![logo](/logos/NOBI.ST.webp)
Nobia AB (publ)
SSE:NOBI.ST
7.95 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,373 | 14,929 | 13,719 | 12,741 | 13,930 | 13,209 | 12,744 | 12,648 | 13,332 | 12,392 | 11,773 | 12,343 | 13,114 | 14,085 | 15,418 | 15,991 | 16,622 | 15,590 | 12,442 | 11,337 | 9,273 | 9,594 |
Kosten van de omzet
| 9,250 | 9,566 | 8,441 | 8,297 | 8,625 | 8,119 | 7,730 | 7,715 | 7,974 | 7,275 | 6,949 | 7,552 | 8,066 | 8,740 | 9,976 | 10,161 | 10,088 | 9,377 | 7,440 | 6,784 | 5,687 | 5,729 |
Brutowinst
| 4,123 | 5,363 | 5,278 | 4,444 | 5,305 | 5,090 | 5,014 | 4,933 | 5,358 | 5,117 | 4,824 | 4,791 | 5,048 | 5,345 | 5,442 | 5,830 | 6,534 | 6,213 | 5,002 | 4,553 | 3,586 | 3,865 |
Brutowinstmarge
| 0.308 | 0.359 | 0.385 | 0.349 | 0.381 | 0.385 | 0.393 | 0.39 | 0.402 | 0.413 | 0.41 | 0.388 | 0.385 | 0.379 | 0.353 | 0.365 | 0.393 | 0.399 | 0.402 | 0.402 | 0.387 | 0.403 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 989 | 1,155 | 948 | 971 | 922 | 776 | 729 | 695 | 767 | 778 | 688 | 731 | 812 | 850 | 890 | 830 | -3,401 | -2,976 | -2,478 | -2,137 | 516 | 548 |
Verkoop- en marketingkosten
| 4,040 | 4,162 | 3,419 | 3,256 | 3,371 | 3,255 | 3,022 | 2,987 | 3,470 | 3,929 | 3,475 | 4,283 | 4,039 | 4,437 | 4,592 | 4,168 | 4,096 | 3,747 | 3,099 | 2,747 | 2,541 | 2,599 |
Verkoop-, algemene en administratieve kosten
| 4,434 | 5,317 | 4,367 | 4,227 | 4,293 | 4,031 | 3,751 | 3,682 | 4,237 | 4,707 | 4,163 | 5,014 | 4,851 | 5,287 | 5,482 | 4,998 | 695 | 771 | 621 | 610 | 3,057 | 3,147 |
Overige kosten
| 81 | -16 | -55 | -123 | -8 | -19 | 18 | 27 | -4 | -2 | 17 | -32 | 13 | 8 | -78 | -234 | -3 | -2 | -1 | -3 | -36 | -7 |
Bedrijfskosten
| 4,434 | 5,301 | 4,312 | 4,104 | 4,285 | 4,012 | 3,733 | 3,655 | 4,241 | 4,709 | 4,146 | 5,046 | 4,864 | 5,331 | 5,404 | 5,092 | 5,178 | 4,884 | 4,008 | 3,620 | 3,021 | 3,140 |
Bedrijfsresultaat
| -311 | 108 | 1,009 | 437 | 1,132 | 1,018 | 1,286 | 1,298 | 1,145 | 412 | 654 | -274 | 184 | 6 | 38 | 951 | 1,353 | 1,327 | 993 | 930 | 565 | 725 |
Bedrijfsresultaat ratio
| -0.023 | 0.007 | 0.074 | 0.034 | 0.081 | 0.077 | 0.101 | 0.103 | 0.086 | 0.033 | 0.056 | -0.022 | 0.014 | 0 | 0.002 | 0.059 | 0.081 | 0.085 | 0.08 | 0.082 | 0.061 | 0.076 |
Totaal overige inkomsten en kosten netto
| -62 | -78 | -102 | -84 | -93 | -32 | -36 | -51 | -58 | -78 | -94 | -93 | -83 | -85 | -75 | -163 | -106 | -117 | -108 | -90 | -65 | -119 |
Inkomen voor belasting
| -373 | 30 | 907 | 353 | 1,039 | 986 | 1,250 | 1,247 | 1,087 | 334 | 560 | -367 | 101 | -79 | -37 | 788 | 1,247 | 1,210 | 885 | 840 | 500 | 606 |
Inkomen voor belasting ratio
| -0.028 | 0.002 | 0.066 | 0.028 | 0.075 | 0.075 | 0.098 | 0.099 | 0.082 | 0.027 | 0.048 | -0.03 | 0.008 | -0.006 | -0.002 | 0.049 | 0.075 | 0.078 | 0.071 | 0.074 | 0.054 | 0.063 |
Belastingkosten
| -26 | 32 | 201 | 100 | 229 | 233 | 256 | 269 | 262 | 344 | 195 | 156 | 16 | -25 | -35 | -226 | 289 | 345 | 244 | 247 | 162 | 198 |
Nettowinst
| -347 | -2 | 706 | 253 | 810 | 753 | 1,015 | 456 | 829 | -28 | 351 | -544 | 69 | -89 | -79 | 555 | 958 | 864 | 640 | 592 | 338 | 408 |
Nettowinstmarge
| -0.026 | -0 | 0.051 | 0.02 | 0.058 | 0.057 | 0.08 | 0.036 | 0.062 | -0.002 | 0.03 | -0.044 | 0.005 | -0.006 | -0.005 | 0.035 | 0.058 | 0.055 | 0.051 | 0.052 | 0.036 | 0.043 |
WPA (Winst Per Aandeel)
| -2.07 | -0.012 | 4.19 | 1.5 | 4.8 | 4.46 | 6.02 | 2.71 | 4.93 | -0.17 | 2.1 | -3.26 | 0.42 | -0.53 | -0.47 | 3.13 | 5.54 | 1.66 | 3.7 | 3.42 | 1.95 | 2.61 |
Verwaterde WPA
| -2.06 | -0.012 | 4.18 | 1.5 | 4.79 | 4.46 | 6.02 | 2.7 | 4.92 | -0.17 | 2.1 | -3.25 | 0.42 | -0.53 | -0.47 | 3.13 | 5.5 | 1.64 | 3.67 | 3.41 | 1.95 | 2.51 |
EBITDA
| 485 | 1,007 | 1,804 | 1,432 | 1,929 | 1,414 | 1,574 | 1,959 | 1,484 | 1,129 | 1,066 | 741 | 641 | 568 | 681 | 1,217 | 1,811 | 1,761 | 1,315 | 1,225 | 886 | 1,047 |
EBITDA ratio
| 0.036 | 0.067 | 0.131 | 0.112 | 0.138 | 0.107 | 0.124 | 0.155 | 0.111 | 0.091 | 0.091 | 0.06 | 0.049 | 0.04 | 0.044 | 0.076 | 0.109 | 0.113 | 0.106 | 0.108 | 0.096 | 0.109 |