
Nobia AB (publ)
SSE:NOBI.ST
7.95 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -124 | -575 | -83 | -209 | -98 | -174 | 131 | 61 | -217 | -131 | 78 | 62 | 182 | 238 | 228 | 347 | 196 | 151 | 195 | -43 | 134 | 214 | 267 | 391 | 260 | 109 | 267 | 387 | 255 | 283 | 339 | 412 | 272 | -154 | 336 | 412 | 238 | 194 | 346 | 392 | 216 | 133 | -93 | 275 | 97 | 199 | 180 | 213 | 62 | -543 | 116 | 143 | 10 | -109 | -186 | 217 | 63 | -88 | 77 | 165 | -148 | 140 | 93 | 77 | -272 |
Afschrijvingen & Amortisatie
| 175 | 672 | 191 | 222 | 168 | 237 | 204 | 193 | 199 | 260 | 193 | 241 | 204 | 193 | 201 | 202 | 204 | 321 | 216 | 236 | 216 | 212 | 208 | 210 | 205 | 94 | 82 | 76 | 74 | 73 | 72 | 71 | 71 | 408 | 77 | 86 | 86 | 87 | 84 | 88 | 87 | 91 | 426 | 92 | 113 | 103 | 95 | 96 | 96 | 699 | 95 | 119 | 100 | 96 | 208 | 94 | 106 | 136 | 132 | 113 | 163 | 110 | 131 | 152 | 209 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -116 | 332 | -156 | 74 | -403 | 125 | -143 | -180 | 379 | 389 | -409 | 391 | -382 | 194 | -72 | 147 | -386 | 111 | 99 | 537 | -37 | 226 | 20 | -243 | -61 | 79 | -2 | -158 | -127 | 60 | -88 | -183 | -117 | 334 | -106 | -174 | -127 | 119 | -44 | -197 | -77 | 160 | -76 | -95 | 23 | 85 | -8 | -23 | -126 | 75 | 4 | 13 | -230 | -37 | 447 | -129 | -144 | -42 | 116 | 114 | -56 | -4 | 14 | 258 | 205 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | -139 | 0 | 0 | 0 | -82 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | -160 | 0 | 0 | 0 | -172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 233 | 0 | 0 | 0 | -232 | 0 | 0 | 0 | -153 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | -150 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | -68 | 0 | 0 | 0 | -89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -116 | 332 | -156 | 83 | -403 | -414 | -143 | -180 | 379 | 760 | -409 | 391 | -382 | 429 | -72 | 147 | -386 | 105 | 99 | 537 | -37 | 266 | 20 | -243 | -61 | 68 | -2 | -158 | -127 | 288 | -88 | -183 | -117 | 595 | -106 | -174 | -127 | 379 | -44 | -197 | -77 | 216 | -76 | -95 | 23 | -9 | -8 | -23 | -126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 93 | -97 | -72 | 403 | 313 | 46 | -15 | -8 | -43 | -120 | 7 | 471 | -46 | -95 | -10 | -11 | -36 | -45 | -13 | 16 | -26 | -85 | -50 | -51 | -90 | 34 | -43 | -56 | -70 | -110 | -43 | -52 | -73 | -6 | -14 | -42 | -73 | 20 | -38 | -29 | -103 | 13 | -16 | -36 | -56 | -94 | -13 | -1 | -33 | 25 | -21 | -13 | -32 | 141 | 156 | -11 | -53 | 189 | 47 | 2 | 43 | -96 | -45 | 22 | 67 |
Kasstroom uit Operationele Activiteiten
| 28 | 332 | -120 | 46 | -356 | 234 | 177 | 66 | 318 | 398 | -131 | 694 | -42 | 530 | 347 | 685 | -22 | 538 | 497 | 746 | 287 | 567 | 445 | 307 | 314 | 316 | 304 | 249 | 132 | 306 | 280 | 248 | 153 | 582 | 293 | 282 | 124 | 420 | 348 | 254 | 123 | 397 | 241 | 236 | 177 | 293 | 254 | 285 | -1 | 256 | 194 | 262 | -152 | 91 | 625 | 171 | -28 | 195 | 372 | 394 | 2 | 150 | 193 | 509 | 209 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -139 | -198 | -138 | -227 | -324 | -309 | -484 | -356 | -351 | -484 | -405 | -408 | -387 | -534 | -230 | -73 | -55 | -142 | -50 | -33 | -83 | -225 | -103 | -57 | -80 | -177 | -95 | -68 | -74 | -132 | -70 | -61 | -56 | -119 | -63 | -52 | -56 | -140 | -88 | -90 | -92 | -109 | -86 | -67 | -54 | -90 | -51 | -55 | -55 | -131 | -91 | -91 | -80 | -250 | -103 | -72 | -68 | -104 | -81 | -86 | -76 | -122 | -81 | -66 | -77 |
Netto Overnames
| 0 | 190 | 0 | -2 | 1,396 | 10 | 0 | 0 | 0 | 12 | 0 | 0 | -59 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -558 | 0 | 0 | -3 | -5 | -6 | -79 | 0 | 0 | 0 | 0 | -350 | 0 | -7 | 239 | -264 | 0 | -1 | -1 | -10 | 1 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 491 | 0 | 0 | 0 | 0 | 0 | 491 | -35 | -1 | -1 | -27 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -16 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -3 | -1 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 2 | 1 | 0 | 3 | 1 | 2 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 35 | 12 | 6 | 4 | 6 | 1 | -3 | 14 | -2 | -4 | 6 | 1 | 9 | 5 | 4 | 6 | 9 | 8 | 39 | 31 | -23 | 3 | 5 | -5 | 38 | -2 | 5 | 5 | -6 | 23 | 6 | 6 | 4 | 17 | 5 | 9 | 10 | 12 | 15 | 6 | 3 | 17 | 19 | 6 | 10 | 9 | 4 | 8 | 4 | 14 | 20 | 30 | 17 | 38 | 17 | -3 | 17 | 30 | -8 | 2 | 25 | 115 | 5 | 13 | 9 |
Kasstroom uit Investeringsactiviteiten
| -104 | 4 | -132 | -225 | 1,078 | -498 | -487 | -342 | -353 | -476 | -399 | -407 | -437 | -529 | -226 | -67 | -46 | -134 | -11 | -2 | -106 | -222 | -98 | -62 | -42 | -179 | -648 | -63 | -80 | -112 | -70 | -77 | -131 | -101 | -58 | -41 | -45 | -478 | -70 | -91 | 151 | -356 | -67 | -63 | -45 | -91 | -47 | -76 | -52 | -117 | -71 | -61 | -63 | -212 | 405 | -72 | -51 | -74 | -89 | -84 | 440 | -42 | -77 | -54 | -95 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -47 | 0 | 384 | 0 | 0 | 844 | 0 | 0 | 471 | 553 | 50 | -320 | 1,429 | 52 | -315 | 8 | -105 | -219 | -1,146 | -80 | 534 | -143 | -129 | 333 | -94 | -114 | 399 | 542 | -9 | -21 | -44 | -781 | -26 | -14 | -20 | -17 | -27 | -18 | -29 | 34 | -17 | -145 | -34 | 36 | -47 | -66 | -206 | -88 | 42 | -119 | -81 | -249 | 290 | 66 | -90 | -73 | -62 | -1 | 642 | -323 | -544 | 41 | -210 | -456 | -13 |
Uitgifte van Gewone Aandelen
| 0 | 2 | 0 | 1,212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 17 | 13 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -421 | 0 | 0 | 0 | -338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -675 | 0 | 0 | 0 | -1,180 | 0 | 0 | 0 | -505 | 0 | 0 | 0 | -421 | 0 | 0 | 0 | -294 | 0 | 0 | 0 | -167 | 0 | 0 | 0 | -84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -89 | -174 | -101 | -1,262 | -887 | -481 | -20 | 206 | -53 | -508 | -43 | -15 | -23 | 4 | -153 | -19 | -23 | -457 | -20 | -8 | -27 | -140 | -134 | -19 | -130 | -2 | -4 | -4 | -3 | -2 | -1 | -2 | -5 | -5 | -5 | -4 | -7 | 1 | -2 | 11 | 4 | 29 | -8 | 12 | -16 | -11 | -14 | -17 | -16 | -16 | -12 | -20 | -17 | -16 | -16 | -19 | -15 | -30 | -32 | -9 | -9 | -43 | -8 | -11 | -31 |
Kasstroom uit Financieringsactiviteiten
| -136 | -172 | 282 | -50 | -887 | 363 | -20 | 206 | 418 | 45 | 7 | -756 | 1,406 | 56 | -511 | -349 | -128 | -676 | -1,166 | -88 | 507 | -283 | -263 | -352 | -224 | -116 | 395 | -642 | -12 | -23 | -45 | -1,288 | -31 | -19 | -62 | -457 | -34 | -17 | -31 | -249 | -13 | -155 | -42 | -119 | -63 | -77 | -220 | -189 | 26 | -135 | -93 | -269 | 273 | 50 | -959 | -92 | -77 | -31 | -235 | -330 | -548 | -2 | -218 | -467 | -44 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 28 | -23 | -1 | -15 | -3 | -17 | -7 | 22 | -8 | 31 | 5 | -20 | 45 | 7 | 11 | -8 | 37 | 22 | 0 | -49 | 13 | -25 | 10 | 11 | 46 | -38 | 42 | -28 | 23 | 38 | -39 | 12 | -14 | -8 | 23 | 28 | -6 | -23 | -6 | -15 | -8 | 38 | 4 | 8 | 1 | 4 | -3 | 5 | -4 | 2 | -6 | 0 | -1 | -5 | -31 | 5 | -7 | -7 | -22 | 3 | -14 | 3 | -23 | 3 | 7 |
Netto Kasstroomverandering
| -184 | 141 | 129 | -229 | -168 | 82 | -337 | -48 | 375 | -47 | -518 | -489 | 972 | 64 | -379 | 261 | -159 | -250 | -680 | 607 | 701 | 37 | 94 | -96 | 94 | -17 | 93 | -484 | 63 | 209 | 126 | -1,105 | -23 | 454 | 196 | -188 | 39 | -98 | 241 | -101 | 253 | -76 | 136 | 62 | 70 | 129 | -16 | 25 | -31 | 6 | 24 | -68 | 57 | -76 | 68 | 12 | -163 | 83 | 26 | -17 | -120 | 109 | -125 | -9 | 77 |
Kaspositie aan het Einde van de Periode
| 86 | 270 | 129 | 15 | 244 | 412 | 330 | 667 | 715 | 340 | 387 | 905 | 1,394 | 422 | 358 | 737 | 476 | 635 | 885 | 1,565 | 958 | 257 | 220 | 126 | 222 | 128 | 145 | 52 | 536 | 473 | 264 | 138 | 1,243 | 1,266 | 812 | 616 | 804 | 765 | 863 | 622 | 723 | 470 | 546 | 410 | 348 | 278 | 149 | 165 | 140 | 171 | 165 | 141 | 209 | 152 | 273 | 205 | 193 | 356 | 273 | 247 | 264 | 384 | 275 | 400 | 409 |