Nobia AB (publ)

SSE:NOBI.ST

7.95 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2704123404226352571284731,005765470278171152356384332270229251616154293
Kortetermijnbeleggingen 0000000091820106000-2143,4243,0732,677000
Liquide middelen en kortetermijnbeleggingen 2704123404226352571284731,005765470278171152356384332270229251616154293
Nettovorderingen 1,3091,2132,0211,7601,3151,4461,4991,5751,4031,4911,3389491,1741,4711,3751,7671,9941,7341,5731,6851,15500
Voorraad 1,0681,2181,4781,2111,0351,1459629088579348538499291,0059711,2127231,4801,3561,2531,1471,2081,107
Overige vlottende activa 01,6803753532943574184107853829954392222321981941922794553543351,3151,021
Totaal vlottende activa 2,7984,5233,8393,4173,2793,2053,0073,1463,9293,3723,4092,5152,4962,8602,9003,5573,9983,7633,6133,1953,2532,6772,421
Niet-vlottende activa:
Materiële vaste activa, netto 6,0024,8164,9573,6953,5404,1901,5471,3671,3841,7221,6721,8761,9612,1112,1842,9243,2783,0522,8602,4532,0932,0462,027
Goodwill 2,1903,2473,2323,0142,8303,0422,8872,3612,3592,5512,2782,1532,1022,6812,6763,0373,0562,7862,7641,9751,6451,6191,077
Immateriële activa 684560418354221232184149126146158176197249258171127979333282730
Goodwill en immateriële activa 2,8743,8073,6503,3683,0513,2743,0712,5102,4852,6972,4362,3292,2992,9302,9343,2083,1832,8832,8572,0081,6731,6461,107
Langetermijnbeleggingen 079868896105441114250052000290-3,325-3,035-2,659-2,25600
Belastingvorderingen 4723902406111972971181762413034104024564062932422731752061632444
Overige niet-vlottende activa 15100000028-111323555159624743473,6443,1542,7152,29967130
Totaal niet-vlottende activa 9,4999,0928,9337,2126,8067,6414,7594,0344,0764,6974,4464,6704,7155,5565,5866,8997,3406,5276,0114,7233,9723,7833,308
Totaal activa 12,29713,61512,77210,62910,08510,8467,7667,1808,0058,0697,8557,1857,2118,4168,48610,45611,33810,2909,6247,9187,2256,4605,729
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,4061,7222,0381,6041,3171,1621,0501,1061,1621,0891,0538608601,0591,3101,4799651,0541,044857769690591
Kortlopende schulden 2965381922242657179-1285034-175-9911277243485015717827758113278
Belastingschulden 08406436569410912111785877890622110720292142883839
Uitgestelde opbrengsten 01581471,241986843948401,2049911,2559931,0909418631,0461,0861,5651,290871703490478
Overige kortlopende verplichtingen 1,3251,4411,4461,3761,4548599299771,2621,2391,3562541,3321,3881,1691,4471,7561,7701,6201,104918852813
Totaal kortlopende verplichtingen 3,0273,9433,9703,5623,3522,7302,3532,3253,5232,4492,6772,1962,3972,6092,5842,9952,8783,1832,9342,3801,8331,6931,721
Langlopende verplichtingen:
Langetermijnschulden 4,6754,9103,5992,0672,0633,2478500-9618118138066351,1062491,6102,2641,7201,6531,1521,7761,532998
Uitgestelde opbrengsten niet-vlottend 000005105476029678541,02808310998846855000000
Uitgestelde belastingverplichtingen niet-vlottend 90556031354975898413314316216120721122529126921418615100
Overige niet-vlottende verplichtingen 1813794284660133441060-2863-5299690009621,0891,016908562415
Totaal niet-vlottende verplichtingen 4,9465,3444,0872,1442,6993,8391,5167011,0631,7981,9821,8311,9292,2822,4563,5274,2652,9512,9562,3542,8352,0941,413
Totaal passiva 7,9739,2878,0575,7066,0516,5693,8693,0264,5864,2474,6594,0274,3264,8915,0406,5227,1436,1345,8904,7344,6683,7873,134
Eigen vermogen:
Preferente aandelen 00014345017126425779035800000000000
Gewone aandelen 22557575757575758585858585858585858585858585858
Ingehouden winsten 1,1472,4952,8513,4152,8162,6682,5272,8742,1332,3611,6561,9991,8382,3822,3122,4012,5272,6312,2701,6081,141338408
Overige gereserveerde algehele resultaten 0317347-14-3451,552-171-264-257-797-35800000000000
Overige totale aandeelhoudersvermogen 2,9521,4591,4601,4651,5061,4971,4841,4861,4811,4781,4701,4631,2091,4591,4531,4691,6461,4611,3991,5111,3512,2712,123
Totaal eigen vermogen van aandeelhouders 4,3244,3284,7154,9234,0344,2773,8974,1543,4153,8183,1913,1542,8803,5213,4413,9284,1894,1503,7273,1772,5502,6672,589
Totaal eigen vermogen 4,3244,3284,7154,9234,0344,2773,8974,1543,4193,8223,1963,1582,8853,5253,4463,9344,1954,1563,7343,1842,5572,6732,595
Totaal passiva en aandeelhoudersvermogen 12,29713,61512,77210,62910,08510,8467,7667,1808,0058,0697,8557,1857,2118,4168,48610,45611,33810,2909,6247,9187,2256,4605,729