Nobia AB (publ)

SSE:NOBI.ST

7.95 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4123404226352571284731,005765470278171152356384332270229251616154293
Kortetermijnbeleggingen 000000091820106000-2143,4243,0732,677000
Liquide middelen en kortetermijnbeleggingen 4123404226352571284731,005765470278171152356384332270229251616154293
Nettovorderingen 1,7592,0211,7601,6091,7891,8221,7279182,014101,32601,5651,9542,0361,9942,0201,6851,49000
Voorraad 1,2181,4781,2111,0351,1459629088579348538499291,0059711,2127231,4801,3561,2531,1471,2081,107
Overige vlottende activa 1,13437524294141,917382,0581,655721,378701,703879072,0132,0281,6911,4901,3151,021
Totaal vlottende activa 4,5233,8393,4173,2793,2053,0073,1463,9293,3723,4092,5152,4962,8602,9003,5573,9983,7633,6133,1953,2532,6772,421
Niet-vlottende activa:
Materiële vaste activa, netto 4,8164,9573,6953,5404,1901,5471,3671,3841,7221,6721,8761,9612,1112,1842,9243,2783,0522,8602,4532,0932,0462,027
Goodwill 3,2473,2323,0142,8303,0422,8872,3612,3592,5512,2782,1532,1022,6812,6763,0373,0562,7862,7641,9751,6451,6191,077
Immateriële activa 560418354221232184149126146158176197249258171127979333282730
Goodwill en immateriële activa 3,8073,6503,3683,0513,2743,0712,5102,4852,6972,4362,3292,2992,9302,9343,2083,1832,8832,8572,0081,6731,6461,107
Langetermijnbeleggingen 79868896105441114250052000290-3,325-3,035-2,659-2,25600
Belastingvorderingen 3902406111972971181762413034104024564062932422731752061632444
Overige niet-vlottende activa 00000028-111323555159624743473,6443,1542,7152,29967130
Totaal niet-vlottende activa 9,0928,9337,2126,8067,6414,7594,0344,0764,6974,4464,6704,7155,5565,5866,8997,3406,5276,0114,7233,9723,7833,308
Totaal activa 13,61512,77210,62910,08510,8467,7667,1808,0058,0697,8557,1857,2118,4168,48610,45611,33810,2909,6247,9187,2256,4605,729
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,7222,0381,6041,3171,1621,0501,1061,1621,0891,0538608601,2641,3101,1899651,0541,044857769690591
Kortlopende schulden 5383393714053627418014421277243485015717415058113278
Belastingschulden 8406436569410912111785877890622110720292142883839
Uitgestelde opbrengsten 1581471,241986843948401,2049911,2559931,0909418631,0461,0861,5651,290871703490478
Overige kortlopende verplichtingen 1,5251,4463466443631,135378356365365341320332368712777407426502303400374
Totaal kortlopende verplichtingen 3,9433,9703,5623,3522,7302,3532,3253,5232,4492,6772,1962,3972,6092,5842,9952,8783,1832,9342,3801,8331,6931,721
Langlopende verplichtingen:
Langetermijnschulden 3,6293,5991,8442,0633,243842568028048069361,1061,2462,4463,0881,7071,6001,1011,5681,532998
Uitgestelde opbrengsten niet-vlottend 1,2810005105476029678541,02808310998846855000000
Uitgestelde belastingverplichtingen niet-vlottend 556031354975898413314316216120721122529126921418615100
Overige niet-vlottende verplichtingen 379428269601375256978631969110319751,1421,0671,116562415
Totaal niet-vlottende verplichtingen 5,3444,0872,1442,6993,8391,5167011,0631,7981,9821,8311,9292,2822,4563,5274,2652,9512,9562,3542,8352,0941,413
Totaal passiva 9,2878,0575,7066,0516,5693,8693,0264,5864,2474,6594,0274,3264,8915,0406,5227,1436,1345,8904,7344,6683,7873,134
Eigen vermogen:
Preferente aandelen 0014345017126425779035800000000000
Gewone aandelen 57575757575758585858585858585858585858585858
Ingehouden winsten 2,4952,8513,4152,8162,6682,5272,8742,1332,3611,6561,9991,8382,3822,3122,4012,5272,6312,2701,6081,141338408
Overige gereserveerde algehele resultaten 317347-14-3451,552-171-264-257-797-35800000000000
Overige totale aandeelhoudersvermogen 1,4591,4601,4511,16101,3131,2221,2241,3991,4701,0979841,0811,0711,4691,6041,4611,3991,5111,3512,2712,123
Totaal eigen vermogen van aandeelhouders 4,3284,7154,9234,0344,2773,8974,1543,4153,8183,1913,1542,8803,5213,4413,9284,1894,1503,7273,1772,5502,6672,589
Totaal eigen vermogen 4,3284,7154,9234,0344,2773,8974,1543,4193,8223,1963,1582,8853,5253,4463,9344,1954,1563,7343,1842,5572,6732,595
Totaal passiva en aandeelhoudersvermogen 13,61512,77210,62910,08510,8467,7667,1808,0058,0697,8557,1857,2118,4168,48610,45611,33810,2909,6247,9187,2256,4605,729