
Nobia AB (publ)
SSE:NOBI.ST
7.95 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,474 | 2,512 | 2,478 | 2,933 | 2,615 | 3,050 | 3,101 | 3,562 | 3,660 | 3,780 | 3,480 | 3,890 | 3,779 | 3,509 | 3,215 | 3,622 | 3,373 | 3,450 | 3,105 | 2,741 | 3,445 | 3,445 | 3,265 | 3,751 | 3,469 | 3,390 | 3,143 | 3,503 | 3,173 | 3,116 | 2,905 | 3,408 | 3,315 | 2,406 | 3,252 | 3,667 | 3,323 | 3,302 | 3,204 | 3,575 | 3,251 | 3,231 | 2,950 | 3,314 | 2,897 | 2,909 | 2,798 | 3,262 | 2,804 | 3,097 | 2,863 | 3,449 | 2,934 | 3,239 | 3,228 | 3,559 | 3,207 | 3,605 | 3,228 | 3,796 | 3,456 | 3,782 | 3,568 | 4,291 | 3,777 |
Kosten van de omzet
| 1,540 | 1,569 | 1,580 | 1,889 | 1,657 | 1,978 | 1,992 | 2,294 | 2,465 | 2,519 | 2,238 | 2,476 | 2,333 | 2,194 | 1,946 | 2,210 | 2,091 | 2,256 | 1,997 | 1,875 | 2,169 | 2,150 | 2,037 | 2,286 | 2,152 | 2,137 | 1,959 | 2,110 | 1,913 | 1,895 | 1,764 | 2,047 | 2,024 | 1,553 | 1,974 | 2,186 | 2,002 | 2,023 | 1,893 | 2,106 | 1,952 | 1,950 | 1,684 | 1,920 | 1,721 | 1,686 | 1,659 | 1,918 | 1,686 | 1,937 | 1,724 | 2,100 | 1,791 | 2,020 | 1,988 | 2,144 | 1,968 | 2,250 | 1,988 | 2,307 | 2,195 | 2,329 | 2,251 | 2,742 | 2,654 |
Brutowinst
| 934 | 943 | 898 | 1,044 | 958 | 1,072 | 1,109 | 1,268 | 1,195 | 1,261 | 1,242 | 1,414 | 1,446 | 1,315 | 1,269 | 1,412 | 1,282 | 1,194 | 1,108 | 866 | 1,276 | 1,295 | 1,228 | 1,465 | 1,317 | 1,253 | 1,184 | 1,393 | 1,260 | 1,221 | 1,141 | 1,361 | 1,291 | 853 | 1,278 | 1,481 | 1,321 | 1,279 | 1,311 | 1,469 | 1,299 | 1,281 | 1,266 | 1,394 | 1,176 | 1,223 | 1,139 | 1,344 | 1,118 | 1,160 | 1,139 | 1,349 | 1,143 | 1,219 | 1,240 | 1,415 | 1,239 | 1,355 | 1,240 | 1,489 | 1,261 | 1,453 | 1,317 | 1,549 | 1,123 |
Brutowinstmarge
| 0.378 | 0.375 | 0.362 | 0.356 | 0.366 | 0.351 | 0.358 | 0.356 | 0.327 | 0.334 | 0.357 | 0.363 | 0.383 | 0.375 | 0.395 | 0.39 | 0.38 | 0.346 | 0.357 | 0.316 | 0.37 | 0.376 | 0.376 | 0.391 | 0.38 | 0.37 | 0.377 | 0.398 | 0.397 | 0.392 | 0.393 | 0.399 | 0.389 | 0.355 | 0.393 | 0.404 | 0.398 | 0.387 | 0.409 | 0.411 | 0.4 | 0.396 | 0.429 | 0.421 | 0.406 | 0.42 | 0.407 | 0.412 | 0.399 | 0.375 | 0.398 | 0.391 | 0.39 | 0.376 | 0.384 | 0.398 | 0.386 | 0.376 | 0.384 | 0.392 | 0.365 | 0.384 | 0.369 | 0.361 | 0.297 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,053 | 955 | 1,225 | 1,014 | -2,861 | 1,141 | 1,265 | 1,423 | -2,721 | 1,202 | 0 | 1,287 | 948 | 0 | 1,099 | 1,113 | -2,200 | 945 | 1,086 | 1,140 | 922 | 0 | 0 | 0 | 776 | 0 | 0 | 0 | 729 | 0 | 0 | 0 | 695 | 0 | 0 | 0 | 767 | 0 | 0 | 0 | 778 | 0 | 0 | 0 | 688 | 0 | 0 | 0 | 1,643 | 1,035 | 1,203 | 0 | 0 | 1,154 | 1,196 | 1,173 | -2,980 | 1,154 | 1,303 | 1,373 | -3,208 | 1,236 | 1,448 | 1,414 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | -213 | -17 | 4,040 | 0 | 0 | 0 | 4,162 | 0 | 1,386 | 0 | 158 | 1,049 | 0 | 0 | 3,256 | 0 | 0 | 0 | 202 | 999 | 1,094 | 1,076 | 301 | 922 | 1,017 | 1,015 | 215 | 843 | 945 | 1,019 | -139 | 961 | 1,074 | 1,091 | 336 | 976 | 1,069 | 1,089 | 354 | 1,360 | 1,118 | 1,097 | 351 | 970 | 1,104 | 1,050 | 1,643 | 0 | 0 | 1,133 | 1,316 | 0 | 0 | 0 | 4,437 | 0 | 0 | 0 | 4,592 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 939 | 1,053 | 955 | 1,012 | 997 | 1,179 | 1,141 | 1,265 | 1,423 | 1,441 | 1,202 | 1,386 | 1,287 | 1,106 | 1,049 | 1,099 | 1,113 | 1,056 | 945 | 1,086 | 1,140 | 1,124 | 999 | 1,094 | 1,076 | 1,077 | 922 | 1,017 | 1,015 | 944 | 843 | 945 | 1,019 | 556 | 961 | 1,074 | 1,091 | 1,103 | 976 | 1,069 | 1,089 | 1,132 | 1,360 | 1,118 | 1,097 | 1,039 | 970 | 1,104 | 1,050 | 1,643 | 1,035 | 1,203 | 1,133 | 1,316 | 1,154 | 1,196 | 1,173 | 1,457 | 1,154 | 1,303 | 1,373 | 1,384 | 1,236 | 1,448 | 1,414 |
Overige kosten
| 1 | 465 | -20 | -10 | 0 | 0 | 0 | -58 | -11 | 80 | -38 | -34 | -23 | 14 | -8 | -34 | -27 | 84 | -32 | -177 | 2 | 69 | -38 | -20 | -19 | 7 | -5 | 11 | 10 | 0 | 20 | -3 | 1 | -5 | 20 | 7 | 5 | 4 | 8 | 0 | 1 | -20 | -1 | -1 | 18 | -39 | 11 | -27 | -6 | -1,583 | -12 | 3 | 0 | 12 | 9 | 2 | 3 | -22 | 9 | 21 | 36 | -71 | -12 | 24 | -19 |
Bedrijfskosten
| 940 | 1,518 | 935 | 1,012 | 997 | 1,179 | 977 | 1,207 | 1,412 | 1,521 | 1,164 | 1,352 | 1,264 | 1,120 | 1,041 | 1,065 | 1,086 | 1,140 | 913 | 909 | 1,142 | 1,193 | 961 | 1,074 | 1,057 | 1,084 | 917 | 1,006 | 1,005 | 944 | 823 | 948 | 1,018 | 561 | 941 | 1,067 | 1,086 | 1,116 | 968 | 1,069 | 1,088 | 1,152 | 1,359 | 1,119 | 1,079 | 1,000 | 959 | 1,131 | 1,056 | 1,703 | 1,023 | 1,206 | 1,133 | 1,328 | 1,163 | 1,198 | 1,176 | 1,435 | 1,163 | 1,324 | 1,409 | 1,313 | 1,224 | 1,472 | 1,395 |
Bedrijfsresultaat
| -6 | -575 | -37 | 32 | -39 | -107 | 132 | 61 | -217 | -179 | 78 | 62 | 182 | 238 | 228 | 347 | 196 | 151 | 195 | -43 | 134 | 214 | 267 | 391 | 260 | 109 | 267 | 387 | 255 | 282 | 318 | 413 | 273 | 312 | 337 | 414 | 235 | 191 | 343 | 400 | 211 | 133 | -93 | 275 | 97 | 199 | 180 | 213 | 62 | -543 | 116 | 143 | 10 | -109 | 77 | 217 | 63 | -88 | 77 | 165 | -148 | 140 | 93 | 77 | -272 |
Bedrijfsresultaat ratio
| -0.002 | -0.229 | -0.015 | 0.011 | -0.015 | -0.035 | 0.043 | 0.017 | -0.059 | -0.047 | 0.022 | 0.016 | 0.048 | 0.068 | 0.071 | 0.096 | 0.058 | 0.044 | 0.063 | -0.016 | 0.039 | 0.062 | 0.082 | 0.104 | 0.075 | 0.032 | 0.085 | 0.11 | 0.08 | 0.091 | 0.109 | 0.121 | 0.082 | 0.13 | 0.104 | 0.113 | 0.071 | 0.058 | 0.107 | 0.112 | 0.065 | 0.041 | -0.032 | 0.083 | 0.033 | 0.068 | 0.064 | 0.065 | 0.022 | -0.175 | 0.041 | 0.041 | 0.003 | -0.034 | 0.024 | 0.061 | 0.02 | -0.024 | 0.024 | 0.043 | -0.043 | 0.037 | 0.026 | 0.018 | -0.072 |
Totaal overige inkomsten en kosten netto
| -77 | -74 | -67 | -295 | -128 | -80 | -82 | -59 | -53 | -5 | -47 | -40 | -21 | -35 | -15 | -22 | -30 | -8 | -26 | -29 | -21 | -27 | -25 | -17 | -24 | -9 | -9 | -6 | -8 | -10 | -8 | -8 | -10 | 3 | -15 | -14 | -11 | -59 | -12 | -15 | -16 | -22 | -20 | -12 | -24 | -23 | -24 | -21 | -26 | -22 | -21 | -27 | -23 | -17 | -23 | -22 | -21 | -22 | -23 | -17 | -25 | -8 | -18 | -22 | -27 |
Inkomen voor belasting
| -83 | -649 | -104 | -263 | -167 | -155 | 50 | 2 | -270 | -184 | 31 | 22 | 161 | 203 | 213 | 325 | 166 | 143 | 169 | -72 | 113 | 187 | 242 | 374 | 236 | 100 | 258 | 381 | 247 | 272 | 310 | 405 | 263 | 300 | 321 | 403 | 223 | 176 | 331 | 385 | 195 | 111 | -113 | 263 | 73 | 176 | 156 | 192 | 36 | -565 | 95 | 116 | -13 | -126 | 56 | 195 | 42 | -110 | 56 | 148 | -173 | 132 | 75 | 55 | -299 |
Inkomen voor belasting ratio
| -0.034 | -0.258 | -0.042 | -0.09 | -0.064 | -0.051 | 0.016 | 0.001 | -0.074 | -0.049 | 0.009 | 0.006 | 0.043 | 0.058 | 0.066 | 0.09 | 0.049 | 0.041 | 0.054 | -0.026 | 0.033 | 0.054 | 0.074 | 0.1 | 0.068 | 0.029 | 0.082 | 0.109 | 0.078 | 0.087 | 0.107 | 0.119 | 0.079 | 0.125 | 0.099 | 0.11 | 0.067 | 0.053 | 0.103 | 0.108 | 0.06 | 0.034 | -0.038 | 0.079 | 0.025 | 0.061 | 0.056 | 0.059 | 0.013 | -0.182 | 0.033 | 0.034 | -0.004 | -0.039 | 0.017 | 0.055 | 0.013 | -0.031 | 0.017 | 0.039 | -0.05 | 0.035 | 0.021 | 0.013 | -0.079 |
Belastingkosten
| 41 | 207 | -21 | -54 | -69 | 19 | 10 | 1 | -56 | -18 | 12 | 5 | 33 | 57 | 43 | 67 | 34 | 54 | 37 | -16 | 25 | 37 | 55 | 84 | 53 | 38 | 57 | 84 | 54 | 41 | 67 | 90 | 58 | 42 | 73 | 99 | 55 | 53 | 76 | 89 | 44 | 52 | 204 | 66 | 22 | 73 | 62 | 51 | 9 | 106 | 25 | 30 | -5 | -46 | 10 | 54 | 12 | -34 | 10 | 31 | -32 | -21 | 25 | 16 | -55 |
Nettowinst
| -124 | -856 | -83 | -209 | -98 | -174 | 40 | 1 | -214 | -166 | 19 | 17 | 128 | 146 | 170 | 258 | 132 | 89 | 132 | -56 | 88 | 150 | 187 | 290 | 183 | 62 | 201 | 297 | 193 | 232 | 264 | 314 | 205 | -264 | 246 | 303 | 171 | 130 | 257 | 289 | 153 | 57 | -324 | 192 | 47 | 98 | 91 | 137 | 25 | -676 | 62 | 82 | -12 | -89 | 42 | 137 | 30 | -110 | 42 | 113 | -134 | 104 | 37 | 39 | -259 |
Nettowinstmarge
| -0.05 | -0.341 | -0.033 | -0.071 | -0.037 | -0.057 | 0.013 | 0 | -0.058 | -0.044 | 0.005 | 0.004 | 0.034 | 0.042 | 0.053 | 0.071 | 0.039 | 0.026 | 0.043 | -0.02 | 0.026 | 0.044 | 0.057 | 0.077 | 0.053 | 0.018 | 0.064 | 0.085 | 0.061 | 0.074 | 0.091 | 0.092 | 0.062 | -0.11 | 0.076 | 0.083 | 0.051 | 0.039 | 0.08 | 0.081 | 0.047 | 0.018 | -0.11 | 0.058 | 0.016 | 0.034 | 0.033 | 0.042 | 0.009 | -0.218 | 0.022 | 0.024 | -0.004 | -0.027 | 0.013 | 0.038 | 0.009 | -0.031 | 0.013 | 0.03 | -0.039 | 0.027 | 0.01 | 0.009 | -0.069 |
WPA (Winst Per Aandeel)
| -0.18 | -1.27 | -0.12 | -0.31 | -0.16 | -0.44 | 0.1 | 0.003 | -1.28 | -0.99 | 0.11 | 0.1 | 0.76 | 0.87 | 1.01 | 1.53 | 0.78 | 0.53 | 0.78 | -0.33 | 0.52 | 0.89 | 1.11 | 1.72 | 1.08 | 0.37 | 1.19 | 1.76 | 1.14 | 1.37 | 1.44 | 1.87 | 1.22 | 1.41 | 1.49 | 1.83 | 1.08 | 1 | 1.51 | 1.76 | 0.9 | 0.56 | 1.12 | 1.28 | 0.59 | 0.62 | 0.57 | 0.84 | 0.16 | -4.05 | 0.42 | 0.15 | -0.024 | -0.18 | 0.075 | 0.25 | 0.054 | -0.22 | 0.075 | 0.2 | -0.27 | 0.19 | 0.066 | 0.069 | -0.52 |
Verwaterde WPA
| -0.18 | -1.27 | -0.12 | -0.31 | -0.23 | -1.03 | 0.24 | 0.006 | -1.27 | -0.99 | 0.11 | 0.1 | 0.76 | 0.87 | 1.01 | 1.52 | 0.78 | 0.53 | 0.78 | -0.33 | 0.52 | 0.88 | 1.11 | 1.71 | 1.08 | 0.36 | 1.19 | 1.76 | 1.14 | 1.37 | 1.44 | 1.87 | 1.22 | 1.4 | 1.49 | 1.83 | 1.08 | 1 | 1.5 | 1.76 | 0.9 | 0.34 | -1.93 | 1.27 | 0.28 | 0.62 | 0.57 | 0.83 | 0.16 | -4.04 | 0.42 | 0.15 | -0.024 | -0.18 | 0.075 | 0.25 | 0.054 | -0.22 | 0.075 | 0.2 | -0.27 | 0.19 | 0.066 | 0.069 | -0.52 |
EBITDA
| 169 | 97 | 145 | 46 | 129 | 162 | 336 | 254 | -20 | 81 | 271 | 261 | 386 | 445 | 429 | 549 | 400 | 472 | 411 | 193 | 350 | 427 | 475 | 601 | 466 | 213 | 349 | 463 | 329 | 362 | 389 | 484 | 344 | 727 | 421 | 500 | 321 | 288 | 434 | 488 | 298 | 231 | 359 | 386 | 210 | 306 | 270 | 309 | 158 | 156 | 211 | 262 | 110 | -13 | 285 | 311 | 169 | 66 | 209 | 278 | 15 | 291 | 224 | 229 | -63 |
EBITDA ratio
| 0.068 | 0.039 | 0.059 | 0.016 | 0.049 | 0.053 | 0.108 | 0.071 | -0.005 | 0.021 | 0.078 | 0.067 | 0.102 | 0.127 | 0.133 | 0.152 | 0.119 | 0.137 | 0.132 | 0.07 | 0.102 | 0.124 | 0.145 | 0.16 | 0.134 | 0.063 | 0.111 | 0.132 | 0.104 | 0.116 | 0.134 | 0.142 | 0.104 | 0.302 | 0.129 | 0.136 | 0.097 | 0.087 | 0.135 | 0.137 | 0.092 | 0.071 | 0.122 | 0.116 | 0.072 | 0.105 | 0.096 | 0.095 | 0.056 | 0.05 | 0.074 | 0.076 | 0.037 | -0.004 | 0.088 | 0.087 | 0.053 | 0.018 | 0.065 | 0.073 | 0.004 | 0.077 | 0.063 | 0.053 | -0.017 |