
Nobia AB (publ)
SSE:NOBI.ST
7.95 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 270 | 412 | 340 | 422 | 635 | 257 | 128 | 473 | 1,005 | 765 | 470 | 278 | 171 | 152 | 356 | 384 | 332 | 270 | 229 | 251 | 616 | 154 | 293 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 18 | 20 | 10 | 6 | 0 | 0 | 0 | -214 | 3,424 | 3,073 | 2,677 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 270 | 412 | 340 | 422 | 635 | 257 | 128 | 473 | 1,005 | 765 | 470 | 278 | 171 | 152 | 356 | 384 | 332 | 270 | 229 | 251 | 616 | 154 | 293 |
Nettovorderingen
| 1,309 | 1,213 | 2,021 | 1,760 | 1,315 | 1,446 | 1,499 | 1,575 | 1,403 | 1,491 | 1,338 | 949 | 1,174 | 1,471 | 1,375 | 1,767 | 1,994 | 1,734 | 1,573 | 1,685 | 1,155 | 0 | 0 |
Voorraad
| 1,068 | 1,218 | 1,478 | 1,211 | 1,035 | 1,145 | 962 | 908 | 857 | 934 | 853 | 849 | 929 | 1,005 | 971 | 1,212 | 723 | 1,480 | 1,356 | 1,253 | 1,147 | 1,208 | 1,107 |
Overige vlottende activa
| 0 | 1,680 | 375 | 353 | 294 | 357 | 418 | 410 | 785 | 382 | 995 | 439 | 222 | 232 | 198 | 194 | 192 | 279 | 455 | 354 | 335 | 1,315 | 1,021 |
Totaal vlottende activa
| 2,798 | 4,523 | 3,839 | 3,417 | 3,279 | 3,205 | 3,007 | 3,146 | 3,929 | 3,372 | 3,409 | 2,515 | 2,496 | 2,860 | 2,900 | 3,557 | 3,998 | 3,763 | 3,613 | 3,195 | 3,253 | 2,677 | 2,421 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 6,002 | 4,816 | 4,957 | 3,695 | 3,540 | 4,190 | 1,547 | 1,367 | 1,384 | 1,722 | 1,672 | 1,876 | 1,961 | 2,111 | 2,184 | 2,924 | 3,278 | 3,052 | 2,860 | 2,453 | 2,093 | 2,046 | 2,027 |
Goodwill
| 2,190 | 3,247 | 3,232 | 3,014 | 2,830 | 3,042 | 2,887 | 2,361 | 2,359 | 2,551 | 2,278 | 2,153 | 2,102 | 2,681 | 2,676 | 3,037 | 3,056 | 2,786 | 2,764 | 1,975 | 1,645 | 1,619 | 1,077 |
Immateriële activa
| 684 | 560 | 418 | 354 | 221 | 232 | 184 | 149 | 126 | 146 | 158 | 176 | 197 | 249 | 258 | 171 | 127 | 97 | 93 | 33 | 28 | 27 | 30 |
Goodwill en immateriële activa
| 2,874 | 3,807 | 3,650 | 3,368 | 3,051 | 3,274 | 3,071 | 2,510 | 2,485 | 2,697 | 2,436 | 2,329 | 2,299 | 2,930 | 2,934 | 3,208 | 3,183 | 2,883 | 2,857 | 2,008 | 1,673 | 1,646 | 1,107 |
Langetermijnbeleggingen
| 0 | 79 | 86 | 88 | 96 | 105 | 44 | 11 | 142 | 5 | 0 | 0 | 52 | 0 | 0 | 0 | 290 | -3,325 | -3,035 | -2,659 | -2,256 | 0 | 0 |
Belastingvorderingen
| 472 | 390 | 240 | 61 | 119 | 72 | 97 | 118 | 176 | 241 | 303 | 410 | 402 | 456 | 406 | 293 | 242 | 273 | 175 | 206 | 163 | 24 | 44 |
Overige niet-vlottende activa
| 151 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | -111 | 32 | 35 | 55 | 1 | 59 | 62 | 474 | 347 | 3,644 | 3,154 | 2,715 | 2,299 | 67 | 130 |
Totaal niet-vlottende activa
| 9,499 | 9,092 | 8,933 | 7,212 | 6,806 | 7,641 | 4,759 | 4,034 | 4,076 | 4,697 | 4,446 | 4,670 | 4,715 | 5,556 | 5,586 | 6,899 | 7,340 | 6,527 | 6,011 | 4,723 | 3,972 | 3,783 | 3,308 |
Totaal activa
| 12,297 | 13,615 | 12,772 | 10,629 | 10,085 | 10,846 | 7,766 | 7,180 | 8,005 | 8,069 | 7,855 | 7,185 | 7,211 | 8,416 | 8,486 | 10,456 | 11,338 | 10,290 | 9,624 | 7,918 | 7,225 | 6,460 | 5,729 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 1,406 | 1,722 | 2,038 | 1,604 | 1,317 | 1,162 | 1,050 | 1,106 | 1,162 | 1,089 | 1,053 | 860 | 860 | 1,059 | 1,310 | 1,479 | 965 | 1,054 | 1,044 | 857 | 769 | 690 | 591 |
Kortlopende schulden
| 296 | 538 | 192 | 224 | 265 | 71 | 79 | -128 | 503 | 4 | -175 | -991 | 127 | 72 | 43 | 48 | 50 | 157 | 178 | 277 | 58 | 113 | 278 |
Belastingschulden
| 0 | 84 | 0 | 64 | 36 | 56 | 94 | 109 | 121 | 117 | 85 | 87 | 78 | 90 | 62 | 21 | 107 | 202 | 92 | 142 | 88 | 38 | 39 |
Uitgestelde opbrengsten
| 0 | 158 | 147 | 1,241 | 986 | 843 | 94 | 840 | 1,204 | 991 | 1,255 | 993 | 1,090 | 941 | 863 | 1,046 | 1,086 | 1,565 | 1,290 | 871 | 703 | 490 | 478 |
Overige kortlopende verplichtingen
| 1,325 | 1,441 | 1,446 | 1,376 | 1,454 | 859 | 929 | 977 | 1,262 | 1,239 | 1,356 | 254 | 1,332 | 1,388 | 1,169 | 1,447 | 1,756 | 1,770 | 1,620 | 1,104 | 918 | 852 | 813 |
Totaal kortlopende verplichtingen
| 3,027 | 3,943 | 3,970 | 3,562 | 3,352 | 2,730 | 2,353 | 2,325 | 3,523 | 2,449 | 2,677 | 2,196 | 2,397 | 2,609 | 2,584 | 2,995 | 2,878 | 3,183 | 2,934 | 2,380 | 1,833 | 1,693 | 1,721 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 4,675 | 4,910 | 3,599 | 2,067 | 2,063 | 3,247 | 850 | 0 | -961 | 811 | 813 | 806 | 635 | 1,106 | 249 | 1,610 | 2,264 | 1,720 | 1,653 | 1,152 | 1,776 | 1,532 | 998 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 510 | 547 | 602 | 967 | 854 | 1,028 | 0 | 831 | 0 | 998 | 846 | 855 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 90 | 55 | 60 | 31 | 35 | 49 | 75 | 89 | 84 | 133 | 143 | 162 | 161 | 207 | 211 | 225 | 291 | 269 | 214 | 186 | 151 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 181 | 379 | 428 | 46 | 601 | 33 | 44 | 10 | 6 | 0 | -2 | 863 | -529 | 969 | 0 | 0 | 0 | 962 | 1,089 | 1,016 | 908 | 562 | 415 |
Totaal niet-vlottende verplichtingen
| 4,946 | 5,344 | 4,087 | 2,144 | 2,699 | 3,839 | 1,516 | 701 | 1,063 | 1,798 | 1,982 | 1,831 | 1,929 | 2,282 | 2,456 | 3,527 | 4,265 | 2,951 | 2,956 | 2,354 | 2,835 | 2,094 | 1,413 |
Totaal passiva
| 7,973 | 9,287 | 8,057 | 5,706 | 6,051 | 6,569 | 3,869 | 3,026 | 4,586 | 4,247 | 4,659 | 4,027 | 4,326 | 4,891 | 5,040 | 6,522 | 7,143 | 6,134 | 5,890 | 4,734 | 4,668 | 3,787 | 3,134 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 14 | 345 | 0 | 171 | 264 | 257 | 79 | 0 | 358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 225 | 57 | 57 | 57 | 57 | 57 | 57 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 |
Ingehouden winsten
| 1,147 | 2,495 | 2,851 | 3,415 | 2,816 | 2,668 | 2,527 | 2,874 | 2,133 | 2,361 | 1,656 | 1,999 | 1,838 | 2,382 | 2,312 | 2,401 | 2,527 | 2,631 | 2,270 | 1,608 | 1,141 | 338 | 408 |
Overige gereserveerde algehele resultaten
| 0 | 317 | 347 | -14 | -345 | 1,552 | -171 | -264 | -257 | -79 | 7 | -358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,952 | 1,459 | 1,460 | 1,465 | 1,506 | 1,497 | 1,484 | 1,486 | 1,481 | 1,478 | 1,470 | 1,463 | 1,209 | 1,459 | 1,453 | 1,469 | 1,646 | 1,461 | 1,399 | 1,511 | 1,351 | 2,271 | 2,123 |
Totaal eigen vermogen van aandeelhouders
| 4,324 | 4,328 | 4,715 | 4,923 | 4,034 | 4,277 | 3,897 | 4,154 | 3,415 | 3,818 | 3,191 | 3,154 | 2,880 | 3,521 | 3,441 | 3,928 | 4,189 | 4,150 | 3,727 | 3,177 | 2,550 | 2,667 | 2,589 |
Totaal eigen vermogen
| 4,324 | 4,328 | 4,715 | 4,923 | 4,034 | 4,277 | 3,897 | 4,154 | 3,419 | 3,822 | 3,196 | 3,158 | 2,885 | 3,525 | 3,446 | 3,934 | 4,195 | 4,156 | 3,734 | 3,184 | 2,557 | 2,673 | 2,595 |
Totaal passiva en aandeelhoudersvermogen
| 12,297 | 13,615 | 12,772 | 10,629 | 10,085 | 10,846 | 7,766 | 7,180 | 8,005 | 8,069 | 7,855 | 7,185 | 7,211 | 8,416 | 8,486 | 10,456 | 11,338 | 10,290 | 9,624 | 7,918 | 7,225 | 6,460 | 5,729 |