Micro Systemation AB (publ)
SSE:MSAB-B.ST
56.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 416.949 | 362.977 | 332.96 | 310.057 | 307.633 | 303.871 | 301.763 | 242.355 | 226.912 | 180.971 | 137.532 | 136.636 | 130.111 | 124.098 | 80.584 | 63.269 |
Kosten van de omzet
| 285.215 | 261.039 | 224.978 | 219.441 | 218.471 | 198.603 | 165.787 | 130.954 | 118.872 | 108.643 | 82.608 | 86.076 | 76.373 | 35.324 | 15.07 | 8.276 |
Brutowinst
| 131.734 | 101.938 | 107.982 | 90.616 | 89.162 | 105.268 | 135.976 | 111.401 | 108.04 | 72.328 | 54.924 | 50.56 | 53.738 | 88.774 | 65.514 | 54.993 |
Brutowinstmarge
| 0.316 | 0.281 | 0.324 | 0.292 | 0.29 | 0.346 | 0.451 | 0.46 | 0.476 | 0.4 | 0.399 | 0.37 | 0.413 | 0.715 | 0.813 | 0.869 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 68.2 | 68.4 | 56.7 | 51.3 | 44 | 39.8 | 31.7 | 21.4 | 21.2 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 51.298 | 49.662 | 70.863 | 71.688 | 65.941 | 51.387 | 49.967 | 56.694 | 45.565 | 31.048 | 22.391 | 0 | 12.825 | 10.758 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.899 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 320.9 | 274.204 | 51.298 | 49.662 | 70.863 | 71.688 | 65.941 | 51.387 | 49.967 | 56.694 | 45.565 | 31.048 | 22.391 | 16.899 | 12.825 | 10.758 |
Overige kosten
| -386.9 | 83.14 | 12.356 | 12.322 | 11.951 | 0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.992 | 0 | 0 |
Bedrijfskosten
| 90.863 | 83.14 | 63.654 | 61.984 | 82.814 | 72.621 | 67.206 | 52.993 | 51.588 | 58.22 | 47.01 | 32.419 | 23.686 | 58.701 | 45.18 | 32.701 |
Bedrijfsresultaat
| 40.871 | 18.798 | 44.328 | 22.809 | 6.347 | 32.647 | 68.77 | 58.408 | 56.452 | 14.108 | 7.914 | 18.141 | 30.052 | 30.073 | 20.334 | 22.292 |
Bedrijfsresultaat ratio
| 0.098 | 0.052 | 0.133 | 0.074 | 0.021 | 0.107 | 0.228 | 0.241 | 0.249 | 0.078 | 0.058 | 0.133 | 0.231 | 0.242 | 0.252 | 0.352 |
Totaal overige inkomsten en kosten netto
| -2.1 | 2.655 | -0.113 | -0.495 | 1.115 | 2.509 | 0.858 | 2.163 | 2.207 | 0.623 | 1.417 | 0.174 | -0.159 | -0.992 | -0.215 | 1.446 |
Inkomen voor belasting
| 38.652 | 21.453 | 44.215 | 22.314 | 7.462 | 35.156 | 69.628 | 60.571 | 58.659 | 14.731 | 9.331 | 18.315 | 29.893 | 29.081 | 20.119 | 23.738 |
Inkomen voor belasting ratio
| 0.093 | 0.059 | 0.133 | 0.072 | 0.024 | 0.116 | 0.231 | 0.25 | 0.259 | 0.081 | 0.068 | 0.134 | 0.23 | 0.234 | 0.25 | 0.375 |
Belastingkosten
| 8.655 | 4.323 | 9.392 | 6.052 | 2.368 | 7.407 | 16.738 | 15.335 | 13.526 | 4.347 | 2.488 | 3.942 | 9.405 | 7.359 | 5.505 | 6.747 |
Nettowinst
| 29.997 | 17.13 | 34.823 | 16.262 | 5.094 | 27.749 | 52.89 | 45.236 | 45.133 | 10.384 | 6.843 | 14.372 | 20.488 | 21.721 | 14.614 | 16.991 |
Nettowinstmarge
| 0.072 | 0.047 | 0.105 | 0.052 | 0.017 | 0.091 | 0.175 | 0.187 | 0.199 | 0.057 | 0.05 | 0.105 | 0.157 | 0.175 | 0.181 | 0.269 |
WPA (Winst Per Aandeel)
| 1.62 | 0.93 | 1.89 | 0.88 | 0.28 | 1.51 | 2.88 | 2.47 | 2.52 | 0.58 | 0.39 | 0.81 | 1.16 | 1.23 | 0.82 | 0.96 |
Verwaterde WPA
| 1.62 | 0.93 | 1.89 | 0.88 | 0.28 | 1.5 | 2.88 | 2.46 | 2.48 | 0.58 | 0.39 | 0.81 | 1.15 | 1.23 | 0.82 | 0.96 |
EBITDA
| 55.87 | 34.604 | 56.88 | 35.131 | 20.066 | 36.109 | 71.002 | 62.192 | 60.294 | 16.267 | 10.78 | 19.697 | 31.198 | 30.673 | 20.527 | 23.957 |
EBITDA ratio
| 0.134 | 0.095 | 0.171 | 0.113 | 0.065 | 0.119 | 0.235 | 0.257 | 0.266 | 0.09 | 0.078 | 0.144 | 0.24 | 0.247 | 0.255 | 0.379 |