,9523,1013,0293,0943,0743,0092,9263,0243,0533,1193,0862,7971,7891,7521,8931,9602,0652,0592,0592,0592,0312,0482,0792,0652,0232,1272,0822,7622,9572,9002,8212,744.32,221.72,346.72,3812,382.32,290.82,130.32,207.52,333.32,546.62,522.22,428.12,3882,324.32,491.52,464.72,439.32,432.82,3702,369.22,897.12,903.22,968.43,009.12,872.12,872.92,287.62,280.22,858.22,839.62,744.62,691.22,636.32,661.72,564.22,995.32,919.32,958.82,9603,1013,129.93,1543,2363,294.43,295.23,329.83,2943,314.93,116.73,148.21,269.91,294.91,303.71,318.51,313.21,003.5998.41,003.31,016.31,023.91,030.21,038.31,046.61,049.41,054.91,062.91,069.81,0831,120.41,119.51,161.61,1711,129.61,136.11,142.71,151.5
Langetermijnbeleggingen 00743000695000643000673000694000698000525000433000409000427000315291290293294300292316315312330301299286.8106116.3114.3124115.7105.3101.7959587817796939690899211511010810200000000000000000000000000000000000000000000000000000
Belastingvorderingen 00107000117000152000178000178000191000194000185000177000203000237667667676284120115121687685774693642669.1536.3544568513.9498.1478.2444.5-95-95-87-81-77-96-93-96-90-89-92-115-110-108-10200000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 1,4291,4903911,4641,4661,4776091,5221,4341,4085751,3661,3921,3585511,4071,4711,4706721,6131,6151,5984551,2611,2171,2224571,2021,1561,1054571,1141,1081,0974541,3951,0581,0385631,1761,2171,218626126129137524863836848271223156154147145.2138.3131.5125.1144.2139.9134.5132.51,318.11,372.21,325.21,251.91,207.11,814.81,245.51,229.61,700.81,702.81,697.81,717.81,849.71,729.81,839.71,829.12,660.21,792.81,766.81,742.31,771.51,919.62,0061,966.81,935.41,944.11,857.21,864.21,860.91,826.81,777.91,875.61,882.91,940.11,936.91,9081,946.51,906.22,153.62,141.72,320.12,185.31,484.91,496.51,567.71,531.91,496.91,875.11,4631,437.11,411.41,413.71,5511,528.31,514.91,532.61,699.31,760.11,746.41,360.61,434.21,384.41,380.11,339.71,098.21,055.51,039.31,006.5
Totaal niet-vlottende activa 6,5156,7496,7856,8366,8766,6736,4586,2146,2566,3876,3136,3246,4756,3396,5856,2406,5676,5427,1227,0147,7807,5737,3427,2767,1947,5137,3367,3327,2267,0406,8817,0557,0937,2127,0877,0665,2335,1275,5315,6355,9435,9115,8695,8005,7175,8345,9506,0835,9876,2966,2326,9137,3937,1917,0166,917.65,630.25,8355,930.75,874.35,696.85,334.75,531.86,400.36,922.56,842.66,6306,488.46,996.56,895.16,8887,244.47,261.97,180.87,239.57,939.57,862.18,020.98,335.98,713.28,506.77,380.17,409.58,033.78,209.38,1117,982.17,783.77,888.77,6608,119.47,869.97,858.27,856.68,261.58,299.58,509.18,675.38,646.58,631.18,600.68,751.48,883.68,755.98,694.85,175.35,196.85,086.65,044.54,9944,820.24,356.14,308.74,2284,222.44,2674,277.14,274.94,218.54,3344,412.44,3913,941.44,079.63,997.74,109.24,0923,626.83,560.93,525.63,499
Totaal activa 9,3349,4099,6699,7359,9119,4259,0618,6448,8738,8778,8328,7668,8748,8258,8828,6249,5799,5049,6109,54810,72310,1529,6999,9409,81810,2819,7569,9999,7809,4599,1359,4979,6679,6889,4219,5547,6187,3267,9028,1588,5918,4888,4198,4728,4108,5178,5988,8718,8349,1618,9269,55210,1449,9769,7549,883.28,358.28,371.78,727.49,119.88,614.27,751.67,976.59,237.410,0379,957.49,324.610,334.59,833.89,599.49,320.79,871.69,890.49,577.69,521.810,296.810,221.610,390.310,736.711,39711,235.19,558.79,531.310,244.110,423.410,152.39,869.39,836.810,024.99,69810,106.69,926.49,8819,89110,343.210,408.610,635.510,79110,756.310,798.810,837.610,903.311,060.710,874.110,899.46,895.26,845.16,786.86,825.76,695.16,105.35,566.85,474.55,451.85,439.25,480.75,490.95,465.95,317.65,445.25,475.25,423.94,901.45,028.84,961.15,104.25,151.14,647.94,574.34,504.14,399.1
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,1271,1701,4371,2501,3201,3041,3551,1711,1901,1691,2101,0621,0389981,1269109161,0251,2761,0641,0741,0651,3211,0481,0881,1151,3241,0871,0651,0171,1351,0591,0421,0501,2121,0049839191,1371,0271,1231,0741,1449899829041,0328539099431,038935985889878862.5812.9825.6863.2816.1802.5754.4838.2901.51,002.1978.5957.5945.4845.4899.79401,515.71,422.11,334.28431,383.11,286.21,374.5857.81,420.61,458.71,066.2541.51,142.81,051.51,005.3514.2437.11,053940.1457.4905.8857.6931.3522.7979.7902.5941.2520.1984.8945.8957.3534.9985.1944.6737.8452.3753.9783.7779.7318.9682.2601.3647.5289.5681.2656690.4280.3688.9630.3632.6240.7667612.6681256.3655.8533.8614219
Kortlopende schulden 500815292159242345345331656772798518019721240428312437696911601522911941622432711961952623052392282505556374881,0671,027331322366437347319521617571571345541372354514.3447.7458.1527552.6532.8528.6568.8496.4528.6835.1700.91,862.1746.5550.4737.2612.6687.4360.7278.374.266177.5192.5438.6431.812292.478.4108.184.678.264.992.486.471.2108.6107.6106.7120139.6168.8220.8205.7246.5226284.2249.5231.8238.4180.2176.9165.3188.2271.9141.5127.8103.4242.175.593.49691.96581.583.488.349.210782.2134124.7119.4123.7123.280.8
Belastingschulden 00900007700041000220003200034000350005800036000430003800043000380003200039.800078.700000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 0090000000000000000000000000000000000000000000000000000677000-175000-17500210425.1000329000357000454000410.2000362000354.400000000000000000000000000000000-107-82.2-1340-119.4-123.7-123.20
Overige kortlopende verplichtingen 607617527661569606657594530514564597564524575575566516595755759704726819791769794847679646730712648601682670601560678694688677788732700678811664588602636833666816170779.1658.4614.9819.1730.8622.6554.1771.3983.3909.6656.9446893.2789.6716.9359.5149152155343.6158162166402.2287.4170175319.3180185190343763.7210220348.5220220200675.318010085547.3858585542.7707085414.6851100444.51451450523.9145145145582.7140140140436.210782.2134432.9119.4123.7123.2405.2
Totaal kortlopende verplichtingen 2,2342,6022,3462,0702,1312,2552,3572,0961,7851,7501,8461,7381,6871,7021,8981,6971,8861,8241,9952,1951,9291,8602,2072,0192,1702,0782,2802,1772,0151,8592,0602,0331,9951,8902,1221,9242,1392,1162,3032,7882,8382,0822,2542,0872,1191,9292,1622,0382,1142,1162,2452,1132,1922,0772,0792,155.91,9191,898.62,034.32,099.51,957.91,837.12,003.32,381.22,440.32,680.52,529.53,700.72,381.52,1672,365.72,277.32,261.51,849.91,821.91,615.31,514.21,7181,906.52,146.62,060.51,363.21,363.41,401.21,344.61,279.91,297.41,265.71,355.41,246.51,231.51,234.41,185.21,2381,3181,299.31,171.31,2471,273.11,316.31,256.81,326.51,327.11,286.91,2531,0031,043.81,004.21,081.91,051.6904.9955849.7889.6888.9919.6897927.3928910.4853.7860.9726.1774694.8815813.9775.2657.5737.2705
Langlopende verplichtingen:
Langetermijnschulden 4,6484,1194,5474,7544,7784,4224,3714,2804,4274,6214,7534,8534,9775,1684,9455,1636,1036,1155,4355,5126,2355,8205,1815,4875,3775,6405,1215,3785,4715,4315,1335,3335,5495,6625,3455,6093,2172,9842,9722,4342,6203,3713,2453,2983,3363,5503,4543,5373,5673,7243,6273,7433,9693,9913,9244,005.73,227.83,184.93,257.53,343.93,284.42,9722,940.32,961.13,260.83,192.53,013.52,977.84,878.85,103.44,719.44,908.94,888.45,109.35,018.75,127.75,314.85,077.25,167.96,148.36,270.55,387.45,333.15,4245,649.35,479.65,2685,321.15,369.65,344.75,329.75,203.95,232.75,537.15,729.85,732.35,785.15,782.35,733.15,504.55,517.45,667.25,667.25,602.75,694.13,207.73,146.73,197.63,107.53,407.73,253.22,755.62,792.42,754.62,757.72,746.42,770.42,734.82,624.72,6102,625.12,567.82,419.32,540.12,638.62,945.62,982.62,946.42,974.22,8782,851.1
Uitgestelde opbrengsten niet-vlottend 003350000000-102000-109000-110000-96000-99000-100000-124000-1210005371,0021,0041,0871,1101,0611,0831,1261,140782823836835812.1798.1821.4844.3949.4951.4937.8981.500000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0086000840001020001090001100009600099000100000124000121000196195190184182209204214212204234215203228.9159.9175.1186.3160.1154.2138.677.672.1130.7128.8109.4101.9105.8124112.2192.3192.8186.3186196.1162.2184.6183.3151.5195.1122.4119.6287.1309.9287.9278.4371.9354326.1465.2443.5393.7233.6218.2186.6449.4426.2407.4379.7358.2336325313.1305.9249.1229.2204.9203.1231.4201.2146.3141.4135.8133.476.669.261.4478534.533.832.71,025.1991.5969.999.3354.7378.6377.639.5
Overige niet-vlottende verplichtingen 8218626117988598617218171,4021,4041,4061,6051,7081,6931,6381,4991,5481,4891,6161,4051,4691,4621,4111,3671,3721,4441,4281,5051,5151,5531,5791,6161,6651,7201,3801,1431,1671,1981,2831,1131,2111,275584513567612635590622686710616636676687524.5509.7605.1668.6566.8585.8609.9680.41,013.21,109.51,208.41,233.11,230.91,483.61,499.41,559.91,405.11,494.71,498.31,589.81,495.41,545.81,700.91,765.11,586.51,514.51,506.61,550.71,0581,094.71,220.61,212.81,128.21,228.11,216.7769.1764.9864.3903.11,021.31,143.8687.8786.2797.9899.1961.2951.51,028.8749.5807.6810.3837850.9966.61,012.7821.6824.6875.9927959.81,051.71,1321,181.11,216.81,295.21,472.31,522.31,337.3000899.6000340.8
Totaal niet-vlottende verplichtingen 5,4694,9815,5795,5525,6375,2835,1765,0975,8296,0256,1596,4586,6856,8616,5836,6627,6517,6047,0516,9177,7047,2826,5926,8546,7497,0846,5496,8836,9866,9846,7126,9497,2147,3826,7256,7524,3844,1824,2553,5473,8314,6464,5625,0085,0975,4335,3815,3975,4765,7505,6895,3455,6625,7185,6495,571.24,695.54,786.54,956.75,020.24,975.84,658.34,679.84,046.44,5014,529.74,3564,310.66,468.26,726.86,391.56,506.36,575.96,793.96,794.56,819.27,022.86,962.77,116.37,886.37,980.17,016.47,003.46,769.17,053.96,988.16,759.26,821.26,951.76,887.56,5646,412.36,490.76,673.86,969.37,062.76,922.36,994.76,938.46,783.36,836.86,954.77,0216,665.36,807.64,267.14,212.94,253.44,277.24,651.84,2763,726.53,809.73,817.43,850.93,874.73,971.63,977.33,888.53,990.24,131.94,123.93,789.33,565.23,630.13,915.53,981.53,301.13,352.83,255.63,231.4
Totaal passiva 7,7037,5837,9257,6227,7687,5387,5337,1937,6147,7758,0058,1968,3728,5638,4818,3599,5379,4289,0469,1129,6339,1428,7998,8738,9199,1628,8299,0609,0018,8438,7728,9829,2099,2728,8478,6766,5236,2986,5586,3356,6696,7286,8167,0957,2167,3627,5437,4357,5907,8667,9347,4587,8547,7957,7287,727.16,614.56,685.16,9917,119.76,933.76,495.46,683.16,427.66,941.37,210.26,885.58,011.38,849.78,893.88,757.28,783.68,837.48,643.88,616.48,434.58,5378,680.79,022.810,032.910,040.68,379.68,366.88,170.38,398.58,2688,056.68,086.98,307.18,1347,795.57,646.77,675.97,911.88,287.38,3628,093.68,241.78,211.58,099.68,093.68,281.28,348.17,952.28,060.65,270.15,256.75,257.65,359.15,703.45,180.94,681.54,659.44,7074,739.84,794.34,868.64,904.64,816.54,900.64,985.64,984.84,515.44,339.24,324.94,730.54,795.44,076.34,010.33,992.83,936.4
Eigen vermogen:
Preferente aandelen 0004193840001160010810310610498093971011151221141191211301191171091161091140118108110112123390000000000000000000000.40.40000.1452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5452.5455.9455.9455.9455.9456.5465.4465.4465.4470.8472.6472.620.120.421.421.421.421.421.621.621.621.926.326.326.326.326.326.326.326.326.326.326.326.30000
Gewone aandelen 22222222222222222222222222222222222222222222222222222221.81.81.81.81.81.81.81.81.81.81.81.71.71.71.71.71.71.71.71.71.61.61.61.61.61.61.61.61.61.61.61.61.61.61.61.61.61.61.61.61.61.61.61.61.60000000000000000000000000000000
Ingehouden winsten 9118547821,2521,20120688587264138930125817336152181-148-47-89-1124704123333522321828421892-47-96-25-133-238-101921751356426420490-111366-126-195-35-125-258-42834322715482494.5355.8214.7129.4288.716212.7-32.4197.3118.7-112.6-285.3-261.1-1,412.2-1,556.6-1,604.4-1,496.2-1,499.2-1,536.5-1,555.4-668.1-782.4-863.3-975.3-1,005.5-1,069.1-1,145.8-1,189.3-112.9-136.4-148.1-177-222-314.6-406.1304.7315.2251.213.1-30.4-34420.6337.4284.1248.9176.871.27.3199.591-9.9-90.3-125.8-201.2-203.6-258.2-281.1-343.1-409.7-449.3-470-526.1-585.1-618.4-570.8-617.2-668.6-696.7-378.9-420.8314.6-701.6-466.5-470.2-522.7-567.4
Overige gereserveerde algehele resultaten -1,794-1,560-1,580-1,673-1,587-1,727-1,861-1,927-1,890-1,821-1,972-2,198-2,180-2,320-2,272-2,425-2,308-2,370-1,843-1,955-1,891-1,911-1,968-1,875-1,929-1,704-1,826-1,938-1,957-1,981-2,172-2,090-2,033-1,971-2,017-1,912-1,677-1,710-1,494-1,167-1,002-1,062-1,121-1,520-1,559-1,485-1,506-1,270-1,373-1,205-1,321-987-672-806-897-1,179-1,451.6-1,328-1,317.8-1,250.5-1,424.4-1,700.4-1,620.6-320.643-54.1-176.9-276.2-421.2-521.4-594.2-152.9-167.9-239-235.9-154.3-202.6-77.245.7-248-342.1-268.4-243.1-397.9-415.4-540.5-583.6-588.8-535.4-605.3-576.3-609.8-620-614-506.4-524.1-487.9-408.2-368.6-330.3-2,055.2-1,969.9-1,967.1-1,895-1,807.1-1,755.2-1,699.7-1,651.1-1,603.5-1,548.4-1,494.3-1,450.7-1,394.5-1,344.4-1,302.4-1,299.4-1,288.8-1,245.6-1,181.9-1,154.7-1,119.6-1,085.1-988.1-1,017.4-980.1-1,001.4-957.4-855-813.2-765.1-736.8
Overige totale aandeelhoudersvermogen 2,3842,3912,4052,1132,1433,4062,5022,5042,3902,5322,4962,4002,4042,4382,4152,4092,4052,3982,3972,4002,3942,3852,4192,4692,4732,5092,5482,5402,5332,5262,5202,5142,5122,5052,4912,4862,4832,4782,5862,5772,5712,5832,5862,5922,5852,5892,5802,5892,5982,5922,5862,5822,5762,6302,6282,620.92,632.32,588.52,724.82,717.22,708.42,701.52,691.82,682.22,674.82,663.62,195.42,168.62,141.52,113.22,101.12,086.32,079.42,071.92,0612,057.12,045.72,033.92,019.82,001.61,995.31,985.31,981.71,980.81,979.91,979.21,977.31,976.41,975.81,9731,969.31,968.91,968.51,9601,962.31,966.81,969.31,978.21,976.32,107.63,933.63,843.63,9613,8863,793.93,130.33,111.53,044.53,013.12,487.92,460.82,406.52,347.72,302.62,261.72,259.12,250.42,209.42,149.92,120.82,083.72,050.11,953.31,984.11,950.7975.11,931.31,838.31,795.71,747.51,719.1
Totaal eigen vermogen van aandeelhouders 1,5031,6871,6092,1132,1431,8871,5281,4511,2591,102827570502262401265-49765644361,0901,0109001,0678991,1199279397796163635153484165748781,0951,0281,1971,6761,7751,6131,4561,2101,0349808811,2861,1021,1318391,9402,1331,9801,8151,938.21,538.31,4771,538.21,757.21,448.21,0161,040.62,560.72,838.32,498.82,187.42,085.5762.3489.4356.7891.4866.5750.6723.91,688.81,514.81,547.51,544.31,202.21,038.21,025.21,003.41,924.11,882.21,744.71,670.81,619.71,579.91,415.72,151.82,128.42,053.81,813.21,8831,866.22,359.52,364.92,349.92,493.22,520.62,410.32,4722,663.12,550.41,385.31,341.91,2891,229.8757.3729.7696.3631.7570.1531.9516461.8405375.9421.6373.2322.7294.8614.1576.1314.6298.6516.8512.3459.7414.9
Totaal eigen vermogen 1,6311,8261,7442,2402,2642,0051,6391,5631,3751,248934678605368505363421696615371,2051,1321,0141,1861,0201,2491,0461,0568887324726294585346829881,2071,1511,3141,8001,8971,7431,6031,3771,1941,1551,0551,4361,2441,2959922,0942,2902,1812,0262,156.11,743.71,686.61,736.42,000.11,680.51,256.21,293.42,809.83,095.72,747.22,439.12,323.2984.1705.6563.51,0881,053933.8905.41,862.31,684.61,709.61,713.91,364.11,194.51,179.11,164.52,073.82,024.91,884.31,812.71,749.91,717.81,5642,311.12,279.72,205.11,979.22,055.92,046.62,541.92,549.32,544.82,699.22,7442,622.12,712.62,921.92,838.81,625.11,588.41,529.21,466.6991.7924.4885.3815.1744.8699.4686.4622.3561.3501.1544.6489.6439.1386689.6636.2373.7355.7571.6564511.3462.7
Totaal passiva en aandeelhoudersvermogen 9,3349,4099,6699,7359,9119,4259,0618,6448,8738,8778,8328,7668,8748,8258,8828,6249,5799,5049,6109,54810,72310,1529,6999,9409,81810,2819,7569,9999,7809,4599,1359,4979,6679,6889,4219,5547,6187,3267,8728,1358,5668,4718,4198,4728,4108,5178,5988,8718,8349,1618,9269,55210,1449,9769,7549,883.28,358.28,371.78,727.49,119.88,614.27,751.67,976.59,237.410,0379,957.49,324.610,334.59,833.89,599.49,320.79,871.69,890.49,577.69,521.810,296.810,221.610,390.310,736.711,39711,235.19,558.79,531.310,244.110,423.410,152.39,869.39,836.810,024.99,69810,106.69,926.49,8819,89110,343.210,408.610,635.510,79110,756.310,798.810,837.610,903.311,060.710,874.110,899.46,895.26,845.16,786.86,825.76,695.16,105.35,566.85,474.55,451.85,439.25,480.75,490.95,465.95,317.65,445.25,475.25,423.94,901.45,028.84,961.15,104.25,151.14,647.94,574.34,504.14,399.1